4. Compute the break-even sales (units) under the proposed program for the following year. 441,000 units 5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the $59,900,000 of operating income that was earned in the current year. units 6. Determine the maximum operating income possible with the expanded plant. 7. If the proposal is accepted and sales remain at the current level, what will the operating income or loss be for the following year? Income
4. Compute the break-even sales (units) under the proposed program for the following year. 441,000 units 5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the $59,900,000 of operating income that was earned in the current year. units 6. Determine the maximum operating income possible with the expanded plant. 7. If the proposal is accepted and sales remain at the current level, what will the operating income or loss be for the following year? Income
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Please help with Subparts 5-7. Thanks!
![1. Determine the total variable costs and the total fixed costs for the current year.
Total variable costs
88,000,000
Total fixed costs
40,100,000
2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year.
Unit variable cost
88
Unit contribution margin
100
3. Compute the break-even sales (units) for the current year.
401,000
units
4. Compute the break-even sales (units) under the proposed program for the following year.
441,000
units
5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the $59,900,000 of
operating income that was earned in the current year.
units
6. Determine the maximum operating income possible with the expanded plant.
7. If the proposal is accepted and sales remain at the current level, what will the operating income or loss be for the following
year?
Income
%24](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fd38182f4-038d-4a39-9ba0-300bab26f72a%2Fd248e1b2-86db-405c-ba16-4560b38c9546%2Fsivaivn_processed.jpeg&w=3840&q=75)
Transcribed Image Text:1. Determine the total variable costs and the total fixed costs for the current year.
Total variable costs
88,000,000
Total fixed costs
40,100,000
2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year.
Unit variable cost
88
Unit contribution margin
100
3. Compute the break-even sales (units) for the current year.
401,000
units
4. Compute the break-even sales (units) under the proposed program for the following year.
441,000
units
5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the $59,900,000 of
operating income that was earned in the current year.
units
6. Determine the maximum operating income possible with the expanded plant.
7. If the proposal is accepted and sales remain at the current level, what will the operating income or loss be for the following
year?
Income
%24
![Portmann Company, operating at full capacity, sold 1,000,000 units at a price of $188 per unit during the current year. Its
income statement is as follows:
Sales
$188,000,000
Cost of goods sold
(101,000,000)
Gross profit
$87,000,000
Expenses:
Selling expenses
$15,000,000
Administrative expenses 12,100,000
Total expenses
(27,100,000)
Operating income
$59,900,000
The division of costs between variable and fixed is as follows:
Variable
Fixed
Cost of goods sold
70%
30%
Selling expenses
75%
25%
Administrative
50%
50%
expenses
Management is considering a plant expansion program for the following year that will permit an increase of $13,160,000 in
yearly sales. The expansion will increase fixed costs by $4,000,000 but will not affect the relationship between sales and
variable costs.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fd38182f4-038d-4a39-9ba0-300bab26f72a%2Fd248e1b2-86db-405c-ba16-4560b38c9546%2Fz766ki_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Portmann Company, operating at full capacity, sold 1,000,000 units at a price of $188 per unit during the current year. Its
income statement is as follows:
Sales
$188,000,000
Cost of goods sold
(101,000,000)
Gross profit
$87,000,000
Expenses:
Selling expenses
$15,000,000
Administrative expenses 12,100,000
Total expenses
(27,100,000)
Operating income
$59,900,000
The division of costs between variable and fixed is as follows:
Variable
Fixed
Cost of goods sold
70%
30%
Selling expenses
75%
25%
Administrative
50%
50%
expenses
Management is considering a plant expansion program for the following year that will permit an increase of $13,160,000 in
yearly sales. The expansion will increase fixed costs by $4,000,000 but will not affect the relationship between sales and
variable costs.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education