3M COMPANY Consolidated Balance Sheets At December 31 ($ millions) Current assets 2018 2017 Cash and cash equivalents. Marketable securities Accounts receivable Total inventories $ 2,853 $ 3,053 380 1,076 4,911 5,020 4,366 Prepaids Other current assets. 4,034 741 937 Total current assets. 349 266 13,709 8,738 10,051 2,657 1,345 Property, plant and equipment, net. 14,277 8,866 Goodwill 10,513 2,936 1,395 Intangible assets-net Other assets. Total assets $36,500 $37,987 Current liabilities Short-term borrowings and current portion of long-term debt.. Accounts payable Accrued payroll. $ 1,853 1,945 $ 1,211 2,266 749 870 243 310 Accrued income taxes. 2,775 2,709 Other current liabilities 7,687 7,244 13,411 Total current liabilities 12,096 3,620 Long-term debt... Pension and postretirement benefits Other liabilities 2,987 3,010 2,962 26,652 26,365 Total liabilities. continued 00000000 IRII

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Trying to calculate NOA based on the attached picture:

 
Consolidated Statements Of Earnings
$ millions Dec. 31, 2018 Dec. 31, 2017
     
FROM PRIOR REVIEW (NOA)    
Operating assets    
Operating liabilities    
Net operating assets (NOA)    
ng noncontrolling interest..
Less: Net income attributable to noncontrolling interest..
7,548
2,679
1,637
Net income attributable to 3M. . . .
5,363
4,869
14
11
* Interest expense, gross is $350 milion in 2018 and $322 million in 2017.
$ 5,349
$ 4,858
3M COMPANY
Consolidated Balance Sheets
At December 31 ($ millions)
Current assets
2018
2017
Cash and cash equivalents.
Marketable securities
Accounts receivable
$ 2,853
$ 3,053
380
1,076
..
Total inventories.
Prepaids..
Other current assets
5,020
4,911
4,366
4,034
741
937
Total current assets.
349
266
Property, plant and equipment, net.
Goodwill. .
Intangible assets-net
Other assets.
13,709
14,277
8,866
8,738
10,051
2,657
10,513
2,936
1,395
1,345
Total assets.
$36,500
$37,987
Current liabilities
$ 1,853
1,945
Short-term borrowings and current portion of long-term debt..
Accounts payable
Accrued payroll....
Accrued income taxes..
.. $ 1,211
2,266
749
870
243
310
2,775
2,709
Other current liabilities
7,687
7,244
13,411
2,987
3,010
Total current liabilities
Long-term debt....
Pension and postretirement benefits . ..
12,096
3,620
2,962
Other liabilities
26,365
26,652
Total liabilities.
continued
00€
2000
Transcribed Image Text:ng noncontrolling interest.. Less: Net income attributable to noncontrolling interest.. 7,548 2,679 1,637 Net income attributable to 3M. . . . 5,363 4,869 14 11 * Interest expense, gross is $350 milion in 2018 and $322 million in 2017. $ 5,349 $ 4,858 3M COMPANY Consolidated Balance Sheets At December 31 ($ millions) Current assets 2018 2017 Cash and cash equivalents. Marketable securities Accounts receivable $ 2,853 $ 3,053 380 1,076 .. Total inventories. Prepaids.. Other current assets 5,020 4,911 4,366 4,034 741 937 Total current assets. 349 266 Property, plant and equipment, net. Goodwill. . Intangible assets-net Other assets. 13,709 14,277 8,866 8,738 10,051 2,657 10,513 2,936 1,395 1,345 Total assets. $36,500 $37,987 Current liabilities $ 1,853 1,945 Short-term borrowings and current portion of long-term debt.. Accounts payable Accrued payroll.... Accrued income taxes.. .. $ 1,211 2,266 749 870 243 310 2,775 2,709 Other current liabilities 7,687 7,244 13,411 2,987 3,010 Total current liabilities Long-term debt.... Pension and postretirement benefits . .. 12,096 3,620 2,962 Other liabilities 26,365 26,652 Total liabilities. continued 00€ 2000
ideopod 3
Phvacy Shu
on Webca
lodule 4 Analyzing and Interpreting Financial Statements
O Cambridg
continued from previous page
3M COMPANY
Consolidated Balance Sheets
2018
2017
At December 31 ($ millions)
3M Company shareholders' equity
Common stock par value . ..
Additional paid-in capital....
Retained earnings .. ..
Treasury stock ....
Accumulated other comprehensive income (loss)
5,643
5,352
39,115
(25,887)
(7,026)
40,636
(29,626)
(6,866)
Total 3M Company shareholders' equity
Noncontrolling interest. ..
Total equity....
9,796
11,563
.... ...
52
59
...
9,848
11,622
Total liabilities and equity . .
.... ... $36,500
$37,987
Required
z. Compute net operating profit after tax (NOPAT) for 2018. Assume that the combined federal and
state statutory tax rate is 22%.
Transcribed Image Text:ideopod 3 Phvacy Shu on Webca lodule 4 Analyzing and Interpreting Financial Statements O Cambridg continued from previous page 3M COMPANY Consolidated Balance Sheets 2018 2017 At December 31 ($ millions) 3M Company shareholders' equity Common stock par value . .. Additional paid-in capital.... Retained earnings .. .. Treasury stock .... Accumulated other comprehensive income (loss) 5,643 5,352 39,115 (25,887) (7,026) 40,636 (29,626) (6,866) Total 3M Company shareholders' equity Noncontrolling interest. .. Total equity.... 9,796 11,563 .... ... 52 59 ... 9,848 11,622 Total liabilities and equity . . .... ... $36,500 $37,987 Required z. Compute net operating profit after tax (NOPAT) for 2018. Assume that the combined federal and state statutory tax rate is 22%.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 3 images

Blurred answer
Knowledge Booster
Segment Reporting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education