3. The following data represent the ratios for the BMA industry for 2014: 4 times Sales to stockholders' equiry Current liabilities to stockholders' equity Total liabilicies to stockholders equity 50% 80% Current ratio 2.2 8 times P45,000 Net sales to inventory Beginning inventory Ending inventory Average collection period Fized assets to stockholders' equity All sales are credit sales. P55,000 40 days 70% Sales are equal to the costs of goods sold. From the preceding data, complete the following pro-forma balance sheet below,
3. The following data represent the ratios for the BMA industry for 2014: 4 times Sales to stockholders' equiry Current liabilities to stockholders' equity Total liabilicies to stockholders equity 50% 80% Current ratio 2.2 8 times P45,000 Net sales to inventory Beginning inventory Ending inventory Average collection period Fized assets to stockholders' equity All sales are credit sales. P55,000 40 days 70% Sales are equal to the costs of goods sold. From the preceding data, complete the following pro-forma balance sheet below,
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![1he loilowing data represent the ratios for the BMA industry for 2014:
4 times
Sales to stockholders' equiry
Current liabilitics to stockholders' equiry
Total liabilities to stockholders equity
Current ratio
Net sales to inventory
50%
80%
2.2
8 times
P45,000
P55,000
40 days
Beginning inventory
Ending inventory
Average collection period
Fied assets to stockholders' equity
All sales are credit sales.
70%
Sales are equal to the costs of goods sold.
From the preceding data, complete the following pro-forma balance sheet below.
BMA
Pro-forma Balance Sheet, 2014
Current liabilities
Cash
Accounts receivable
Inventory
Long-term liabilities
Total liabilities
Stockholders' equity
Total current assets
Fixed assets
Total liabilities
and stockholders'equity
Total assets
4. The following data are from Hardwood, Inc.'s financial statements. The firm manufactures
decorative material. Sales (all credit) totaled P 80 million for 2014.
Given:
Sales to total assets
3.0 times
40%
Total debt to total assets
Current ratio
2.0 times
Inventory turnover
Average collection period
Fixed-asset turnover
10.0 times
18.0 days
7.5 times
Note: 360 days is equal to 1 year and sales are equal to the costs of goods sold. You may use the
ing balance sheet account in looking for the values needed.
Cash
Current debt
Accounts receivable
Inventory
Total current assets
Long-term debt
Total debt
Equity
Fixed assets
Total assets
Total debr and stockholders' equity](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F13272e47-c700-4726-b5e5-eddd2fb2cbc0%2Ffe550e83-38e1-432d-8872-cf41a9e9d2df%2F2zurdxj_processed.jpeg&w=3840&q=75)
Transcribed Image Text:1he loilowing data represent the ratios for the BMA industry for 2014:
4 times
Sales to stockholders' equiry
Current liabilitics to stockholders' equiry
Total liabilities to stockholders equity
Current ratio
Net sales to inventory
50%
80%
2.2
8 times
P45,000
P55,000
40 days
Beginning inventory
Ending inventory
Average collection period
Fied assets to stockholders' equity
All sales are credit sales.
70%
Sales are equal to the costs of goods sold.
From the preceding data, complete the following pro-forma balance sheet below.
BMA
Pro-forma Balance Sheet, 2014
Current liabilities
Cash
Accounts receivable
Inventory
Long-term liabilities
Total liabilities
Stockholders' equity
Total current assets
Fixed assets
Total liabilities
and stockholders'equity
Total assets
4. The following data are from Hardwood, Inc.'s financial statements. The firm manufactures
decorative material. Sales (all credit) totaled P 80 million for 2014.
Given:
Sales to total assets
3.0 times
40%
Total debt to total assets
Current ratio
2.0 times
Inventory turnover
Average collection period
Fixed-asset turnover
10.0 times
18.0 days
7.5 times
Note: 360 days is equal to 1 year and sales are equal to the costs of goods sold. You may use the
ing balance sheet account in looking for the values needed.
Cash
Current debt
Accounts receivable
Inventory
Total current assets
Long-term debt
Total debt
Equity
Fixed assets
Total assets
Total debr and stockholders' equity
![2. A comparative balance sheet of the RXC Corporation is presented below:
RDF Corporation
Comparative Balance Sheet
2014
2013
Assets
40,000
P 31,000
Cash
80,000
60,000
Accounts receivable (net)
22,000
17,000
Prepaid insurance
18,000
40,000
Land
70,000
60,000
Equipment
Accumulated depreciation
(20,000)
(13,000)
Total assets
P 210,000
P195.000
Liabilities and Stockholders' Equity
P 12,000
P 6,000
Accounts payable
Bonds payable
27,000
19,000
Common stock
140,000
115,000
Retained earnings
Total liabilities and stockholders' equity
31,000
55,000
P210.000
P195.000
Additional information:
1. Net loss for 2014 was P20,000. Net sales for 2014 was P250,000.
2. Cash dividends of P4,000 were declared and paid for in 2014.
3. Land was sold for cash ar a loss of P10,000. This was the only land transaction during the
year.
4. Equipment with a cost of P15,000 and accumulated depreciation of P10,000 was sold for
P5,000 cash.
5. Bonds worth P12,000 were retired during the year at carrying (book) value.
6. Equipment was acquired for common stock. The fair market value of the stock at the
time of the exchange was P25,000.
Prepare a statement of cash flows for the year ended 2014.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F13272e47-c700-4726-b5e5-eddd2fb2cbc0%2Ffe550e83-38e1-432d-8872-cf41a9e9d2df%2Fuly9o4_processed.jpeg&w=3840&q=75)
Transcribed Image Text:2. A comparative balance sheet of the RXC Corporation is presented below:
RDF Corporation
Comparative Balance Sheet
2014
2013
Assets
40,000
P 31,000
Cash
80,000
60,000
Accounts receivable (net)
22,000
17,000
Prepaid insurance
18,000
40,000
Land
70,000
60,000
Equipment
Accumulated depreciation
(20,000)
(13,000)
Total assets
P 210,000
P195.000
Liabilities and Stockholders' Equity
P 12,000
P 6,000
Accounts payable
Bonds payable
27,000
19,000
Common stock
140,000
115,000
Retained earnings
Total liabilities and stockholders' equity
31,000
55,000
P210.000
P195.000
Additional information:
1. Net loss for 2014 was P20,000. Net sales for 2014 was P250,000.
2. Cash dividends of P4,000 were declared and paid for in 2014.
3. Land was sold for cash ar a loss of P10,000. This was the only land transaction during the
year.
4. Equipment with a cost of P15,000 and accumulated depreciation of P10,000 was sold for
P5,000 cash.
5. Bonds worth P12,000 were retired during the year at carrying (book) value.
6. Equipment was acquired for common stock. The fair market value of the stock at the
time of the exchange was P25,000.
Prepare a statement of cash flows for the year ended 2014.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 1 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education