The following ratios have been computed for Pina Colada Company for 2022. Profit margin ratio 20 % Current ratio 2.5 :1 Times interest earned 12 times Debt to assets ratio 24 % Accounts receivable turnover 5 times Use the above ratios and information from the Pina Colada Company financial statements to fill in the missing information on the financial statements.The 2022 financial statements for Pina Colada Company with missing information follows: (Include calculations) PINA COLADA COMPANYComparative Balance SheetDecember 31, 2022 2021 Assets Cash $ 26,500 $ 37,100 Debt Investments 15,900 15,900 Accounts receivable (net) 53,000 Inventory 53,000 Property, plant, and equipment (net) 212,000 169,600 Total assets Liabilities and stockholders' equity Accounts payable $ 15,900 $ 26,500 Short-term notes payable 37,100 31,800 Bonds payable Enter a dollar amount 21,200 Common stock 212,000 212,000 Retained earnings 49,820 37,100 Total liabilities and stockholders' equity $328,600 PINA COLADA COMPANYIncome StatementFor the Year Ended December 31, 2022 Net sales $212,000 Cost of goods sold 106,000 Gross profit 106,000 Expenses: Depreciation expense Interest expense 5,300 Selling expenses 10,600 Administrative expenses 15,900 Total expenses Income before income taxes Income tax expense Net income
The following ratios have been computed for Pina Colada Company for 2022. Profit margin ratio 20 % Current ratio 2.5 :1 Times interest earned 12 times Debt to assets ratio 24 % Accounts receivable turnover 5 times Use the above ratios and information from the Pina Colada Company financial statements to fill in the missing information on the financial statements.The 2022 financial statements for Pina Colada Company with missing information follows: (Include calculations) PINA COLADA COMPANYComparative Balance SheetDecember 31, 2022 2021 Assets Cash $ 26,500 $ 37,100 Debt Investments 15,900 15,900 Accounts receivable (net) 53,000 Inventory 53,000 Property, plant, and equipment (net) 212,000 169,600 Total assets Liabilities and stockholders' equity Accounts payable $ 15,900 $ 26,500 Short-term notes payable 37,100 31,800 Bonds payable Enter a dollar amount 21,200 Common stock 212,000 212,000 Retained earnings 49,820 37,100 Total liabilities and stockholders' equity $328,600 PINA COLADA COMPANYIncome StatementFor the Year Ended December 31, 2022 Net sales $212,000 Cost of goods sold 106,000 Gross profit 106,000 Expenses: Depreciation expense Interest expense 5,300 Selling expenses 10,600 Administrative expenses 15,900 Total expenses Income before income taxes Income tax expense Net income
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
The following ratios have been computed for Pina Colada Company for 2022.
Profit margin ratio | 20 | % | 2.5 | :1 | ||||
Times interest earned | 12 | times | Debt to assets ratio | 24 | % | |||
5 | times |
Use the above ratios and information from the Pina Colada Company financial statements to fill in the missing information on the financial statements.
The 2022 financial statements for Pina Colada Company with missing information follows: (Include calculations)
PINA COLADA COMPANY Comparative Balance Sheet December 31, |
||||
---|---|---|---|---|
2022 | 2021 | |||
Assets |
||||
Cash
|
$ 26,500 | $ 37,100 | ||
Debt Investments
|
15,900 | 15,900 | ||
Accounts receivable (net)
|
53,000 | |||
Inventory
|
|
53,000 | ||
Property, plant, and equipment (net)
|
212,000 | 169,600 | ||
Total assets
|
||||
Liabilities and |
||||
Accounts payable
|
$ 15,900 | $ 26,500 | ||
Short-term notes payable
|
37,100 | 31,800 | ||
Bonds payable
|
Enter a dollar amount
|
21,200 | ||
Common stock
|
212,000 | 212,000 | ||
|
49,820 | 37,100 | ||
Total liabilities and stockholders' equity
|
$328,600 |
PINA COLADA COMPANY Income Statement For the Year Ended December 31, 2022 |
|||||
---|---|---|---|---|---|
Net sales
|
$212,000 | ||||
Cost of goods sold
|
106,000 | ||||
Gross profit
|
106,000 | ||||
Expenses:
|
|||||
|
|||||
Interest expense
|
5,300 | ||||
Selling expenses
|
10,600 | ||||
Administrative expenses
|
15,900 | ||||
Total expenses
|
|
||||
Income before income taxes
|
|||||
Income tax expense
|
|
||||
Net income
|
|
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 5 steps with 4 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education