3. Cash Budget Khloe Company imports gift items from overseas and sells them to gift shops and department stores throughout the United States. Khloe Company provided the following information: The October 31 balance in the cash account is $54,165. All sales are on account. Sales in September were $1,030,000 and in October were $1,330,000. November sales are expected to be $2,155,000. In Khloe’s experience, 70 percent of sales are collected in the month of sale and 26 percent are collected in the month following sale. The remaining credit sales are uncollectible. Khloe purchases all merchandise on account. Purchases in September were $725,000 and in October were $950,000. November purchases are expected to be $2,030,000 as Khloe prepares for the Christmas buying season. Fifteen percent of purchases are paid in the month of purchase, while the remainder is paid in the month following the purchase month. Khloe Company has nine employees who are paid a total of $45,000 per month. Due to timing issues, about 90 percent of total wages are paid in the month earned and the remaining 10 percent are paid in the following month. Rent for office and warehouse space is $11,600 paid monthly in cash. Utilities average $6,400 per month and are paid in cash. In November, Khloe expects to pay employment taxes of $6,600. Since Khloe imports product from overseas, customs duty and shipping to the central location of 15 percent of current monthly purchase cost must be paid in the month of purchase. Other cash expenses for November are expected to be $42,000.

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Concept explainers

Question

3. Cash Budget

Khloe Company imports gift items from overseas and sells them to gift shops and department stores throughout the United States. Khloe Company provided the following information:

The October 31 balance in the cash account is $54,165.
All sales are on account. Sales in September were $1,030,000 and in October were $1,330,000.
November sales are expected to be $2,155,000.
In Khloe’s experience, 70 percent of sales are collected in the month of sale and 26 percent are collected in the month following sale. The remaining credit sales are uncollectible.
Khloe purchases all merchandise on account. Purchases in September were $725,000 and in October were $950,000. November purchases are expected to be $2,030,000 as Khloe prepares for the Christmas buying season. Fifteen percent of purchases are paid in the month of purchase, while the remainder is paid in the month following the purchase month.
Khloe Company has nine employees who are paid a total of $45,000 per month. Due to timing issues, about 90 percent of total wages are paid in the month earned and the remaining 10 percent are paid in the following month.
Rent for office and warehouse space is $11,600 paid monthly in cash.
Utilities average $6,400 per month and are paid in cash.
In November, Khloe expects to pay employment taxes of $6,600.
Since Khloe imports product from overseas, customs duty and shipping to the central location of 15 percent of current monthly purchase cost must be paid in the month of purchase.
Other cash expenses for November are expected to be $42,000.

Required:
Prepare a cash budget for Khloe Company for the month of November.
Khloe Company
Cash Budget
For the Month of November
Beginning balance, cash account
Received on account from sales in:
October
November
Total cash available
Disbursements:
Payments for purchases made in:
October
November
Salaries paid for work in:
October
November
Rent
Utilities
Employment taxes
Customs duty and shipping
Other cash expenses
Total disbursements
Ending cash balance

Definition Definition Estimate of an organization's cash flow for a future period. A cash budget forecasts future cash receipts and payments from various sources for a fiscal year. A cash budget can be created once a month or once a week to determine the organization's cash position and ensure its performance in relation to the budget. It aids in determining whether the company has enough cash and cash equivalents to meet its operational needs in the future.

Expert Solution

Trending now

This is a popular solution!

Step by step

Solved in 2 steps with 2 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

Similar questions