following table lists data from the budget of Ritewell Publishers. Half the company’s sales are for cash on the nail; the other half are paid for with a one-month delay. The company pays all its credit purchases with a one-month delay. Credit purchases in January were $47, and total sales in January were $214. Assume all expenses, other than purchases, are cash transactions. February March April Total sales $234 $254 $214 Purchases of materials For cash 87 97 77 For credit 57 47 57 Other expenses 47 47 47 Taxes, interest, and dividends 27 27 27 Capital investment 30 0 0 Complete the cash budget in the following table.
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
he following table lists data from the budget of Ritewell Publishers. Half the company’s sales are for cash on the nail; the other half are paid for with a one-month delay. The company pays all its credit purchases with a one-month delay. Credit purchases in January were $47, and total sales in January were $214. Assume all expenses, other than purchases, are cash transactions.
February | March | April | |
Total sales | $234 | $254 | $214 |
Purchases of materials | |||
For cash | 87 | 97 | 77 |
For credit | 57 | 47 | 57 |
Other expenses | 47 | 47 | 47 |
Taxes, interest, and dividends | 27 | 27 | 27 |
Capital investment | 30 | 0 | 0 |
Complete the
![### Educational Website Content: Cash Budgeting
#### Cash Budget Analysis Template
Below is an interactive template designed to help you complete a cash budget. This template breaks down the sources and uses of cash for a business over a three-month period. Negative amounts should be indicated by a minus sign to reflect cash outflows.
#### Cash Budget Table
(Figures in $)
| | February | March | April |
|-----------------------|:--------:|:-----:|:-----:|
| **Sources of cash:** | | | |
| Collections on cash sales | | | |
| Collections on accounts receivables | | | |
| **Total sources of cash** | | | |
| **Uses of cash:** | | | |
| Payments of accounts payable | | | |
| Cash purchases of materials | | | |
| Other expenses | | | |
| Taxes, interest, and dividends | | | |
| Capital expenditures | | | |
| **Total uses of cash** | | | |
| **Net cash inflow** | | | |
| **Cash at start of period** | $ 100 | | |
| **Net cash inflow** | | | |
| **Cash at end of period** | | | |
| **Minimum operating cash balance** | $ 100 | $ 100 | $ 100 |
| **Cumulative short-term financing required** | | | |
#### Explanation
- **Sources of cash:**
This section includes all the inflows of cash. Examples include collections on cash sales and accounts receivables.
- **Uses of cash:**
All the outflows or expenses of cash are listed here. Examples are payments of accounts payable, cash purchases, other expenses, taxes, and capital expenditures.
- **Net cash inflow:**
This is calculated by subtracting the total uses of cash from the total sources of cash.
- **Cash at start of period:**
The initial cash available at the beginning of each month.
- **Cash at end of period:**
The amount of cash left at the end of the period after accounting for net](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F623e2689-743b-4fcc-b895-9164ac0fd9cd%2F84d457e6-7e17-4ee8-afc0-069874990c64%2F17ou41n_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)