2023 2022 Accounts receivable 2,820,000 2,397,000 Advances to officers not currently due 180,000 140,000 Sinking fund 320,000 320,000 Long-term refundable deposit 140,000 160,000 Building 4,000,000 3,200,000 Accumulated Depreciation-building 1,600,000 1,400,000 Cash and cash equivalent 1,560,000 1,480,000 Cash surrender value 154,000 148,000 Equipment 1,200,000 800,000 Accumulated Depreciation-equipment 160,000 112,000 Lease rights 129,400 180,400 Accrued interest income 108,000 132,000 Land 2,000,000 1,840,000 Land held for speculation 1,200,000 400,000 Notes receivable 1,000,000 900,000 Computer Software 2,600,000 2,600,000 Prepaid expenses 164,000 180,000 Trading securities 524,000 500,000 Unearned rent income 32,000 56,000 Share retained earnings 4,367,400 2,637,400 Share premium preferences Share 480,000 320,000 Premium on bonds payable 800,000 880,000 Preference share capital 2,400,000 1,440,000 Share premium ordinary shares 240,000 120,000 Notes payable 240,000 400,000 SSS payable 8,000 80,000 Account payable 320,000 400,000 Accrued salaries 80,000 80,000 Bonds payable 4,000,000 4,800,000 Allowance for doubtful accounts 16,000 12,000 Dividend payable 300,000 200,000 Ordinary shares capital 4,000,000 3,200,000 Income tax payable 160,000 160,000 Preferences shares redemption fund 400,000 280,000 Freight-in 200,000 100,000 Purchases 6,000,000 4,680,000 Purchase return 20,000 40,000 Purchase allowances 10,000 68,000 Rent income 240,000 240,000 Freight-out 680,000 472,000 Salesmen commission 1,040,000 880,000 Depreciation expenses- building 200,000 200,000 Sales 12,560,000 10,120,000 Sales return 90,000 60,000 Sales allowances 30,000 16,000 Sales discounts 22,000 14,000 Officers salaries 1,040,000 960,000 Depreciation expense-equipment 48,000 42,000 Purchase discount 60,000 80,000 Loss on sale equipment 8,000 12,000 Loss on sale of securities 32,000 Interest income 24,000 24,000 Doubtful accounts 4,000 4,000 Additional information 2023 2022 Inventories at January 1 640,000 600,000 Inventories at December 31 500,000 640,000 The company disposed equipment costing (both of the equipment sold are 70% Depreciated 200,000 100,000 Dividends declared 300,000 200,000 Tax rate is 30% questions. Using the table above you are required to prepare and submit 1. Complete the statement of cash flow
2023 2022 Accounts receivable 2,820,000 2,397,000 Advances to officers not currently due 180,000 140,000 Sinking fund 320,000 320,000 Long-term refundable deposit 140,000 160,000 Building 4,000,000 3,200,000 Accumulated Depreciation-building 1,600,000 1,400,000 Cash and cash equivalent 1,560,000 1,480,000 Cash surrender value 154,000 148,000 Equipment 1,200,000 800,000 Accumulated Depreciation-equipment 160,000 112,000 Lease rights 129,400 180,400 Accrued interest income 108,000 132,000 Land 2,000,000 1,840,000 Land held for speculation 1,200,000 400,000 Notes receivable 1,000,000 900,000 Computer Software 2,600,000 2,600,000 Prepaid expenses 164,000 180,000 Trading securities 524,000 500,000 Unearned rent income 32,000 56,000 Share retained earnings 4,367,400 2,637,400 Share premium preferences Share 480,000 320,000 Premium on bonds payable 800,000 880,000 Preference share capital 2,400,000 1,440,000 Share premium ordinary shares 240,000 120,000 Notes payable 240,000 400,000 SSS payable 8,000 80,000 Account payable 320,000 400,000 Accrued salaries 80,000 80,000 Bonds payable 4,000,000 4,800,000 Allowance for doubtful accounts 16,000 12,000 Dividend payable 300,000 200,000 Ordinary shares capital 4,000,000 3,200,000 Income tax payable 160,000 160,000 Preferences shares redemption fund 400,000 280,000 Freight-in 200,000 100,000 Purchases 6,000,000 4,680,000 Purchase return 20,000 40,000 Purchase allowances 10,000 68,000 Rent income 240,000 240,000 Freight-out 680,000 472,000 Salesmen commission 1,040,000 880,000 Depreciation expenses- building 200,000 200,000 Sales 12,560,000 10,120,000 Sales return 90,000 60,000 Sales allowances 30,000 16,000 Sales discounts 22,000 14,000 Officers salaries 1,040,000 960,000 Depreciation expense-equipment 48,000 42,000 Purchase discount 60,000 80,000 Loss on sale equipment 8,000 12,000 Loss on sale of securities 32,000 Interest income 24,000 24,000 Doubtful accounts 4,000 4,000 Additional information 2023 2022 Inventories at January 1 640,000 600,000 Inventories at December 31 500,000 640,000 The company disposed equipment costing (both of the equipment sold are 70% Depreciated 200,000 100,000 Dividends declared 300,000 200,000 Tax rate is 30% questions. Using the table above you are required to prepare and submit 1. Complete the statement of cash flow
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
2023 | 2022 | |
2,820,000 | 2,397,000 | |
Advances to officers not currently due | 180,000 | 140,000 |
Sinking fund | 320,000 | 320,000 |
Long-term refundable deposit | 140,000 | 160,000 |
Building | 4,000,000 | 3,200,000 |
1,600,000 | 1,400,000 | |
Cash and cash equivalent | 1,560,000 | 1,480,000 |
Cash surrender value | 154,000 | 148,000 |
Equipment | 1,200,000 | 800,000 |
Accumulated Depreciation-equipment | 160,000 | 112,000 |
Lease rights | 129,400 | 180,400 |
Accrued interest income | 108,000 | 132,000 |
Land | 2,000,000 | 1,840,000 |
Land held for speculation | 1,200,000 | 400,000 |
Notes receivable | 1,000,000 | 900,000 |
Computer Software | 2,600,000 | 2,600,000 |
Prepaid expenses | 164,000 | 180,000 |
Trading securities | 524,000 | 500,000 |
Unearned rent income | 32,000 | 56,000 |
Share |
4,367,400 | 2,637,400 |
Share premium preferences Share | 480,000 | 320,000 |
Premium on bonds payable | 800,000 | 880,000 |
2,400,000 | 1,440,000 | |
Share premium ordinary shares | 240,000 | 120,000 |
Notes payable | 240,000 | 400,000 |
SSS payable | 8,000 | 80,000 |
Account payable | 320,000 | 400,000 |
Accrued salaries | 80,000 | 80,000 |
Bonds payable | 4,000,000 | 4,800,000 |
Allowance for doubtful accounts | 16,000 | 12,000 |
Dividend payable | 300,000 | 200,000 |
Ordinary shares capital | 4,000,000 | 3,200,000 |
Income tax payable | 160,000 | 160,000 |
Preferences shares redemption fund | 400,000 | 280,000 |
Freight-in | 200,000 | 100,000 |
Purchases | 6,000,000 | 4,680,000 |
Purchase return | 20,000 | 40,000 |
Purchase allowances | 10,000 | 68,000 |
Rent income | 240,000 | 240,000 |
Freight-out | 680,000 | 472,000 |
Salesmen commission | 1,040,000 | 880,000 |
Depreciation expenses- building | 200,000 | 200,000 |
Sales | 12,560,000 | 10,120,000 |
Sales return | 90,000 | 60,000 |
Sales allowances | 30,000 | 16,000 |
Sales discounts | 22,000 | 14,000 |
Officers salaries | 1,040,000 | 960,000 |
Depreciation expense-equipment | 48,000 | 42,000 |
Purchase discount | 60,000 | 80,000 |
Loss on sale equipment | 8,000 | 12,000 |
Loss on sale of securities | 32,000 | |
Interest income | 24,000 | 24,000 |
Doubtful accounts | 4,000 | 4,000 |
Additional information | ||
2023 | 2022 | |
Inventories at January 1 | 640,000 | 600,000 |
Inventories at December 31 | 500,000 | 640,000 |
The company disposed equipment costing (both of the equipment sold are 70% Depreciated | 200,000 | 100,000 |
Dividends declared | 300,000 | 200,000 |
Tax rate is 30% |
questions.
Using the table above you are required to prepare and submit
1. Complete the statement of
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 4 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education