2020 2019 2018 $,000 $,000 $,000 EBIT -741,819 734,312 1,038,864 Depreciation 606,975 485,625 467,050 Tax 129,735 196,548 208,948 Operating Cash Flow -264,579 1,023,389 1,296,966 New fixed assets 14,836,508 14,884,523 14,986,813 Old fixed assets 14,884,523 14,986,813 14,236,644 Depreciation 606,975 485,625 467,050 Net Capital Spending 558,960 383,335 1,217,219 New current assets 10,347,686 6,922,405 6,504,962 Old current assets 6,922,405 6,504,962 7,898,431 New current liability 4,964,164 2,913,926 3,120,099 Old current liabilaty 2,913,926 3,120,099 3,485,129 Change in Net Working Capital 1,375,043 623,616 -1,028,439 Cash Flow From Assets -2,198,582 16,438 1,108,186 Briefly comment the free cash flow of this company
2020 2019 2018 $,000 $,000 $,000 EBIT -741,819 734,312 1,038,864 Depreciation 606,975 485,625 467,050 Tax 129,735 196,548 208,948 Operating Cash Flow -264,579 1,023,389 1,296,966 New fixed assets 14,836,508 14,884,523 14,986,813 Old fixed assets 14,884,523 14,986,813 14,236,644 Depreciation 606,975 485,625 467,050 Net Capital Spending 558,960 383,335 1,217,219 New current assets 10,347,686 6,922,405 6,504,962 Old current assets 6,922,405 6,504,962 7,898,431 New current liability 4,964,164 2,913,926 3,120,099 Old current liabilaty 2,913,926 3,120,099 3,485,129 Change in Net Working Capital 1,375,043 623,616 -1,028,439 Cash Flow From Assets -2,198,582 16,438 1,108,186 Briefly comment the free cash flow of this company
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
2020 | 2019 | 2018 | |
$,000 | $,000 | $,000 | |
EBIT | -741,819 | 734,312 | 1,038,864 |
606,975 | 485,625 | 467,050 | |
Tax | 129,735 |
196,548
|
208,948 |
Operating |
-264,579 | 1,023,389 | 1,296,966 |
New fixed assets |
14,836,508
|
14,884,523
|
14,986,813
|
Old fixed assets |
14,884,523
|
14,986,813
|
14,236,644
|
Depreciation | 606,975 | 485,625 | 467,050 |
Net Capital Spending | 558,960 | 383,335 | 1,217,219 |
New current assets |
10,347,686
|
6,922,405
|
6,504,962
|
Old current assets |
6,922,405
|
6,504,962
|
7,898,431 |
New current liability |
4,964,164
|
2,913,926
|
3,120,099
|
Old current liabilaty | 2,913,926 |
3,120,099
|
3,485,129 |
Change in Net |
1,375,043 | 623,616 | -1,028,439 |
Cash Flow From Assets | -2,198,582 | 16,438 | 1,108,186 |
Briefly comment the
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education