138 Exercise 4-25 A sales budget for the first five months of 2021 is given on a certain product line manufactured by Boots Styles, Inc. Sales budget in units January February 157,000 162,000 March 204,000 April May 223,000 245,000 The inventory of finished products at the end of each month is equal to 20% of the sales estimate for the next month. This requirement is expected to be met by Jan. 1. No work is in process at the end of each month. Each unit of product requires two types of raw materials as follows: Material A ½ unit Material B 6 units The estimated cost of Material A is P5.00 per unit, and the estimated cost of Material B is PO.60 per unit. Materials equal to 30% of next month's production needs are to be on hand at the end of each month. This requirement is expected to be met on Jan. 1. REQUIRED: 1. Prepare a production budget for the first quarter of 2021 broken down by months. Include a total column.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Topic Video
Question
100%
138
Exercise 4-25
A sales budget for the first five months of 2021 is given on a certain
product line manufactured by Boots Styles, Inc.
Sales budget in units
January
February
March
157,000
162,000
204,000
Аpril
Мay
223,000
245,000
The inventory of finished products at the end of each month is equal to
20% of the sales estimate for the next month. This requirement is expected to
be met by Jan, 1. No work is in process at the end of each month.
Each unit of product requires two types of raw materials as follows:
Material A
½ unit
Material B
6 units
The estimated cost of Material A is P5.00 per unit, and the estimated cost
of Material B is PO.60 per unit. Materials equal to 30% of next month’s
production needs are to be on hand at the end of each month. This requirement
is expected to be met on Jan. 1.
REQUIRED:
1. Prepare a production budget for the first quarter of 2021 broken down by
months. Include a total column.
2. Prepare a purchases budget for each type of raw materials also for the first
quarter of 2021 broken down into months. Include a total colum.
Boots Style, Inc.
Production Budget
For the First Quarter of 2021
Extra
Jan.
Feb.
March
Total
Аpril
Sales budget
Add: Ending inventory (20%)
Total requirements
Less: Beginning inventory
Production budget
Transcribed Image Text:138 Exercise 4-25 A sales budget for the first five months of 2021 is given on a certain product line manufactured by Boots Styles, Inc. Sales budget in units January February March 157,000 162,000 204,000 Аpril Мay 223,000 245,000 The inventory of finished products at the end of each month is equal to 20% of the sales estimate for the next month. This requirement is expected to be met by Jan, 1. No work is in process at the end of each month. Each unit of product requires two types of raw materials as follows: Material A ½ unit Material B 6 units The estimated cost of Material A is P5.00 per unit, and the estimated cost of Material B is PO.60 per unit. Materials equal to 30% of next month’s production needs are to be on hand at the end of each month. This requirement is expected to be met on Jan. 1. REQUIRED: 1. Prepare a production budget for the first quarter of 2021 broken down by months. Include a total column. 2. Prepare a purchases budget for each type of raw materials also for the first quarter of 2021 broken down into months. Include a total colum. Boots Style, Inc. Production Budget For the First Quarter of 2021 Extra Jan. Feb. March Total Аpril Sales budget Add: Ending inventory (20%) Total requirements Less: Beginning inventory Production budget
139
Boots Style, Inc.
Purchases Budyct- Material A
For the First Quarter of 2021
Jan.
Feb.
March
Total
Production budget
x No. of units required
Production requirements
Add: Ending inventory (30%)
Total requirements
Less: Beginning inventory
Purchases budget (units)
x Budgeted unit cost
Purchases budget (pesos)
1/2
1/2
1/2
Boots Style, Inc.
Purchases Budget- Material B
For the First Quarter of 2021
Jan.
Feb.
March
Total
Production budget
x No. of units required
Production requirements
Add: Ending inventory (30%)
Total requirements
Less: Beginning inventory
Purchases budget (units)
x Budgeted unit cost
Purchases budget (pesos)
6.
6.
6.
Transcribed Image Text:139 Boots Style, Inc. Purchases Budyct- Material A For the First Quarter of 2021 Jan. Feb. March Total Production budget x No. of units required Production requirements Add: Ending inventory (30%) Total requirements Less: Beginning inventory Purchases budget (units) x Budgeted unit cost Purchases budget (pesos) 1/2 1/2 1/2 Boots Style, Inc. Purchases Budget- Material B For the First Quarter of 2021 Jan. Feb. March Total Production budget x No. of units required Production requirements Add: Ending inventory (30%) Total requirements Less: Beginning inventory Purchases budget (units) x Budgeted unit cost Purchases budget (pesos) 6. 6. 6.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Performance measurements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education