1. Sprincle Corp produce plastic garden sprinklers. The company preparing its budget. First step is to plan the monthly sales and cash receipt in coming August 2021 Price per unit $12 $12 $12 $12 $15 Moth Sales Unit January - 2020 February - 2020 1125 1025 March – 2020 1130 April – 2020 May – 2020 1125 1160 $15 $15 June – 2020 1250 July - 2020 August 2020 - July Forcast monthly sales Agust 21 1375 2020 – July 2021 Sprinkler likes to keep 10% of next month's unit sales in ending inventory. All sales are on credit. 85% of the accounts receivable are collected in the month of sale and 15% of the next month. Cash payment are discounted 2,5% 1. Prepare Selling budget and cash receipt : in units and revenue. Use at least 2 method estimation 2. Assumed ending inventory is 15% of last month sales, and January beginning inventory is 250 unit. Prepare production budget, based on your sales budget data in question problem number 1.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

answer first and second sub parts 

please do it in excel

1. Sprincle Corp produce plastic garden sprinklers. The company preparing its
budget. First step is to plan the monthly sales and cash receipt in coming
August 2021
Moth
Sales Unit
Price per unit
$12
$12
$12
$12
$15
$15
$15
January - 2020
February - 2020
March – 2020
1125
1025
1130
April – 2020
1125
May – 2020
1160
June – 2020
1250
July - 2020
1375
August 2020 – July Forcast monthly sales Agust
21
2020 – July 2021
Sprinkler likes to keep 10% of next month's unit sales in ending inventory. All
sales are on credit. 85% of the accounts receivable are collected in the month
of sale and 15% of the next month. Cash payment are discounted 2,5%
1. Prepare Selling budget and cash receipt : in units and revenue. Use at least
2 method estimation
2. Assumed ending inventory is 15% of last month sales, and January
beginning inventory is 250 unit. Prepare production budget, based on your
sales budget data in question problem number 1.
3. IF fixed Cost $750 per month, variable cost = $5 per unit produce; variable
factory overhead $ 1.5 per unit; labor cost per unit $1.0. Prepare monthly
cost estimation budget
4. How much gross profit every month in 2020. Gross profit = sales revenue -
prodiction total cost
Transcribed Image Text:1. Sprincle Corp produce plastic garden sprinklers. The company preparing its budget. First step is to plan the monthly sales and cash receipt in coming August 2021 Moth Sales Unit Price per unit $12 $12 $12 $12 $15 $15 $15 January - 2020 February - 2020 March – 2020 1125 1025 1130 April – 2020 1125 May – 2020 1160 June – 2020 1250 July - 2020 1375 August 2020 – July Forcast monthly sales Agust 21 2020 – July 2021 Sprinkler likes to keep 10% of next month's unit sales in ending inventory. All sales are on credit. 85% of the accounts receivable are collected in the month of sale and 15% of the next month. Cash payment are discounted 2,5% 1. Prepare Selling budget and cash receipt : in units and revenue. Use at least 2 method estimation 2. Assumed ending inventory is 15% of last month sales, and January beginning inventory is 250 unit. Prepare production budget, based on your sales budget data in question problem number 1. 3. IF fixed Cost $750 per month, variable cost = $5 per unit produce; variable factory overhead $ 1.5 per unit; labor cost per unit $1.0. Prepare monthly cost estimation budget 4. How much gross profit every month in 2020. Gross profit = sales revenue - prodiction total cost
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education