1. Pro Forma Statements [LO1] Consider the following simplified financial statements for the Phillips Corporation (assuming no income taxes): Income Statement Sales Costs $23,000 Assets 16,700 Net income $ 6,300 Balance Sheet Total $15,800 Debt Equity $15,800 Phillips has predicted a sales increase of 15 percent. It has predicted that every item on the balance sheet will increase by 15 percent as well. Create the pro forma statements and reconcile them. What is the plug variable here? Total $ 5,200 10,600 $15,800 2. Pro Forma Statements and EFN [LO1, 2] In the previous question, assume Phillips pays out half of net income in the form of a cash dividend. Costs and assets vary with sales, but debt and equity do not. Prepare the pro forma statements and determine the external financing needed.

1. Pro Forma Statements [LO1] Consider the following simplified financial statements for the Phillips Corporation (assuming no income taxes): Income Statement Sales Costs $23,000 Assets 16,700 Net income $ 6,300 Balance Sheet Total $15,800 Debt Equity $15,800 Phillips has predicted a sales increase of 15 percent. It has predicted that every item on the balance sheet will increase by 15 percent as well. Create the pro forma statements and reconcile them. What is the plug variable here? Total $ 5,200 10,600 $15,800 2. Pro Forma Statements and EFN [LO1, 2] In the previous question, assume Phillips pays out half of net income in the form of a cash dividend. Costs and assets vary with sales, but debt and equity do not. Prepare the pro forma statements and determine the external financing needed.

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Need both answer
Find the external finance needed
son.2
Need help
48. You have calculated Ford Motor's degree of financial leverage as 1.5. This is based on computations involving a net income before taxes and interest of P150,000. Ford Motor is subject to a tax rate of 30%, and a net margin ratio of 10%. If operating income increases by 5%, how much will earnings to shareholders increase by? a. 5% b. 3.33% c. 7.5% d. 1.5% 5 a n 11 in
You've collected the following information about Caccamisse, Incorporated: Sales $ 155,000 $12,200 Net income Dividends $ 8,100 Total debt $ 62,000 Total equity $53,000 a. What is the sustainable growth rate for the company? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) b. If it does grow at this rate, how much new borrowing will take place in the coming year, assuming a constant debt-equity ratio? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) c. What growth rate could be supported with no outside financing at all? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) a. Sustainable growth rate b. Additional borrowing c. Internal growth rate % %
M9
Helpp me plss
Ratios and Fixed Assets [LO2] The Maurer Company has a long-term debt ratio of .35 and a current ratio of 1.30. Current liabilities are $955, sales are $7,210, profit margin is 8.3 percent, and ROE is 17.5 percent. What is the amount of the firm's net fixed assets? Profit Margin ILO41 In response to complaints about high prices, a grocery chain