1. For the year ended December 31, 20x2. prepare the revised income statement for San Mateo Optics, Inc., utilizing the variable-costing method. Be sure to include the contribution margin on the revised income statement. Enter all answers as positive amounts.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
100%
Absorption- and Variable-Costing Income Statements
San Mateo Optics, Inc., specializes in manufacturing lenses for large telescopes and cameras used in space exploration. As the specifications for the lenses are determined by the customer and vary considerably, the company uses a job-order costing system.
Manufacturing overhead is applied to jobs on the basis of direct labor hours, utilizing the absorption- or full-costing method. San Mateo's predetermined overhead rates for 20x1 and 20x2 were based on the following estimates.
20x1
20x2
Direct labor hours
32,500
44,000
Direct labor cost
$325,000 $462,000
Fixed manufacturing overhead
$130,000 $176,000
Variable manufacturing overhead $162,500 $198,000
Jim Cimino, San Mateo's controller, would like to use variable (direct) costing for internal reporting purposes as he believes statements prepared using variable costing are more appropriate for making product decisions. In order to explain the benefits of variable costing to the other members of San Mateo's
management team, Cimino plans to convert the company's income statement from absorption costing to variable costing. He has gathered the following information for this purpose, along with a copy of San Mateo's 20x1 and 20x2 comparative income statement.
San Mateo Optics, Inc.
Comparative Income Statement
For the Years 20x1 and 20x2
20x1
20x2
Net sales
$1,140,000
$1,520,000
Cost of goods sold:
Finished goods at January 1
$ 16,000
$ 25,000
Cost of goods manufactured
720,000
976,000
Total available
$ 736,000
$1,001,000
Less: Finished goods at December 31
25,000
14,000
Unadjusted cost of goods sold
$ 711,000
$ 987,000
Overhead adjustment
12,000
7,000
Cost of goods sold
$ 723,000
$ 994,000
Gross profit
$ 417,000
$ 526,000
Selling expenses
(150,000)
(190,000)
Administrative expenses
(160,000)
(187,000)
Operating income
$ 107,000
$ 149,000
San Mateo's actual manufacturing data for the two years are as follows:
20x1
20x2
Direct labor hours
30,000
42,000
Direct labor cost
$300,000 $435,000
Direct materials used
$140,000 $210,000
Manufacturing overhead $132,000 $175,000
The company's actual inventory balances were as follows:
Transcribed Image Text:Absorption- and Variable-Costing Income Statements San Mateo Optics, Inc., specializes in manufacturing lenses for large telescopes and cameras used in space exploration. As the specifications for the lenses are determined by the customer and vary considerably, the company uses a job-order costing system. Manufacturing overhead is applied to jobs on the basis of direct labor hours, utilizing the absorption- or full-costing method. San Mateo's predetermined overhead rates for 20x1 and 20x2 were based on the following estimates. 20x1 20x2 Direct labor hours 32,500 44,000 Direct labor cost $325,000 $462,000 Fixed manufacturing overhead $130,000 $176,000 Variable manufacturing overhead $162,500 $198,000 Jim Cimino, San Mateo's controller, would like to use variable (direct) costing for internal reporting purposes as he believes statements prepared using variable costing are more appropriate for making product decisions. In order to explain the benefits of variable costing to the other members of San Mateo's management team, Cimino plans to convert the company's income statement from absorption costing to variable costing. He has gathered the following information for this purpose, along with a copy of San Mateo's 20x1 and 20x2 comparative income statement. San Mateo Optics, Inc. Comparative Income Statement For the Years 20x1 and 20x2 20x1 20x2 Net sales $1,140,000 $1,520,000 Cost of goods sold: Finished goods at January 1 $ 16,000 $ 25,000 Cost of goods manufactured 720,000 976,000 Total available $ 736,000 $1,001,000 Less: Finished goods at December 31 25,000 14,000 Unadjusted cost of goods sold $ 711,000 $ 987,000 Overhead adjustment 12,000 7,000 Cost of goods sold $ 723,000 $ 994,000 Gross profit $ 417,000 $ 526,000 Selling expenses (150,000) (190,000) Administrative expenses (160,000) (187,000) Operating income $ 107,000 $ 149,000 San Mateo's actual manufacturing data for the two years are as follows: 20x1 20x2 Direct labor hours 30,000 42,000 Direct labor cost $300,000 $435,000 Direct materials used $140,000 $210,000 Manufacturing overhead $132,000 $175,000 The company's actual inventory balances were as follows:
December 31, December 31, December 31,
20x0
20x1
20x2
Direct materials
$32,000
$36,000
$18,000
Work in process:
Costs
$44,000
$34,000
$60,000
Direct labor hours
1,800
1,400
2,500
Finished goods:
Costs
$16,000
$25,000
$14,000
Direct labor hours
700
1,080
550
For both years, all administrative expenses were fixed, while a portion of the selling expenses resulting from an 8 percent commission on net sales was variable. San Mateo reports any overor underapplied overhead as an adjustment to the cost of goods sold.
Required:
1. For the year ended December 31, 20x2, prepare the revised income statement for San Mateo Optics, Inc., utilizing the variable-costing method. Be sure to include the contribution margin on the revised income statement. Enter all answers as positive amounts.
San Mateo Optics, Inc.
Variable-Costing Income Statement
For the Year Ended December 31, 20x2
Variable costs:
Total available
Total variable costs
Fixed costs:
Total fixed costs
Finished goods inventory, January 1:
Transcribed Image Text:December 31, December 31, December 31, 20x0 20x1 20x2 Direct materials $32,000 $36,000 $18,000 Work in process: Costs $44,000 $34,000 $60,000 Direct labor hours 1,800 1,400 2,500 Finished goods: Costs $16,000 $25,000 $14,000 Direct labor hours 700 1,080 550 For both years, all administrative expenses were fixed, while a portion of the selling expenses resulting from an 8 percent commission on net sales was variable. San Mateo reports any overor underapplied overhead as an adjustment to the cost of goods sold. Required: 1. For the year ended December 31, 20x2, prepare the revised income statement for San Mateo Optics, Inc., utilizing the variable-costing method. Be sure to include the contribution margin on the revised income statement. Enter all answers as positive amounts. San Mateo Optics, Inc. Variable-Costing Income Statement For the Year Ended December 31, 20x2 Variable costs: Total available Total variable costs Fixed costs: Total fixed costs Finished goods inventory, January 1:
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 12 images

Blurred answer
Knowledge Booster
Costing Systems
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education