1 2 3 4 5 6 Account Name 7 Cash 8 A/Receivable 9 Supplies A 10 Equipment 11 A/Depr.-Equipment 12 A/Payable 13 Wages Payable 14 XYZ, Capital 15 XYZ, Drawing 16 Sales 17 Sales Returns and Allowances 18 Sales Discounts 19 Investment Income 20 COGS 21 Wages Expense 22 Rent Expense 23 Utilities Expense 24 Supplies Expense 25 Depreciation Expense 26 Investment Expense 27 28 TOTAL 29 Net Income 30 31 Totals 32 33 Owner invested $10 B Trial Balance Debit 40 50 15 175 10 20 10 70 40 30 10 20 C 490 Credit 20 60 40 320 50 490 D E XYZ Company Worksheet For the month ended 3/31/2023 Adjustments Debit 5 5 10 20 Credit 5 10 5 20 F Adjusted Trial Balance Debit 40 50 10 175 10 20 10 70 45 30 10 5 10 20 G 505 Credit 30 60 5 40 320 50 505 H Income Statement Debit 20 10 70 45 30 10 5 10 20 220 150 370 I Credit 320 50 370 370 Debit Balance Sheet 40 50 10 175 10 285 285 K Credit 30 60 5 40 135 150 285 L M

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Assume the owner invested $10.00. Make a financial statement. Please include a multiple- step.

Income Statement of Owner's Equity and classified Balance Sheet.

### XYZ Company - Accounting Worksheet

For the month ended 3/31/2023

#### Account Details and Financial Summaries

This accounting worksheet provides a detailed breakdown of XYZ Company's financial activities for the specified period. It includes columns for Trial Balance, Adjustments, Adjusted Trial Balance, Income Statement, and Balance Sheet.

### Trial Balance
The initial trial balance includes debits and credits for various accounts:

1. **Cash**
   - Debit: 40

2. **A/Receivable**
   - Debit: 50

3. **Supplies**
   - Debit: 10

4. **Equipment**
   - Debit: 175

5. **A/Depr.-Equipment**

6. **A/Payable**
   - Credit: 60

7. **Wages Payable**
   - Credit: 30

8. **XYZ, Capital**
   - Credit: 40

9. **XYZ, Drawing**
   - Debit: 10

10. **Sales**
    - Credit: 320

11. **Sales Returns and Allowances**
   
12. **Sales Discounts**
   
13. **Investment Income**
   
14. **COGS**
    - Debit: 70

15. **Wages Expense**
    - Debit: 40

16. **Rent Expense**
    - Debit: 30

17. **Utilities Expense**
   
18. **Supplies Expense**
   
19. **Depreciation Expense**
   
20. **Investment Expense**
    - Debit: 20

#### Adjustments
Adjustments were made to several accounts to reflect accurate financial conditions:

1. **Depreciation Expense**
   - Debit: 10
   - Credit: 10 (in Equipment account)

2. **Supplies Expense**
   - Debit: 5
   - Credit: 5 (in Supplies account)

3. **Wages Expense**
   - Debit: 5
   - Credit: 5 (in Wages Payable account)

4. **COGS**
   - Debit: 70

5. **XYZ, Drawing**
   - Debit: 10
   
#### Adjusted Trial Balance
After adjustments, the adjusted trial balance numbers are as follows:

- **Total Debits**: 505
- **Total Credits**: 505

### Financial Statements Overview

#### Income Statement
The income statement summarizes revenues and expenses:

- **Sales**: 320
Transcribed Image Text:### XYZ Company - Accounting Worksheet For the month ended 3/31/2023 #### Account Details and Financial Summaries This accounting worksheet provides a detailed breakdown of XYZ Company's financial activities for the specified period. It includes columns for Trial Balance, Adjustments, Adjusted Trial Balance, Income Statement, and Balance Sheet. ### Trial Balance The initial trial balance includes debits and credits for various accounts: 1. **Cash** - Debit: 40 2. **A/Receivable** - Debit: 50 3. **Supplies** - Debit: 10 4. **Equipment** - Debit: 175 5. **A/Depr.-Equipment** 6. **A/Payable** - Credit: 60 7. **Wages Payable** - Credit: 30 8. **XYZ, Capital** - Credit: 40 9. **XYZ, Drawing** - Debit: 10 10. **Sales** - Credit: 320 11. **Sales Returns and Allowances** 12. **Sales Discounts** 13. **Investment Income** 14. **COGS** - Debit: 70 15. **Wages Expense** - Debit: 40 16. **Rent Expense** - Debit: 30 17. **Utilities Expense** 18. **Supplies Expense** 19. **Depreciation Expense** 20. **Investment Expense** - Debit: 20 #### Adjustments Adjustments were made to several accounts to reflect accurate financial conditions: 1. **Depreciation Expense** - Debit: 10 - Credit: 10 (in Equipment account) 2. **Supplies Expense** - Debit: 5 - Credit: 5 (in Supplies account) 3. **Wages Expense** - Debit: 5 - Credit: 5 (in Wages Payable account) 4. **COGS** - Debit: 70 5. **XYZ, Drawing** - Debit: 10 #### Adjusted Trial Balance After adjustments, the adjusted trial balance numbers are as follows: - **Total Debits**: 505 - **Total Credits**: 505 ### Financial Statements Overview #### Income Statement The income statement summarizes revenues and expenses: - **Sales**: 320
Expert Solution
steps

Step by step

Solved in 3 steps with 6 images

Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education