BudgetingCaseStudy
xlsx
keyboard_arrow_up
School
Brigham Young University, Idaho *
*We aren’t endorsed by this school
Course
FDMAT108
Subject
Mathematics
Date
Feb 20, 2024
Type
xlsx
Pages
4
Uploaded by AgentExploration15113
MATH 108X - Budgeting Case Study Excel File
Cash
Financial Aid
Step 1.
#3
Juan's Receipt Record
#1
Juan's Background Story
Check
Other Income
Semesterly Income
1st Semester
Credit Card
Paycheck
Step 2.
Financial Aid
500.00 1,000.00 Date
Store
Details
Amount Expense Category
Payment Method
Debit Card
Savings Withdrawal
Other Income
50.00 50.00 Direct Deposit
Step 3.
1,050.00 Payroll Dedu
Cell Phone
Semesterly Expenses
1st SemesterCombined Total
Charitable Donations
Housing
975.00 1,950.00 Eating Out
Step 4.
Tuition
2,150.00 4,300.00 Entertainment
Textbooks
385.42 770.84 Gifts
School Supplies
14.25 28.50 Groceries
Step 5.
Tithing (Special Income)
55.00 105.00 Housing
7,154.34 School Supplies
Previous Savings Balance
New Savings Balance
Taxes
8,615.00 2,510.66 Textbooks
Tithing
Travel
#4
Tuition
Monthly Income
January
Miscellaneous
Step 6.
Paycheck
135.00 135.00 Savings Withdrawal
626.65 761.65 135.00 Monthly Expenses
January
New Monthly Goa
Tithing
13.50 13.50 Charitable Donations
5.00 5.00 Taxes
31.04 15.00 Groceries
414.34 60.00 #5
Eating Out
34.01 0.00 Cell Phone
99.98 15.00 Travel
40.00 10.00 #2
Gifts
58.39 5.00 Entertainment
60.50 10.00 Miscellaneous
4.89 1.50 761.65 135.00 Cash Flow Summary
January
New Monthly Goal
0.00 0.00 uan's Final Savings Balance at the end of Two Semester
1,884.01 #6
Hover Mouse here to begin.
2-Semester Combined Total
Juan just finished the first month of his first semester of college. He has decided it is time to take the advice he heard in his class and start his own personal budget! You will be helping him set a monthly goal that will apply for the 7 remaining months of the school year (there are 8 months in 2 semesters).
What he typed in already...
Juan collected the receipts from all his purchases since the start of the semester. Today he finally sat down to type his receipts into his budget. Your job is to help him finish.
Juan arrived at school on January 3rd and did a lot of spending. As you can see in "Juan's Receipt Record," he bought groceries for $150.78, paid his housing contract for the semester at $975, paid his semester's tuition of $2150, and bought his textbooks for $385.42. He received a $500 scholarship that he will get every semester. He also received a $50 cash birthday gift from his parents. He paid tithing of $55 for the gift and scholarship money he received.
On January 5th, Juan took his friend Jenny out for ice cream, which cost $4.88. He paid a $5.00 Fast Offering at church on January 6th. On the first day of school, January 7th, he forgot his lunch and bought lunch at the Crossroads Cafeteria, which cost $9.75. The next day he got his first paycheck for $67.50, which had his taxes of $15.52 taken out directly. He also put $20 worth of gas in his car and paid his tithing online for his paycheck ($6.75).
The next day, January 9th, he purchased notebooks and pens from the Bookstore for $14.25. Later he returned to buy ear muffs for $4.89. Rexburg was colder than he expected! He also paid for lunch at the Crossroads Cafeteria with Jenny for $19.38. Friday, the 10th, he played lazer tag for $32. Saturday, the 11th, he bought weekly groceries for $75.32. That night he went to dinner and bowling with Jenny and some friends for $28.50. On the 18th he bought groceries again for $148.22. He also bought a gift for Jenny for $58.39 since he was out shopping already. Later he paid his monthly cell phone bill online for $99.98.He was happy to get his second paycheck of the usual $67.50 on the 23rd and recorded the $15.52 in taxes that was removed.
What Juan needs help with...
Now is where Step #2
begins. Help Juan finish typing in his last three receipts for January (shown to the left). He purchased "weekly groceries", put in his "regular fill-up for my car", and paid his tithing, or as he would write in the description: "blessings!"
One final thing needed for Steps #3 and #4
...
Prior to the start of school, Juan saved up $8,615. He needs your help in coming up with a Monthly Spending Goal to be sure he doesn't run out of money before the end of the first year of school (8 months total). He needs a budget plan!
New Monthly Goal Text box for Part #5
Explain your Monthly Budget Goals for Juan here...
Okay so for the tithing my parents said if you give to the lord everything will work out so that is what I did in this budget by giving 13.50 to the lord and then if you help others you will be more likely to get help in return so I put 5.00 to help others we are using a friends house to shower so we only have to pay for half of the taxes with the groceries I am are planning on not eating out and eating healthier which is why to put more money into groceries cell phone we are trading in the iPhone for a flip phone that you only have to pay 15 bucks a month for travel we plan on staying close and really enjoying where we are I am planning to make homemade gifts cause they are cheaper and mean more to the person and we can but toilet paper at the dollar store
Text box for Part #6
Type your reflection paragraph here...
0
Number Correct
2-Semester Estimated Total
#3
Juan's Receipt Record
Semesterly Income
January
38
Financial Aid
Correct
Date
Store
Details
Amount Expense Category
Payment Method
Other Income
Correct
1/3
Gauss's Market
start of semester groceries
$ 150.78 Groceries
Debit Card
Out of 43 Possible
Estimated Total Semesterly Income:
Correct
1/3
The Housing Place
first semester housing contract
$ 975.00 Housing
Check
Semesterly Expenses
January
Estimated Total
1/3
BYU-Idaho Bursar's Office
tuition
$ 2,150.00 Tuition
Debit Card
Housing
Correct
1/3
BYU-Idaho Bookstore
textbooks
$ 385.42 Textbooks
Credit Card
Tuition
Correct
1/3
Financial Aid Office
scholarship money
$ 500.00 Financial Aid
Direct Deposit
Correct
Textbooks
Correct
1/3
Mom & Dad
gift to me for starting school
$ 50.00 Other Income
Cash
School Supplies
Correct
1/3
scholarship and gift tithing
$ 55.00 Tithing (Special Income)
Direct Deposit
Tithing (Special Income)
Correct
1/5
Frozen Berry Shoppe
ice cream (date with Jenny)
$ 4.88 Eating Out
Cash
Estimated Total Semesterly Expenses:
Correct
1/6
fast offering
$ 5.00 Charitable Donations
Cash
Written Comments
Previous Savings Balance
New Savings Balance
1/7
Crossroads Cafeteria
forgot my lunch
$ 9.75 Eating Out
Debit Card
Correct
1/8
My Boss
first paycheck $ 67.50 Paycheck
Direct Deposit
#5
1/8
The Government
taxes paid directly from my paycheck
$ 15.52 Taxes
Payroll Deduction
1/8
Fuel Center
regular fill up for my car
$ 20.00 Travel
Credit Card
#4
1/8
blessings!
$ 61.75 Tithing
Check
Monthly Income
January
1/9
BYU-Idaho Bookstore
notebooks and pens
$ 14.25 School Supplies
Cash
Paycheck
Correct
1/9
BYU-Idaho Bookstore
ear muffs
$ 4.89 Miscellaneous
Credit Card
Savings Withdrawal
Correct
ERROR
1/9
Crossroads Cafeteria
lunch date with Jenny
$ 19.38 Eating Out
Debit Card
Total Monthly Income:
1/10
The Fun Center
lazer tag with my roomates
$ 32.00 Entertainment
Credit Card
Monthly Expenses
January
Monthly Goal
1/11
Gauss's Market
weekly groceries
$ 75.32 Groceries
Debit Card
Tithing
Correct
Correct
1/11
Local Bowling Place
bowling and pizza (with Jenny and friends)
$ 28.50 Entertainment
Credit Card
Charitable Donations
Correct
Correct
1/19
Gauss's Market
weekly groceries
$ 148.22 Groceries
Debit Card
Taxes
ERROR
ERROR
1/19
Bix Box Store
gift for Jenny
$ 58.39 Gifts
Credit Card
Groceries
Correct
Okay, explain grocery plan.
1/19
The Cellphone Company
monthly cell phone bill
$ 99.98 Cell Phone
Debit Card
Eating Out
Correct
Okay, explain eating out plan.
1/23
My Boss
second paycheck
$ 67.50 Paycheck
Direct Deposit
Cell Phone
Correct
Okay, explain cell plan.
1/23
The Government
taxes paid directly from my paycheck
$ 15.52 Taxes
Payroll Deduction
Travel
Correct
Okay, explain travel plan.
#2
ERROR
Correct
Correct
Correct Correct
Correct
Gifts
Correct
Okay, explain gift ideas.
ERROR
Correct
Correct
Correct Correct
Correct
Entertainment
Correct
Correct
ERROR
Correct
Correct
Correct Correct
Correct
Miscellaneous
Correct
Okay, what about toilet paper?
Total Monthly Expenses:
2024
23-Jan
Cash Flow Summary
January
Monthly Goal
26-Jan
Correct
Correct
27-Jan
This should be zero.
This should be zero.
Juan's Final Savings Balance at the end of Two Semesters
Correct
50% of your Grade
20% of your Grade
Balanced Budget (i.e. cell K40 is computed correctly)
The Church of Jesus Christ of Latter-day Saints
The Church of Jesus Christ of Latter-
day Saints
30% of your Grade
This part will be graded after you submit this Case Study to I-Learn. Caution: did you type in your explanations for your new Monthly Goal for Juan as explained in Step #5?
Also, did you type in a reflection paragraph detailing what you have learned from this Budgeting Case Study as explained in Step #6? Make sure you demonstrate the Quantitative Reasoning Process as you give specific insights to Juan on how to live within your new budget goal for him.
Monthly Goal (7 months)
The Church of Jesus Christ of Latter-
day Saints
Total Cash Flow
:
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Note
My Receipt Record
#4
Date
Store
Details
Amount Expense Category
Payment Method
Income
January
Goal
Income Label 1
0.00 Income Label 2
0.00 Customize these labels
0.00 Total Income:
0.00 0.00 Expenses
January
Goal
Expense 1
0.00 Expense 2
0.00 Expense 3
0.00 Customize these labels
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Expenses:
0.00 0.00 Cash Flow Summary
January
Goal
Total Income
0.00 0.00 Total Expenses
0.00 0.00 Monthly Cash Flow:
0.00 0.00