Expansion Project Budget: Sales, Production, and Profit Analysis

Expansion Project Budget I will need to collect and analyze financial data and make assumptions concerning sales, production, and expenses to prepare the budget for the expansion project. The following represents establishing a budget for the small manufacturing company's project. Sales Budget I would begin by estimating the projected sales for the expansion project's first year and reference the previous sales data and market research (Crawford, 2021). Therefore, I will consider factors including prices, demands, and other adjustments in the competitive market. I will estimate the projected sales as $1,000,000. Production Budget I will outline the amount I am required to produce to attain the sales projections. Considering the current production capacity and the way expansion will affect the output. I would calculate the raw materials cost with direct labor required for production. The cost of raw material per unit is $10 while the units produced are $50,000, which equals $500,000. Gross Profit The gross profit is obtained by subtracting the total units produced from the sales revenue. Hence, we will find gross profit by subtracting $1,000,000 from $750,000, which is $250,000. Expenses Budget The operating expenses for the first year of expansion involve costs including rent, marketing, salaries, insurance, and other expenses necessary for the project (Lock, 2020). I would consider how these costs would change with the expansion process. The following table shows significant expenses.

Expense Cost Rent $50,000 Marketing $40,000 Salaries $60,000 Insurance $50,000 Additional expenses $100,000 Total $300,000 Net Profit I would calculate the net profit by subtracting the total operating expenses from gross profit. It would be $500,000 - $300,000, which is $200,000. Cash Flow Budget The cash flow includes revenue inflows, such as loans and investments, with cash outflows, including capital expenditures and loan repayments. I would ensure that I maintain positive cash flow in the whole project.

References Crawford, J. K. (2021). Project management maturity model . CRC Press. Lock, D. (2020). Project management . Routledge.

Your preview ends here

Eager to read complete document? Join bartleby learn and gain access to the full version

Access to all documents
Unlimited textbook solutions
24/7 expert homework help

Expansion Project Budget

Related Documents