FMM 225 Module Two Merchandising for a Profit (1)

xlsx

School

Southern New Hampshire University *

*We aren’t endorsed by this school

Course

225

Subject

Finance

Date

Jan 9, 2024

Type

xlsx

Pages

9

Uploaded by HippieDippie

Report
Module Two: Merchandising for a Profit I. DEFINING THE BASIC PROFIT FACTORS A. ELEMENTS OF BASIC PROFIT FACTORS 1. OPERATING INCOME: SALES a. Gross Sales Quantity Price Total Item A 0 Item B 0 Item C 0 Gross Sales 0 b. Customer Returns and Allowances Total Total Total Quantity Price Time PD 1 Quantity Price Time PD 2 Returns + Return A 0 0 Return B 0 0 Return C 0 0 Allowance A 0 0 Allowance B 0 0 Allowance C 0 0 Total 0 0 0 Customer returns and allowances % Total returns Allowances Gross sales Returns allowances % #DIV/0! Gross sales Returns/allowances Net sales 0 Dept Net Sales as a % of total store sales Net sales Customer returns and allowances % Gross sales % 0 2. COST OF MERCHANDISE SOLD Billed cost Inward transportation Workroom costs Cash discount Total cost of merchandise 0 3. GROSS MARGIN Net sales Total cost of goods sold Gross margin 0 Direct expenses c. Net Sales 4. OPERATING EXPENSES
Indirect expenses Total $ operating expenses 0 Operating expense $ Net sales $ Operating expenses % #DIV/0! 5. OPERATING NET PROFIT Net sales Cost of merchandise sold Operating expenses Profit 0
Allowances
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help
Module Two: Merchandising for a Profit Operating Income (Gross Sales and Net Sales) Customer returns and allowances $5,500 Gross sales $100,000 Return Percentage 5.5% Gross sales $ $1,150,000 Reductions $ $345,000 Net sales $ $805,000 a. The dollar amount of reductions b. The net sales Gross Sales $248,000 Reduction % 20% Dollar amount of reductions $49,600 Net sales men's store $198,400 LY % TY Loungeware net sales $649,903.36 89.5% $764,372.70 Customer returns $76,245.65 10.5% $71,007.30 Loungewear gross sales $726,149.00 100.0% $835,380.00 Total store sales $3,500,000 1. Return Percentages: Customer returns and allowances for Department #620 came to $5,500. Gross sales in the department were $100,000. What percentage of merchandise sold was returned? 2. Net Sales $: If gross sales for Store A are $1,150,000 and reductions are $345,000, what are the net sales? 3. Men's Store: If gross sales for Main Street Men's Store were $248,000 and the reduction % was 20%, calculate the following: 4. Loungewear Department: After Mother's Day this year, the loungewear department had customer returns of 8.5%. The department's gross sales amounted to $835,380. As the buyer reviewed last year’s figures for the same period, the customer returns were 10.5%, with gross sales of $726,149. Compute the department’s performance in dollars and percentages for this year and last year, with regard to gross sales, customer returns, and net sales. 5. Towel Department Net Sales: The towel department represents 2% of total store sales, which are $3,500,000. What are the net sales planned for the towel department?
% to total 2.0% Towel department net sales $70,000 Casual Sneakers Total store sales $960,000 $960,000 % to total 4.5% 8.2% Sneakers/shoes net sales $43,200 $78,720 Cost of Goods Sold Practice Problems 150 sweaters with a billed cost of $7.75 each 175 knit tops with a billed cost of $4.50 each 250 leggings with a billed cost of $5.25 each Calculate the total billed cost for this order. # Units Billed cost Total costs Sweaters 150 $7.75 $1,162.50 Knit Tops 175 $4.50 $787.50 Leggings 250 $5.25 $1,312.50 Total $3,262.50 Billed cost Shipping Workroom costs Total Cost of Merchandise $59,000 $650 $575 Gross Margin Practice Problems Net sales = $149,000 Billed cost of merchandise = $84,250 Cost discount=6.5% Shipping charges = $840 Billed Cost Cost Discount % Cost Discount $ COGS $84,250 6.50% $5,476 Net sales $149,000 COGS $79,614 Gross Margin Total Cost and Percentage $69,386 46.6% 6. Shoes/Sneakers Net Sales: Casual sneaker sales represent 4.5% and athletic shoe sales represent 8.2% of total store sales. If total store sales are $960,000, what are the dollar sales for each department? Athletic Shoes 7. Total Billed Cost: The girls’ buyer placed an order for the following merchandise: 8. Total Cost of Merchandise: A gift shop has workroom costs of $575. The billed cost of merchandise sold amounted to $59,000, with cash discounts earned of $1,180 and freight charges of $650. Find the total cost of the merchandise. 9. Gross Margin: Calculate the gross margin in dollars and percentage for the home department if:
Operating Expense Practice Problems TY Plan LY Net sales $485,000 $520,000 $450,000 Advertising costs $82,000 $85,000 $86,000 Salaries $94,000 $90,000 $91,000 Find the following: TY Plan LY Advertising costs $82,000 $85,000 $86,000 Salaries $94,000 $90,000 $91,000 Total expenses $176,000 $175,000 $177,000 Total net sales $485,000 $520,000 $450,000 Expense % 36.3% 33.7% 39.3% TY Plan LY Net sales $485,000 $520,000 $450,000 Build TY vs. Plan -6.7% Build TY vs. LY 7.8% Skeletal Profit and Loss Statements Net sales $1,390,000 Gross margin $574,700 Profit $105,000 $ % Net Sales Problem One $1,390,000 100.0% -COGS $815,300 58.7% =GM $574,700 41.3% -Expenses $469,700 33.8% =Profit/Loss $105,000 7.6% Gross margin $535,000 Gross margin 25% Expenses $625,000 Net Sales Problem Two $2,140,000 100.0% -COGS $1,605,000 75.0% =GM $535,000 25.0% -Expenses $625,000 29.2% =Profit/Loss ($90,000) -4.2% 10. Total Expenses and Comparison of Sales: Analyze the following information: a. What are the total expenses in $ and % for TY, Plan, and LY? b. What is the comparison (build) of sales for TY versus Plan and TY versus LY? 11. Skeletal Profit and Loss Statement: Set up skeletal profit and loss statement in both dollars and percentage given the information.
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help
% 91.50% 8.5% 100.00%
Discounts Total cost $1,180 $59,045 Shipping COGS $840 $79,614
Correct formula and answer One or more formula errors Wrong formula or no formula
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help