Chapter 14 Takehome Problems
xlsx
keyboard_arrow_up
School
University of Idaho *
*We aren’t endorsed by this school
Course
385
Subject
Finance
Date
Jan 9, 2024
Type
xlsx
Pages
7
Uploaded by JusticeFlag10998
Calculate the NPV.
Item
Time
Remodel/Furnishing
Year 0
Working Capital/Inventories
Year 0
Selling Value
Year 6
Rent
Year 1 - 6
Cash Inflows
Year 1 - 6
Other Cash Outflows
Year 1-6
Total NPV
(Ignore income taxes in this problem.) Susan is con
the store and another $30,000 for inventories and
$10,000 per year. Susan estimates that the annual
rent, other annual cash outflows for operating cost
She estimates that the furnishings could be sold at
Cash Flow
PV Factor
NPV
$
(60,000.00)
1 $
(60,000.00)
$
(30,000.00)
1 $
(30,000.00)
$
2,000.00 0.7252458330246 $
1,450.49
$
(10,000.00)
4.9955303086437 $
(49,955.30)
$
44,000.00 4.9955303086437 $
219,803.33
$
(17,000.00)
4.9955303086437 $
(84,924.02)
$
(3,625.49)
nsidering opening a craft store. She would need $60,000 to rem
other working capital needs. Rent on the building used by the
cash inflow from the business will amount to be $44,000. In a
ts will amount to $17,000. Susan plans to operate the busines
t that time for about $2,000. Susan requires a 5.5% return on t
ROI
5.50%
Years
6
model and furnish
e business will be
addition to building
ss for only six years.
this investment.
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Calculate the Internal Rate of Return [IRR].
Item
Cash Flows
$
104,000.00 Remodel
Discount Rate
5.50%Inventory
Time Period
6Rent
Initial Investment
$
90,000.00 Revenue
Other Expenses
Salvage
IRR
$
(14,574.43)
(Ignore income taxes in this problem.) Susan is considering o
and furnish the store and another $30,000 for inventories an
by the business will be $10,000 per year. Susan estimates th
be $44,000. In addition to building rent, other annual cash o
plans to operate the business for only six years. She estimate
$2,000. Susan requires a 5.5% return on this investment.
Cash Flow
$
60,000.00
$
30,000.00
$
(60,000.00)
$
264,000.00
$
(102,000.00)
$
2,000.00
opening a craft store. She would need $60,000 to remodel
nd other working capital needs. Rent on the building used
hat the annual cash inflow from the business will amount to
outflows for operating costs will amount to $17,000. Susan
es that the furnishings could be sold at that time for about
Investment Required
75000
Net Annual Cash Inflows
20000
Payback Period
3.75
(Ignore income taxes in this problem.) A company with $800,000 in operating a
and which is expected to reduce operating costs by $20,000 each year. The pay
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
assets is considering the purchase of a machine that costs $75,000
yback period for this machine in years is closest to?
Related Documents
Related Questions
What is the building s cap rate ? Solve this question general Accounting
arrow_forward
3. The garden supply company is also considering taking out a loan and buying a small truck to save costs on deliveries. The truck costs $60,000 and is expected
to earn end of year after tax net cash inflows of $10000, $15000, $20000 and $20000 for the next four years before it wears out sufficiently to be unreliable and
must be sold for an estimated $10000 (after tax).
a. Calculate the NPV of the truck if the interest rate on the loan is 5% pa.
b. Calculate the NPV of the truck if the interest rate on the loan is 10% pa.
c. Advise management of your recommendation regarding purchase of the truck based on your NPV calculations.
d. Calculate the accounting rate of return on the truck investment.
e. What additional advice would you give management if the required payback period was three years?
All working required.
arrow_forward
The garden supply company is also considering taking out a loan and buying a small truck to save costs on deliveries. The truck costs $60,000 and is expected to earn end of year after tax net cash inflows of $10000, $15000, $20000 and $20000 for the next four years before it wears out sufficiently to be unreliable and must be sold for an estimated $10000 (after tax).
Required
Calculate the NPV of the truck if the interest rate on the loan is 5% pa.
Calculate the NPV of the truck if the interest rate on the loan is 10% pa.
Advise management of your recommendation regarding purchase of the truck based on your NPV calculations.
Calculate the accounting rate of return on the truck investment
e. What additional advice would you give management if the required payback period was three years?
Please…
arrow_forward
The garden supply company is also considering taking out a loan and buying a small truck to save costs on deliveries. The truck costs $60,000 and is expected to earn end of year after tax net cash inflows of $10000, $15000, $20000 and $20000 for the next four years before it wears out sufficiently to be unreliable and must be sold for an estimated $10000 (after tax).
Required
Calculate the NPV of the truck if the interest rate on the loan is 5% pa.
Calculate the NPV of the truck if the interest rate on the loan is 10% pa.
Advise management of your recommendation regarding purchase of the truck based on your NPV calculations.
Calculate the accounting rate of return on the truck investment.
e. What additional advice would you give management if the required payback period was three years?
arrow_forward
The garden supply company is also considering taking out a loan and buying a small truck to save costs on deliveries. The truck costs $60000 and is expected to earn end of year after tax net cash inflows of $11000, $17000, $20000 and $20000 for the next four years before it wears out sufficiently to be unreliable and must be sold for an estimated $18000 (after tax).
a) Calculate the NPV of the truck if the interest rate on the loan is 4.0% pa.
Year
Transactions
Cost flow
PV Factor at 4%
Discounted cash flows
0
Cost
(60,000)
1
(60,000)
1
After-tax net cash inflows
11,000
0.9615
10,577
2
After-tax net cash inflows
17,000
0.9246
15,718
3
After-tax net cash inflows
20,000
0.8890
17,780
4
After-tax net cash inflows
20,000
0.8548
17,096
4
Realizable value after tax
18,000
0.8548
15,386…
arrow_forward
The owner of a pizza restaurant needs to buy a new pizza oven for the restaurant. The oven costs
$450, is expected to last 5 years, and will be depreciated using the straight line method. If the total
cash inflows from the new oven are constant at $750 for the next 5 years, and the total cash
outflows are constant at $380 for the next 5 years, determine the cash flow for the pizza restaurant
in the second year assuming the tax rate is 34%.
$
Place your answer in dollars and cents.
arrow_forward
Imagine that you are trying to evaluate the economics of purchasing an automobile. You
expect the car to provide annual cash benefits of $1,200 at the end of each year, and assume
that you can sell the car for proceeds of $5,000 at the end of the planned 5-year ownership
period. All funds which are you use has 6% discount rate. What should be the required return
applicable to valuing the car.
Lütfen birini seçin:
O a. 4%
O b. 6%
c. 5%
O d. 7%
arrow_forward
A business is considering purchasing a piece of new equipment for $200,000. The equipment will generate the following revenues:
Year 1: $50,000
Year 2: $50,000
Year 3: $50,000
Year 4: $60,000
The machine can be sold at the end of the year four for $25,000. Assume a discount of 8%.
Based on your above calculations, should they purchase the new piece of equipment? Why?
2. Carl and Melissa have monthly income of $6000. They want to buy a house for $200,000 and make a down payment of $40,000. The monthly payment on a 15-year mortgage will be $2,000 and a 30- year mortgage, the monthly payment will be $1,350. Which of the following would you recommend? Why?
A. 15 year option
B. 30 year option
C. They cannot afford to buy a house at this point
arrow_forward
Tony Ring wants to attend Northeast College. He will need $60,000 4 years from today. Assume Tony’s bank pays 12% interest compounded semiannually.
Amount needed
$ 60,000.00
Length of time needed from today
4
Interest
12%
Compounded
Semiannually
Required:
Complete the following using the information above and the present value Table 12.3 or the present value table in the Business Math Handbook to answer the following:
Period used:
Rate used:
Factor used:
What must Tony deposit today so he will have $60,000 in 4 years?
arrow_forward
can you please help me to this account questions
arrow_forward
what would the formula be to solve for the table value? the table value is what i need to solve the problem
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 2
Accounting
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax College
Related Questions
- What is the building s cap rate ? Solve this question general Accountingarrow_forward3. The garden supply company is also considering taking out a loan and buying a small truck to save costs on deliveries. The truck costs $60,000 and is expected to earn end of year after tax net cash inflows of $10000, $15000, $20000 and $20000 for the next four years before it wears out sufficiently to be unreliable and must be sold for an estimated $10000 (after tax). a. Calculate the NPV of the truck if the interest rate on the loan is 5% pa. b. Calculate the NPV of the truck if the interest rate on the loan is 10% pa. c. Advise management of your recommendation regarding purchase of the truck based on your NPV calculations. d. Calculate the accounting rate of return on the truck investment. e. What additional advice would you give management if the required payback period was three years? All working required.arrow_forwardThe garden supply company is also considering taking out a loan and buying a small truck to save costs on deliveries. The truck costs $60,000 and is expected to earn end of year after tax net cash inflows of $10000, $15000, $20000 and $20000 for the next four years before it wears out sufficiently to be unreliable and must be sold for an estimated $10000 (after tax). Required Calculate the NPV of the truck if the interest rate on the loan is 5% pa. Calculate the NPV of the truck if the interest rate on the loan is 10% pa. Advise management of your recommendation regarding purchase of the truck based on your NPV calculations. Calculate the accounting rate of return on the truck investment e. What additional advice would you give management if the required payback period was three years? Please…arrow_forward
- The garden supply company is also considering taking out a loan and buying a small truck to save costs on deliveries. The truck costs $60,000 and is expected to earn end of year after tax net cash inflows of $10000, $15000, $20000 and $20000 for the next four years before it wears out sufficiently to be unreliable and must be sold for an estimated $10000 (after tax). Required Calculate the NPV of the truck if the interest rate on the loan is 5% pa. Calculate the NPV of the truck if the interest rate on the loan is 10% pa. Advise management of your recommendation regarding purchase of the truck based on your NPV calculations. Calculate the accounting rate of return on the truck investment. e. What additional advice would you give management if the required payback period was three years?arrow_forwardThe garden supply company is also considering taking out a loan and buying a small truck to save costs on deliveries. The truck costs $60000 and is expected to earn end of year after tax net cash inflows of $11000, $17000, $20000 and $20000 for the next four years before it wears out sufficiently to be unreliable and must be sold for an estimated $18000 (after tax). a) Calculate the NPV of the truck if the interest rate on the loan is 4.0% pa. Year Transactions Cost flow PV Factor at 4% Discounted cash flows 0 Cost (60,000) 1 (60,000) 1 After-tax net cash inflows 11,000 0.9615 10,577 2 After-tax net cash inflows 17,000 0.9246 15,718 3 After-tax net cash inflows 20,000 0.8890 17,780 4 After-tax net cash inflows 20,000 0.8548 17,096 4 Realizable value after tax 18,000 0.8548 15,386…arrow_forwardThe owner of a pizza restaurant needs to buy a new pizza oven for the restaurant. The oven costs $450, is expected to last 5 years, and will be depreciated using the straight line method. If the total cash inflows from the new oven are constant at $750 for the next 5 years, and the total cash outflows are constant at $380 for the next 5 years, determine the cash flow for the pizza restaurant in the second year assuming the tax rate is 34%. $ Place your answer in dollars and cents.arrow_forward
- Imagine that you are trying to evaluate the economics of purchasing an automobile. You expect the car to provide annual cash benefits of $1,200 at the end of each year, and assume that you can sell the car for proceeds of $5,000 at the end of the planned 5-year ownership period. All funds which are you use has 6% discount rate. What should be the required return applicable to valuing the car. Lütfen birini seçin: O a. 4% O b. 6% c. 5% O d. 7%arrow_forwardA business is considering purchasing a piece of new equipment for $200,000. The equipment will generate the following revenues: Year 1: $50,000 Year 2: $50,000 Year 3: $50,000 Year 4: $60,000 The machine can be sold at the end of the year four for $25,000. Assume a discount of 8%. Based on your above calculations, should they purchase the new piece of equipment? Why? 2. Carl and Melissa have monthly income of $6000. They want to buy a house for $200,000 and make a down payment of $40,000. The monthly payment on a 15-year mortgage will be $2,000 and a 30- year mortgage, the monthly payment will be $1,350. Which of the following would you recommend? Why? A. 15 year option B. 30 year option C. They cannot afford to buy a house at this pointarrow_forwardTony Ring wants to attend Northeast College. He will need $60,000 4 years from today. Assume Tony’s bank pays 12% interest compounded semiannually. Amount needed $ 60,000.00 Length of time needed from today 4 Interest 12% Compounded Semiannually Required: Complete the following using the information above and the present value Table 12.3 or the present value table in the Business Math Handbook to answer the following: Period used: Rate used: Factor used: What must Tony deposit today so he will have $60,000 in 4 years?arrow_forward
arrow_back_ios
arrow_forward_ios
Recommended textbooks for you
- Principles of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax College
Principles of Accounting Volume 2
Accounting
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax College