Ramirez Guzman-Week 3-Assessment Prep-Financial Report
docx
keyboard_arrow_up
School
University of Phoenix *
*We aren’t endorsed by this school
Course
MBA
Subject
Finance
Date
Jan 9, 2024
Type
docx
Pages
3
Uploaded by SargentTeam8460
FINANCIAL REPORT 1
‘
Assessment Prep: Financial Report
Marisela Ramirez Guzman
FIN/571: Corporate Finance
University of Phoenix
Professor: David Tucker
October 23
rd
, 2023
FINANCIAL REPORT 2
Financial Report
Breakdown
TTM
12/31/2022
12/31/2023
Total Revenue
80,941,000
58,099,000
74,196,000
Cost of Revenue
58,327,000
44.327.000
53,896,000
Gross Profit
22,614,000
13,827,000
20,300,000
Operating Income
4,157,000
276,000
6,096,0000
Net Income Common
Stockholder
9,410,000
51,000
-6,757,000
Total Expenses
76,784,000
57,823,000
68,100,000
Interest Income
650,000
456,000
2,270,000
Interest Expense
1,387,000
1,477,000
1,876,000
Net Interest Income
-737,000
-1,477,000
-1,876,000
Operating Cash Flow
6,137,000
5,916,000
3,332,000
Investing Cash Flow
584,000
2,270,000
21,308,000
Financial Cash Flow
-6,839,000
-5,585,000
-45,177,000
Capital Expenditure
-1,598,000
-1,174,000
-1,361,000
Repurchase of
Capital Stock
-4,310,000
-1,048,000
-
Free Chas Flow
4,539,000
4,742,000
1,971,000
Market Cap
115.46B
119.56B
104.10B
Enterprise Value
113.59B
117.17B
106.84B
PEG Ratio 5yr exp.
1.47
3.48
3.14
Price/Sales (TTM)
1.44
1.54
1.37
Market Price
106.08
65.41
73.75
FINANCIAL REPORT 3
References
GE, Company. (2022). GE2022 Company Overview. Retrieved from: https://www.ge.com/sites/default/files/ge-company-overview.pdf
Yahoo Finance. (2023). General Electric Company (GE). Retrieved from: https://finance.yahoo.com/quote/GE?p=GE
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Documents
Related Questions
REQUIREMENTS
1. Recommendation for company A
2. Conclusion for company A
arrow_forward
FINA310 IP TEMPLATE FOR STUDENTS
Student name:
Date:
ACTUAL
FORECAST
Current Year
Next Year
Total Revenue
71,879
|Cost of Revenue
(51,125)
Gross Profit
20,754
Operating Expenses:
Selling, General, and Administrative
(14,248)
Research and Development
Special Income/Other Charges
(2,194)
Total Operating Expenses
(16,442)
Operating Income
4,312
Net Interest Income
(666)
edite
Pre-Tax Income
3,646
Provision for Income Tax (19.5%)
(711)
Net Income
2,935
Additionally, Tag-It's CEO has predicted a 12% increase in total
revenue next year. Utilizing the percentage of sales method, prepare
a forecast for next year in the correct section on the Excel
spreadsheet.
1. The total revenue numbers over the past 4 years for Tag-lt
Corporation were as follows (values in millions):
o 73,785
O 69,495
o 75,356
o 71,879
2. Determine whether you think Tag-It can hit the target of a 12%
increase in sales next year.
arrow_forward
INCOME STATEMENT Year ended June 30 2022 2021 $'000 $'000Revenue 22450 18675Cost of sales 8475 8055Gross Profit 13975 10620Distribution costs 4245 3120Administrative expenses 1276 2134Selling expenses…
arrow_forward
Hello tutor please provide this question solution general accounting
arrow_forward
Exercise 23-14
Flint Inc., a greeting card company, had the following statements prepared as of December 31, 2020.
FLINT INC.COMPARATIVE BALANCE SHEETAS OF DECEMBER 31, 2020 AND 2019
12/31/20
12/31/19
Cash
$6,100
$6,900
Accounts receivable
61,900
50,500
Short-term debt investments (available-for-sale)
34,800
18,200
Inventory
39,900
59,800
Prepaid rent
4,900
4,000
Equipment
155,500
131,200
Accumulated depreciation—equipment
(34,800
)
(25,300
)
Copyrights
45,700
50,200
Total assets
$314,000
$295,500
Accounts payable
$46,200
$39,700
Income taxes payable
4,000
6,100
Salaries and wages payable
7,900
4,000
Short-term loans payable
7,900
10,000
Long-term loans payable
59,800
68,600
Common stock, $10 par
100,000
100,000…
arrow_forward
question 23 attached tot ss belowthanks for help
appareicted itj25
h2i
2h6ho2
arrow_forward
CHAPTER 18 Financial Analysis: The Big Picture
Exercises
Instructions
Prepare a statement of comprehensive income, beginning with income from continuing operations.
re horizontal analysis.
E18.3 (LO 2) Here is financial information for Glitter Inc.
December 31, 2020
December 31, 2019
Excel
$ 90,000
350,000
65,000
$106,000
400,000
99,000
122,000
130,000
155,000
Current assets
Plant assets (nct)
Current liabilities
Long-term liabilities
Common stock, $1 par
Retained earnings
90,000
115,000
170,000
Instructions
Prepare a schedule showing a horizontal analysis for 2020, using 2019 as the base year.
pare vertical analysis.
E18.4 (LO 2) Operating data for Joshua Corporation are presented below.
2020
2019
Excel
$600,000
$800,000
520,000
120,000
60,000
30,000
70,000
Sales revenuc
408,000
Cost of goods sold
Selling expenses
Administrative expenses
72,000
48,000
24,000
48,000
Income tax expense
Net income
Instructions
Prepare a schedule showing a vertical analysis for 2020 and 2019.
E18.5 (LO 2)…
arrow_forward
Problem 9-22A (Algo) Ratio analysis LO 9-3, 9-4, 9-5
Fanning Company’s income statement information follows:
Year 3
Year 2
Net sales
$
420,000
$
257,000
Income before interest and taxes
114,000
83,000
Net income after taxes
55,720
62,900
Interest expense
8,900
7,900
Stockholders’ equity, December 31 (Year 1: $198,000)
312,000
242,000
Common stock, December 31
195,000
172,500
The average number of shares outstanding was 7,800 for Year 3 and 6,900 for Year 2. RequiredCompute the following ratios for Fanning for Year 3 and Year 2. a. Number of times interest was earned. (Round your answers to 2 decimal places.)b. Earnings per share based on the average number of shares outstanding. (Round your answers to 2 decimal places.)c. Price-earnings ratio (market prices: Year 3, $65 per share; Year 2, $76 per share).(Round your intermediate and final answers to 2 decimal places.)d. Return on average equity. (Round…
arrow_forward
Resul X
HCS/X
What X
SAAM X
18851
HCS380 Week 4 Horizontal and Vertical Analysis
::-
%
5
Cove X
G how X
Hosp X G beau x +
DIRECTIONS: Using these data from Rollaird Company's comparative balance sheets, perform a horizontal
analysis. Use Ch. 13, "Financial Analysis: The Big Picture," as guidance.
Dec. 31, 2022 Dec. 31, 2021
Accounts Receivable
460,000
400,000
Inventory
780,000
650,000
Total Assets
3,164,000
2,800,000
NOTE: When entering your numbers, use whole numbers in the equation, and 1 decimal point
for the answer, as seen in the example below. The text box will highlight red if incorrect after
clicking the Submit button (bottom right corner).
Example:
30000
÷ 500000
=
6.0
%
Inventory
Bi
F6
6
*4"
&
7
F8
**
8
F9
F10
(
9
DOD
F11
)
0
=
I %
54°F Mostly clear DA
888
Home
End
Insert
=
F12
10:05
5/23/
arrow_forward
Instructions
Revenue and expense data for the current calendar year for Tannenhill Company and for the electronics industry are as follows. Tannenhill's data are expressed in
X.
dollars. The electronics industry averages are expressed in percentages.
Tannenhill
Electronics
Company
Industry Average
2 Sales
$4,580 000.00
100,0%
Cost of goods sold
2,581,600.00
59.0
4 Gross profit
$2,198,400.00
41.0%
5 Selling expenses
$1,213,70000.
22.5%
Administrative expenses
752,800.00
14.0
7 Total operating expenses
$1,946,500.00
36.5%
4:Operating incOme
$251,900.00
4.5%
Previous
Next
Check My Work 2 more Check My Work uses remaining.
2.
arrow_forward
←
U
a
33.000
8.550
85,000
28,000
Introduction to Business finance
Accounting conventions
Week 8 seminar exercise
Question 1
From the following trial balance of Ursula, you are asked to draw up a
statement of profit or loss for the year ended 31 March 2019 and a statement
f financial position as at that date.
Dr
Cr
£
£
82,000
Sales
Purchases
Inventory as at 1 April 2018
Premises
Equipment
Returns inwards
340
Bank
1,280
5.600
Wages
Insurance
390
Advertising
260
Capital
94.660
Drawings
11,800
Returns outwards
450
Receivables
6.500
4,960
Payables
Rent
1,350
182.070 182,070
Additional information:
1) Inventory as at 31 March 2019 was valued at £10,660
2) A provision for doubtful debt is to be created at 5% of receivables at the year-
end.
3) Accrued rent £350
4) Insurance paid in advance £250
5) Ursula provide depreciation on assets as follows: premises 10% and Equipment
is 20% on cost annually
|||
<
V
arrow_forward
Safari 4:23 PM Tue Jan 30
22
23
24
25
26
27
28
29
HW Set 1 (Ch 2 and 3) Template
1
2
3
4
Total net sales
5 Operating expenses:
6
Cost of sales
7
Fulfillment
8
Marketing Expense
9 Technology and content
10
11
12
13
14
15
16
17
18
19
20 Equity-method investment activity, net of tax
21
Net income
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
Calibri (Body)
fx Require more detailed information but will initially classify as related to operating activities
General and administrative
Other operating expense, net
Total operating expenses
Operating income (loss)
Interest income
Interest expense
Other income (expense), net
Total non-operating income (expense)
Income before income taxes
Provision for income taxes
11
E 2.16
Consolidated Statements Of Operations - USD ($) shares in Millions, $ in Millions
A
E 2.17
Home Insert Draw Page Layout
E 3.15
BIU
Consolidated Statements of Comprehensive Income - USD ($) $ in Millions
Statement of Comprehensive Income [Abstract]
Net income
Other…
arrow_forward
<
+
..
+
Sheet1
FINA310 IP TEMPLATE FOR STUDENTS
Student name:
Date:
ACTUAL
FORECAST
Current Year
Next Year
Total Revenue
71,879
Cost of Revenue
(51,125)
Gross Profit
20,754
Operating Expenses:
Selling, General, and Administrative
(14,248)
Research and Development
Special Income/Other Charges
S
(2,194)
Total Operating Expenses
(16,442)
Operating Income
S
4,312
Net Interest Income
(666)
edite
Pre-Tax Income
3,646
Provision for Income Tax (19.5%)
(711)
Net Income
2,935
arrow_forward
CP 14-8Assume the following income statement and balance sheet information:Service revenue (all cash) Operating expenses Salaries (all cash) Net income$17585$90Current assets 2020 2019 Cash $1,250 $1,600 Short-term invest. 100 200 $1,350 $1,800 Liabilities Borrowings 600 1,000 Stockholders' equity Common stock 200 300 Retained earnings 550 500 750 800 $1,350 $1,800Other information: The short-term investments are riskless and will be converted to a known amount of cash in 60 days. Borrowings are non-current. No gain or loss occurred when common stock was repurchased.Required: 1. Calculate cash flow from operating activities. 2. Prepare the 2020 statement of changes in equity. 3. Calculate cash flow from financing activities. 4. (Appendix) Prepare a cash flow table. Show that cash effects net to a $450 outflow.
arrow_forward
HCS/ X
What x
SAAM X
HCS380 Week 4 Horizontal and Vertical Analysis
Basic X
edu/cms/202118851
Resul x
Cove x
G how X
Hosp x
G beau x +
DIRECTIONS: Using these data from Rollaird Company's comparative balance sheets, perform a horizontal
analysis. Use Ch. 13, "Financial Analysis: The Big Picture," as guidance.
Dec. 31, 2022 Dec. 31, 2021
Accounts Receivable
460,000
400,000
Inventory
780,000
650,000
Total Assets
3,164,000
2,800,000
NOTE: When entering your numbers, use whole numbers in the equation, and 1 decimal point
for the answer, as seen in the example below. The text box will highlight red if incorrect after
clicking the Submit button (bottom right corner).
Example:
30000
÷ 500000
=
6.0
%
Accounts Receivable
=
400000
%
I
arrow_forward
Fast pls solve this question correctly in 5 min pls I will give u like for sure
Savtrik
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you

Financial & Managerial Accounting
Accounting
ISBN:9781285866307
Author:Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:Cengage Learning

Fundamentals of Financial Management, Concise Edi...
Finance
ISBN:9781285065137
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Cengage Learning
Related Questions
- REQUIREMENTS 1. Recommendation for company A 2. Conclusion for company Aarrow_forwardFINA310 IP TEMPLATE FOR STUDENTS Student name: Date: ACTUAL FORECAST Current Year Next Year Total Revenue 71,879 |Cost of Revenue (51,125) Gross Profit 20,754 Operating Expenses: Selling, General, and Administrative (14,248) Research and Development Special Income/Other Charges (2,194) Total Operating Expenses (16,442) Operating Income 4,312 Net Interest Income (666) edite Pre-Tax Income 3,646 Provision for Income Tax (19.5%) (711) Net Income 2,935 Additionally, Tag-It's CEO has predicted a 12% increase in total revenue next year. Utilizing the percentage of sales method, prepare a forecast for next year in the correct section on the Excel spreadsheet. 1. The total revenue numbers over the past 4 years for Tag-lt Corporation were as follows (values in millions): o 73,785 O 69,495 o 75,356 o 71,879 2. Determine whether you think Tag-It can hit the target of a 12% increase in sales next year.arrow_forwardINCOME STATEMENT Year ended June 30 2022 2021 $'000 $'000Revenue 22450 18675Cost of sales 8475 8055Gross Profit 13975 10620Distribution costs 4245 3120Administrative expenses 1276 2134Selling expenses…arrow_forward
- Hello tutor please provide this question solution general accountingarrow_forwardExercise 23-14 Flint Inc., a greeting card company, had the following statements prepared as of December 31, 2020. FLINT INC.COMPARATIVE BALANCE SHEETAS OF DECEMBER 31, 2020 AND 2019 12/31/20 12/31/19 Cash $6,100 $6,900 Accounts receivable 61,900 50,500 Short-term debt investments (available-for-sale) 34,800 18,200 Inventory 39,900 59,800 Prepaid rent 4,900 4,000 Equipment 155,500 131,200 Accumulated depreciation—equipment (34,800 ) (25,300 ) Copyrights 45,700 50,200 Total assets $314,000 $295,500 Accounts payable $46,200 $39,700 Income taxes payable 4,000 6,100 Salaries and wages payable 7,900 4,000 Short-term loans payable 7,900 10,000 Long-term loans payable 59,800 68,600 Common stock, $10 par 100,000 100,000…arrow_forwardquestion 23 attached tot ss belowthanks for help appareicted itj25 h2i 2h6ho2arrow_forward
- CHAPTER 18 Financial Analysis: The Big Picture Exercises Instructions Prepare a statement of comprehensive income, beginning with income from continuing operations. re horizontal analysis. E18.3 (LO 2) Here is financial information for Glitter Inc. December 31, 2020 December 31, 2019 Excel $ 90,000 350,000 65,000 $106,000 400,000 99,000 122,000 130,000 155,000 Current assets Plant assets (nct) Current liabilities Long-term liabilities Common stock, $1 par Retained earnings 90,000 115,000 170,000 Instructions Prepare a schedule showing a horizontal analysis for 2020, using 2019 as the base year. pare vertical analysis. E18.4 (LO 2) Operating data for Joshua Corporation are presented below. 2020 2019 Excel $600,000 $800,000 520,000 120,000 60,000 30,000 70,000 Sales revenuc 408,000 Cost of goods sold Selling expenses Administrative expenses 72,000 48,000 24,000 48,000 Income tax expense Net income Instructions Prepare a schedule showing a vertical analysis for 2020 and 2019. E18.5 (LO 2)…arrow_forwardProblem 9-22A (Algo) Ratio analysis LO 9-3, 9-4, 9-5 Fanning Company’s income statement information follows: Year 3 Year 2 Net sales $ 420,000 $ 257,000 Income before interest and taxes 114,000 83,000 Net income after taxes 55,720 62,900 Interest expense 8,900 7,900 Stockholders’ equity, December 31 (Year 1: $198,000) 312,000 242,000 Common stock, December 31 195,000 172,500 The average number of shares outstanding was 7,800 for Year 3 and 6,900 for Year 2. RequiredCompute the following ratios for Fanning for Year 3 and Year 2. a. Number of times interest was earned. (Round your answers to 2 decimal places.)b. Earnings per share based on the average number of shares outstanding. (Round your answers to 2 decimal places.)c. Price-earnings ratio (market prices: Year 3, $65 per share; Year 2, $76 per share).(Round your intermediate and final answers to 2 decimal places.)d. Return on average equity. (Round…arrow_forwardResul X HCS/X What X SAAM X 18851 HCS380 Week 4 Horizontal and Vertical Analysis ::- % 5 Cove X G how X Hosp X G beau x + DIRECTIONS: Using these data from Rollaird Company's comparative balance sheets, perform a horizontal analysis. Use Ch. 13, "Financial Analysis: The Big Picture," as guidance. Dec. 31, 2022 Dec. 31, 2021 Accounts Receivable 460,000 400,000 Inventory 780,000 650,000 Total Assets 3,164,000 2,800,000 NOTE: When entering your numbers, use whole numbers in the equation, and 1 decimal point for the answer, as seen in the example below. The text box will highlight red if incorrect after clicking the Submit button (bottom right corner). Example: 30000 ÷ 500000 = 6.0 % Inventory Bi F6 6 *4" & 7 F8 ** 8 F9 F10 ( 9 DOD F11 ) 0 = I % 54°F Mostly clear DA 888 Home End Insert = F12 10:05 5/23/arrow_forward
- Instructions Revenue and expense data for the current calendar year for Tannenhill Company and for the electronics industry are as follows. Tannenhill's data are expressed in X. dollars. The electronics industry averages are expressed in percentages. Tannenhill Electronics Company Industry Average 2 Sales $4,580 000.00 100,0% Cost of goods sold 2,581,600.00 59.0 4 Gross profit $2,198,400.00 41.0% 5 Selling expenses $1,213,70000. 22.5% Administrative expenses 752,800.00 14.0 7 Total operating expenses $1,946,500.00 36.5% 4:Operating incOme $251,900.00 4.5% Previous Next Check My Work 2 more Check My Work uses remaining. 2.arrow_forward← U a 33.000 8.550 85,000 28,000 Introduction to Business finance Accounting conventions Week 8 seminar exercise Question 1 From the following trial balance of Ursula, you are asked to draw up a statement of profit or loss for the year ended 31 March 2019 and a statement f financial position as at that date. Dr Cr £ £ 82,000 Sales Purchases Inventory as at 1 April 2018 Premises Equipment Returns inwards 340 Bank 1,280 5.600 Wages Insurance 390 Advertising 260 Capital 94.660 Drawings 11,800 Returns outwards 450 Receivables 6.500 4,960 Payables Rent 1,350 182.070 182,070 Additional information: 1) Inventory as at 31 March 2019 was valued at £10,660 2) A provision for doubtful debt is to be created at 5% of receivables at the year- end. 3) Accrued rent £350 4) Insurance paid in advance £250 5) Ursula provide depreciation on assets as follows: premises 10% and Equipment is 20% on cost annually ||| < Varrow_forwardSafari 4:23 PM Tue Jan 30 22 23 24 25 26 27 28 29 HW Set 1 (Ch 2 and 3) Template 1 2 3 4 Total net sales 5 Operating expenses: 6 Cost of sales 7 Fulfillment 8 Marketing Expense 9 Technology and content 10 11 12 13 14 15 16 17 18 19 20 Equity-method investment activity, net of tax 21 Net income 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 Calibri (Body) fx Require more detailed information but will initially classify as related to operating activities General and administrative Other operating expense, net Total operating expenses Operating income (loss) Interest income Interest expense Other income (expense), net Total non-operating income (expense) Income before income taxes Provision for income taxes 11 E 2.16 Consolidated Statements Of Operations - USD ($) shares in Millions, $ in Millions A E 2.17 Home Insert Draw Page Layout E 3.15 BIU Consolidated Statements of Comprehensive Income - USD ($) $ in Millions Statement of Comprehensive Income [Abstract] Net income Other…arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Financial & Managerial AccountingAccountingISBN:9781285866307Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningFundamentals of Financial Management, Concise Edi...FinanceISBN:9781285065137Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage Learning

Financial & Managerial Accounting
Accounting
ISBN:9781285866307
Author:Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:Cengage Learning

Fundamentals of Financial Management, Concise Edi...
Finance
ISBN:9781285065137
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Cengage Learning