Bank of america
pptx
keyboard_arrow_up
School
DeVry University, Keller Graduate School of Management *
*We aren’t endorsed by this school
Course
561
Subject
Finance
Date
Apr 3, 2024
Type
pptx
Pages
11
Uploaded by DukeSquirrel2340
BANK OF AMERICA
Irene Cooper
February 18
th
, 2024
FIN 564
BANK OF AMERICA
◦
Financial Actuals
◦
Balance Sheet
◦
Income Statement ◦
Financial ratios
◦
Strength & Weaknesses
◦
Federal Reserve Board- Prevailing Rates
◦
Annual Report Answers
◦
Dodd-Frank Act Stress Test
◦
BASEL III
◦
Forecast
FINANCIAL ACTUALS
Balance Sheet
Wells Fargo
Bank of America
2022
2021
2020
2019
2018
Total Loans & Leases
1,045,747
$ 979,124
$ 927,861
$ 983,426
$ 946,895
$ Total Assests
3,051,375
$ 3,169,495
$ 2,819,627
$ 2,434,079
$ 2,354,507
$ Total Deposits
1,930,341
$ 2,064,446
$ 1,795,480
$ 1,434,803
$ 1,381,476
$ Total Liabilities
2,778,178
$ 2,899,429
$ 2,546,703
$ 2,169,269
$ 2,089,182
$ Total Common Shareholders' equity
244,800
$ 245,358
$ 248,414
$ 241,409
$ 242,999
$ Total Shareholders' equity
273,197
$ 270,066
$ 272,924
$ 264,810
$ 265,325
$ Balance Sheet- in millions
2022
2021
2020
2019
2018
Debt securities
496,808
$ 537,531
$ 501,207
$ 497,125
$ 484,689
$ Loans
955,871
$ 895,394
$ 887,637
$ 962,265
$ 953,110
$ Allowance for loan losses
12,985
$ 12,490
$ 18,516
$ 9,551
$ 9,775
$ Equity securities
64,414
$ 72,886
$ 60,008
$ 68,241
$ 55,148
$ Assets
1,881,016
$ 1,948,068
$ 1,952,911
$ 1,927,555
$ 1,895,883
$ Deposits
1,383,985
$ 1,482,479
$ 1,404,381
$ 1,322,626
$ 1,286,170
$ Long-term debt
174,870
$ 160,689
$ 212,950
$ 228,191
$ 229,044
$ Common stockholders’ equity
160,614
$ 168,331
$ 164,570
$ Wells Fargo stockholders’ equity
179,889
$ 187,606
$ 184,680
$ 187,146
$ 196,166
$ Total equity
181,875
$ 190,110
$ 185,712
$ 187,984
$ 197,066
$ Balance Sheet- in millions
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
FINANCIAL ACTUALS
Income Statement
Wells Fargo
Bank of America
2022
2021
2020
2019
2018
Net interest income
52,462
$ 42,934
$ 43,360
$ 48,891
$ 48,162
$ Noninterest income
42,488
$ 46,179
$ 42,168
$ 42,353
$ 42,858
$ Total revenue, net of interest expense
94,950
$ 89,113
$ 85,528
$ 91,244
$ 91,020
$ Provision for credit losses
2,543
$ (4,594)
$ 11,320
$ 3,590
$ 3,282
$ Noninterest expenses
61,438
$ 59,731
$ 55,213
$ 54,900
$ 53,154
$ Income before income taxes
30,969
$ 33,976
$ 18,995
$ 32,754
$ 34,584
$ Income tax expense
3,441
$ 1,998
$ 1,101
$ 5,324
$ 6,437
$ Net Income
27,528
$ 31,978
$ 17,894
$ 27,430
$ 28,147
$ Preferred stock dividends and other
1,513
$ 1,421
$ 1,421
$ 1,432
$ 1,451
$ Net Income applicable to common shareholders
26,015
$ 30,557
$ 16,473
$ 25,998
$ 26,696
$ Income Statement- in millions
2022
2021
2020
2019
2018
Net interest income
44,950
$ 35,779
$ (4,177)
$ 47,231
$ 49,995
$ Noninterest income
28,835
$ 42,713
$ 8,405
$ 37,832
$ 36,413
$ Total revenue
73,785
$ 78,492
$ 4,228
$ 85,063
$ 86,408
$ Provision for credit losses
1,534
$ (4,155)
$ (18,284)
$ 2,687
$ 1,744
$ Noninterest expenses
57,282
$ 53,831
$ (3,799)
$ 58,178
$ 56,124
$ Net income before noncontrolling interests
12,882
$ 23,238
$ 19,576
$ 20,041
$ 22,876
$ Less: Net income from noncontrolling interests
(300)
$ 1,690
$ 1,405
$ 492
$ 483
$ Net Income
13,182
$ 21,548
$ 18,171
$ 19,549
$ 22,393
$ Income Statement- in millions
FINANCIAL ACTUALS
Financial Ratios
Wells Fargo
Bank of America
2022
2021
2020
2019
2018
Earnings per share
3.21
$ 3.60
$ 1.88
$ 2.77
$ 2.64
$ Diluted Earnings
3.19
3.57
1.87
2.75
2.61
Dividends Paid
0.86
0.78
0.72
0.66
0.54
Return on average assests
0.88%
1.05%
0.67%
1.14%
1.21%
Return on average common shareholders equity
10.75
12.23
6.76
10.62
11.04
Return on average tangible common shareholders equity
15.15
17.02
9.48
14.86
15.55
Efficiency ratio
64.71
67.03
64.55
60.17
58.40
Common Industry specific Financial ratios
2022
2021
2020
2019
2018
Earnings per share
3.17
$ 4.99
$ 0.43
$ 4.08
$ 4.31
$ Diluted Earnings
3.14
4.95
0.43
4.05
4.28
Dividends Paid
1.10
0.60
1.22
1.92
1.64
Return on average assests
0.70%
1.11%
0.17%
1.02%
1.19%
Return on average common shareholders equity
7.5
12.0
1.1
10.23
11.53
Return on average tangible common shareholders equity
9.0
14.3
1.3
12.2
13.73
Efficiency ratio
78
69
78
68.4
65.00
Common Industry specific Financial ratios
Strength & Weakness
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Federal Reserve Board- Prevailing Rates
Feb-
23
Ma
r-
23
Apr
-
23
Ma
y-23
Jun-23
Jul-23
Aug
-23
Sep-
23
Oct-2
3
Nov
-
23
Dec
-
23
Jan-24
4
4.2
4.4
4.6
4.8
5
5.2
5.4
Percent Per Year
Annual Report Answers
◦
CEO Brian Moynihan
Dodd-Frank Act Stress Test
https://d1io3yog0oux5.cloudfront.net/_16314d229070d92ce3cec80d374d490e/bankofamerica/db/780/9893/pdf/Bank+of+America+2023+Dodd-Frank+Act+Annual+Stress+Test+Results.pdf
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
BASEL III
https://investor.bankofamerica.com/regulatory-and-other-filings/basel-pillar-3-disclosures/pillar-3-regulatory-liquidity-disclosures
Forecast 2023
2022
2021
2020
2019
Avg % of Change Net interest income
64,104.47
$ 22%
-1%
-11%
2%
11.41%
Noninterest income
39,092.01
$ -8%
10%
0%
-1%
-0.10%
Total revenue, net of interest expense
103,196
$ Provision for credit losses
(1,407.67)
$ -155%
-141%
215%
9%
-71.23%
Noninterest expenses
63,193.78
$ 3%
8%
1%
3%
14.90%
Income before income taxes
41,410
$ Income tax expense
5,926.17
$ 72%
81%
-79%
-17%
57.08%
Net Income
35,484
$ Preferred stock dividends and other
1,610.96
$ 6%
0%
-1%
-1%
4.40%
Net Income applicable to common shareholders
33,873
$ Income Statement- in millions
Forecast of Bank's profitability
Related Documents
Related Questions
How much debt should be incurred/settled to satisfy the banks condition?
arrow_forward
World Bank loaned P9,000,000 to a
Problem 7-13 (IAA)
borrower on January 1,
December 31, 2021.
The bank considered the loan impaired and projected the
cash flows from the loan on December 31, 2022. The bank has
Amount projected
on December 31, 2022
1,500,000
2,000,000
2,500,000
3,000,000
accrued the interest on December 31, 2022.
Date of cash flow
December 31, 2023
December 31, 2024
December 31, 2025
December 31, 2026
The present value of 1 at 12% is .89 for one period, .80 for
two periods, .71 for three periods, and .64 for four periods.
1. What amount should be reported as loan impairment loss
for 2022?
a. 2,370,000
b. 3,450,000
c. 6,630,000
d. 2,450,000
2. What amount should be reported as interest income for
2023?
795,600
b.
a.
900,000
180,000
d.
C.
0.
3. What is the carrying amount of the loan receivable on
December 31, 2023?
a. 5,925,600
b. 4,845,600
c. 6,330,000
d. 7,500,000
arrow_forward
Type of Loan/Investment
Automobile loans
Furniture loans
Other secured loans
Signature loans
Risk-free securities
$1540000
$440000
$ 220000
$ 660000
Annual Rate of Return (%)
xxx>
9
What is the projected total annual return?
$514800
11.
The credit union will have $2,200,000 available for investment during the coming year. State laws and credit union policies impose the following restrictions on the composition
. Risk-free securities may not exceed 30% of the total funds available for investment.
• Signature loans may not exceed 10% of the funds invested in an loans (automobile, furniture, other secured, and signature loans).
. Furniture loans plus other secured loans may not exceed the automobile loans.
Other secured loans plus signature loans may not exceed the furids invested in risk-free securities.
12
How should the $2,200,000 be allocated to each of the loan/investment alternatives to maximize total annual return?
Automobile loans
$ 22
Furniture loans
Other secured loans
Signature…
arrow_forward
Problem 23-9 (LG 23-3)
Use the data provided for Gotbucks Bank, Incorporated, to answer this question.
Gotbucks Bank, Incorporated (dollars in millions)
Assets
Liabilities and Equity
$ 45 Core deposits
35 Federal funds
$ 28
Cash
Federal funds
Loans (floating)
Loans (fixed)
65
120 Euro CDs
145
80 Equity
$ 280 Total liabilities and equity
42
Total assets
$ 280
Notes to the balance sheet: Currently, the fed funds rate is 10 percent. Variable-rate loans are priced at 3 percent over LIBOR (currently
at 11 percent). Fixed-rate loans are selling at par and have five-year maturities with 12 percent interest paid annually. Assume that fixed
rate loans are non-amortizing. Core deposits are all fixed rate for two years at 8 percent paid annually. Euro CDs currently yield 9
percent.
a. What is the duration of Gotbucks Bank's (GBI) fixed-rate loan portfolio if the loans are priced at par? (Do not round intermediate
calculations. Round your answer to 3 decimal places. (e.g., 32.161))
b. If the…
arrow_forward
What amount should be reported as total current liabilities?
a. 7,200,000
b. 4,700,000
c. 6,200,000
d. 5,100,000
arrow_forward
Question 1
CP Development Limited is preparing its statement of financial position as of December 31, 2023. There are some issues regarding the correct classification of the following:
Investment of $ 150,000 in the US treasury bills. The maturity date will be February 18,2024.
Prepaid rent of $ 72,000, covering January 1, 2024 to December 31, 2025.
Notes payable $ 600,000 issued on December 31, 2023. The notes will be paid in cash installments of $ 66,000 each on De 31 The first installment (principal repayment 60,000, interest expense 6,000) will be paid on December 31, 2024.
Deferred revenues $36,000 for services to be performed in 2024.
Investment in shares of Barlockers is $ 240,000. The company plans to sell half of Barlocker’s' shares by 2024.
Prepare a statement of financial position as of December 31, 2023 with proper classifications & sub-classifications based on the information given above and together with the following accounts:
Land $300,000;…
arrow_forward
J-Hope Company experiences financial difficulties and began defaulting on the loan to International Bank.
The loan receivable has a carrying amount of P3,300,000 including the accrued interest of P300,000 on December 31, 2019. International Bank projected the cash flows from the loan on December 31, 2019:
Date of cash flow Amount projected PV of 1
December 31, 2020 P500,000 Year 1 0.8929
December 31, 2021 1,000,000 Year 2 0.7972
December 31, 2022 1,500,000 Year 3 0.7118
The prevailing rate is 12%
How much is the impairment loss?
arrow_forward
Consider the Following balance sheet
Expected Balance Sheet for XYZ Bank
Assets
Yield
Liabilities
Cost
Rate sensitive
$ 1200 7%
%24
1100
8%
Fixed rate
$ 1400 9%
1400
7%
Non earning
$ 3200
%24
1500
Equity
1800
Total
$ 5800
$ 5800
What is the Net Interest Income (NII)
arrow_forward
what's the best answe for problem 7-5 and 7-7
arrow_forward
Table 29-5
Reserves
Loans
Short-term securities
25.
50.
Assets
13.3.
Refer to Table 29-5. This bank's leverage ratio is
7.5.
First National Bank
Liabilities and Owners' Equity
$1,200 Deposits
3,000 Debt
800 Capital (owners' equity)
$4,000
800
200
K
arrow_forward
Suppose that:
Banks
Debt Ratio
Total
Liabilities
Total Capital
Net Income
Bank Alpha
1.50
$3,106,717m
$279,354m
$27,410m
Bank Beta
1.39
$2,059,798m
$200,523m
$11,370m
Which one is the best performing bank?
a. Bank Alphab. Bank Betac. Both Banks
arrow_forward
Assets
Liabilities
Reserves $30
Loans $970
Total $1,000
Deposits $1,000
Total $1,000
The above table gives the initial balance sheet for Mega Bank. Mega Bank's desired reserves equal
its required reserves. Based on the initial balance sheet, what is the required reserve ratio for
Mega Bank?
10 percent
1.4 percent
O 30 percent
O 3 percent
arrow_forward
2021
2022
2023
Year
Forsen Computing
Net Credit Sales
$1,557,200
1,855,310
2,165,170
Ending Accounts
Receivable
$398,000
414,400
500,780
1. Compute the accounts receivable turnover ratios and the number of days' sales in receivables
ratios for 2022 and 2023 (round answers to two decimal places)
What do the outcomes tell a potential investor about Vortex Computing if industry average for
accounts receivable turnover ratio is 4 times and days' sales in receivables ratio is 85 days?
94%
See 2 Edito
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you

Financial Reporting, Financial Statement Analysis...
Finance
ISBN:9781285190907
Author:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:Cengage Learning

Intermediate Financial Management (MindTap Course...
Finance
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Cengage Learning
Related Questions
- How much debt should be incurred/settled to satisfy the banks condition?arrow_forwardWorld Bank loaned P9,000,000 to a Problem 7-13 (IAA) borrower on January 1, December 31, 2021. The bank considered the loan impaired and projected the cash flows from the loan on December 31, 2022. The bank has Amount projected on December 31, 2022 1,500,000 2,000,000 2,500,000 3,000,000 accrued the interest on December 31, 2022. Date of cash flow December 31, 2023 December 31, 2024 December 31, 2025 December 31, 2026 The present value of 1 at 12% is .89 for one period, .80 for two periods, .71 for three periods, and .64 for four periods. 1. What amount should be reported as loan impairment loss for 2022? a. 2,370,000 b. 3,450,000 c. 6,630,000 d. 2,450,000 2. What amount should be reported as interest income for 2023? 795,600 b. a. 900,000 180,000 d. C. 0. 3. What is the carrying amount of the loan receivable on December 31, 2023? a. 5,925,600 b. 4,845,600 c. 6,330,000 d. 7,500,000arrow_forwardType of Loan/Investment Automobile loans Furniture loans Other secured loans Signature loans Risk-free securities $1540000 $440000 $ 220000 $ 660000 Annual Rate of Return (%) xxx> 9 What is the projected total annual return? $514800 11. The credit union will have $2,200,000 available for investment during the coming year. State laws and credit union policies impose the following restrictions on the composition . Risk-free securities may not exceed 30% of the total funds available for investment. • Signature loans may not exceed 10% of the funds invested in an loans (automobile, furniture, other secured, and signature loans). . Furniture loans plus other secured loans may not exceed the automobile loans. Other secured loans plus signature loans may not exceed the furids invested in risk-free securities. 12 How should the $2,200,000 be allocated to each of the loan/investment alternatives to maximize total annual return? Automobile loans $ 22 Furniture loans Other secured loans Signature…arrow_forward
- Problem 23-9 (LG 23-3) Use the data provided for Gotbucks Bank, Incorporated, to answer this question. Gotbucks Bank, Incorporated (dollars in millions) Assets Liabilities and Equity $ 45 Core deposits 35 Federal funds $ 28 Cash Federal funds Loans (floating) Loans (fixed) 65 120 Euro CDs 145 80 Equity $ 280 Total liabilities and equity 42 Total assets $ 280 Notes to the balance sheet: Currently, the fed funds rate is 10 percent. Variable-rate loans are priced at 3 percent over LIBOR (currently at 11 percent). Fixed-rate loans are selling at par and have five-year maturities with 12 percent interest paid annually. Assume that fixed rate loans are non-amortizing. Core deposits are all fixed rate for two years at 8 percent paid annually. Euro CDs currently yield 9 percent. a. What is the duration of Gotbucks Bank's (GBI) fixed-rate loan portfolio if the loans are priced at par? (Do not round intermediate calculations. Round your answer to 3 decimal places. (e.g., 32.161)) b. If the…arrow_forwardWhat amount should be reported as total current liabilities? a. 7,200,000 b. 4,700,000 c. 6,200,000 d. 5,100,000arrow_forwardQuestion 1 CP Development Limited is preparing its statement of financial position as of December 31, 2023. There are some issues regarding the correct classification of the following: Investment of $ 150,000 in the US treasury bills. The maturity date will be February 18,2024. Prepaid rent of $ 72,000, covering January 1, 2024 to December 31, 2025. Notes payable $ 600,000 issued on December 31, 2023. The notes will be paid in cash installments of $ 66,000 each on De 31 The first installment (principal repayment 60,000, interest expense 6,000) will be paid on December 31, 2024. Deferred revenues $36,000 for services to be performed in 2024. Investment in shares of Barlockers is $ 240,000. The company plans to sell half of Barlocker’s' shares by 2024. Prepare a statement of financial position as of December 31, 2023 with proper classifications & sub-classifications based on the information given above and together with the following accounts: Land $300,000;…arrow_forward
- J-Hope Company experiences financial difficulties and began defaulting on the loan to International Bank. The loan receivable has a carrying amount of P3,300,000 including the accrued interest of P300,000 on December 31, 2019. International Bank projected the cash flows from the loan on December 31, 2019: Date of cash flow Amount projected PV of 1 December 31, 2020 P500,000 Year 1 0.8929 December 31, 2021 1,000,000 Year 2 0.7972 December 31, 2022 1,500,000 Year 3 0.7118 The prevailing rate is 12% How much is the impairment loss?arrow_forwardConsider the Following balance sheet Expected Balance Sheet for XYZ Bank Assets Yield Liabilities Cost Rate sensitive $ 1200 7% %24 1100 8% Fixed rate $ 1400 9% 1400 7% Non earning $ 3200 %24 1500 Equity 1800 Total $ 5800 $ 5800 What is the Net Interest Income (NII)arrow_forwardwhat's the best answe for problem 7-5 and 7-7arrow_forward
- Table 29-5 Reserves Loans Short-term securities 25. 50. Assets 13.3. Refer to Table 29-5. This bank's leverage ratio is 7.5. First National Bank Liabilities and Owners' Equity $1,200 Deposits 3,000 Debt 800 Capital (owners' equity) $4,000 800 200 Karrow_forwardSuppose that: Banks Debt Ratio Total Liabilities Total Capital Net Income Bank Alpha 1.50 $3,106,717m $279,354m $27,410m Bank Beta 1.39 $2,059,798m $200,523m $11,370m Which one is the best performing bank? a. Bank Alphab. Bank Betac. Both Banksarrow_forwardAssets Liabilities Reserves $30 Loans $970 Total $1,000 Deposits $1,000 Total $1,000 The above table gives the initial balance sheet for Mega Bank. Mega Bank's desired reserves equal its required reserves. Based on the initial balance sheet, what is the required reserve ratio for Mega Bank? 10 percent 1.4 percent O 30 percent O 3 percentarrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Financial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage LearningIntermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage Learning

Financial Reporting, Financial Statement Analysis...
Finance
ISBN:9781285190907
Author:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:Cengage Learning

Intermediate Financial Management (MindTap Course...
Finance
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Cengage Learning