homework 1
xlsx
keyboard_arrow_up
School
Illinois Institute Of Technology *
*We aren’t endorsed by this school
Course
523
Subject
Finance
Date
Feb 20, 2024
Type
xlsx
Pages
14
Uploaded by UltraFreedomHare37
Jackson's Bright Ideas
Monthly Balances Due Report
Customer
Credits
Payments
Purchases
Service Charge
Costa, Dan
$160.68
$18.70
$99.33
$68.28
$1.17
Hernandez, Abraham
$138.11
$48.47
$75.81
$46.72
$0.38
Mc Cartan, John
$820.15
$32.11
$31.23
$29.19
$20.81
Paoli, Pam
$167.35
$59.32
$52.91
$33.90
$1.52
Ramirez, Alberto
$568.34
$55.17
$18.53
$36.34
$13.60
Vaughn, Noah
$449.92
$25.90
$82.05
$99.77
$9.40
Xiong, James
$390.73
$48.12
$19.35
$92.13
$8.89
Total
$2,695.28
$287.79
$379.21
$406.33
$55.78
Highest
$820.15
$59.32
$99.33
$99.77
$20.81
Lowest
$138.11
$18.70
$18.53
$29.19
$0.38
Average
$385.04
$41.11
$54.17
$58.05
$7.97
Beginning
Balance
New Balance
$112.10
$60.93
$806.81
$90.54
$544.58
$451.14
$424.28
$2,490.39
$806.81
$60.93
$355.77
WarmWear
2021 Sales Report
PolyFleece Mitts
Month
Region 1
Region 2
Region 3
Region 4
Region 5
Jan
1,150
1,690
930
2,850
1,210
Feb
1,100
2,200
680
2,340
1,100
Mar
1,070
1,290
960
2,740
1,180
Apr
780
1,520
720
2,170
1,180
May
1,070
1,370
700
1,940
1,210
Jun
670
1,300
780
3,430
1,170
Jul
1,390
1,590
1,240
2,230
1,430
Aug
1,310
1,730
610
2,560
960
Sep
1,100
1,820
370
3,040
1,100
Oct
1,350
2,010
750
2,430
1,230
Nov
680
1,620
780
3,210
1,230
Dec
1,120
1,170
670
1,920
1,310
Total
12,790
19,310
9,190
30,860
14,310
ArticBlast Gloves
Month
Region 1
Region 2
Region 3
Region 4
Region 5
Jan
790
1,160
620
2,590
760
Feb
1,010
1,170
610
1,950
1,010
Mar
710
1,270
600
2,050
930
Apr
890
1,190
750
2,030
980
May
990
1,340
660
2,670
1,040
Jun
990
1,280
620
2,330
800
Jul
780
1,180
690
2,260
920
Aug
800
1,220
560
2,460
900
Sep
810
1,150
670
2,500
970
Oct
760
1,070
630
2,350
1,040
Nov
770
1,140
630
2,540
1,080
Dec
850
1,370
590
2,490
1,060
Total
10,150
14,540
7,630
28,220
11,490
Glomitts
Month
Region 1
Region 2
Region 3
Region 4
Region 5
Jan
340
780
280
1,670
600
Feb
460
810
280
1,770
480
Mar
410
820
310
1,490
460
Apr
490
890
330
1,610
650
May
470
960
290
1,580
540
Jun
480
740
340
1,780
640
Jul
470
760
320
1,500
640
Aug
490
690
340
1,610
600
Sep
420
780
340
1,660
680
Oct
460
820
350
1,800
660
Nov
550
830
440
1,250
590
Dec
400
790
220
1,620
540
Total
5,440
9,670
3,840
19,340
7,080
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Average
Total
1,566
7,830
1,484
7,420
1,448
7,240
1,274
6,370
1,258
6,290
1,470
7,350
1,576
7,880
1,434
7,170
1,486
7,430
1,554
7,770
1,504
7,520
1,238
6,190
17,292
86,460
Average
Total
1,184
5,920
1,150
5,750
1,112
5,560
1,168
5,840
1,340
6,700
1,204
6,020
1,166
5,830
1,188
5,940
1,220
6,100
1,170
5,850
1,232
6,160
1,272
6,360
14,406
72,030
Average
Total
734
3,670
760
3,800
698
3,490
794
3,970
768
3,840
796
3,980
738
3,690
746
3,730
776
3,880
818
4,090
732
3,660
714
3,570
9,074
45,370
Inspired Endeavors
Projected Cash Flows
Units Sold
Revenues
Expenses
Net Income
Revenue
29,200
$846,800
$712,439
$134,361
Units Sold
$29,200
15,000
$435,000
$508,023
-$73,023
Price per Unit
$29
20,000
$580,000
$580,000
$0
Total Revenue
$846,800
25,000
$725,000
$651,978
$73,023
30,000
$870,000
$723,955
$146,045
Variable Expenses
35,000
$1,015,000
$795,933
$219,068
Units Produced
$30,660
40,000
$1,160,000
$867,910
$292,090
Material Cost per Unit
$9
Total Material Cost
$260,610
Manufacturing Cost per Unit
$5
Total Manufacturing Cost
$159,739
Total Variable Expenses
$420,349
Fixed Expenses
Salaries and Benefits
$240,000
Advertising
$25,000
Administrative
$15,000
Miscellaneous
$12,090
Total Fixed Expenses
$292,090
Summary
Projected
Total Revenue
$846,800
Total Expenses
$712,439
Net Income
$134,361
Breakeven Point (Algebraic Soluti
$20,000
Revenue (Units Sold) - Variable Expenses (Units Sold) - Fixed Expenses = 0
15,000
20,000
25,000
30,000
35,000
40,000
$0
$200,000
$400,000
$600,000
$800,000
$1,000,000
$1,200,000
$1,400,000
EXPENSE-REVENUE RELATIONSHIP
Revenue
Expenses
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
X
Y
$20,000
$0
$20,000
$1,160,000
Inspired Endeavors
Projected Cash Flows
Units Sold
Revenue
29,200
Units Sold
$29,200
15,000
Price per Unit
$29
20,000
Total Revenue
$846,800
25,000
30,000
Variable Expenses
35,000
Units Produced
$30,660
40,000
Material Cost per Unit
$9
Total Material Cost
$260,610
Manufacturing Cost per Unit
$5
Total Manufacturing Cost
$159,739
Total Variable Expenses
$420,349
Fixed Expenses
Salaries and Benefits
$240,000
Advertising
$25,000
Administrative
$15,000
Miscellaneous
$12,090
Total Fixed Expenses
$292,090
Summary
Projected
Total Revenue
$846,800
Total Expenses
$712,439
Net Income
$134,361
Breakeven Point (Algebraic Solut
$20,000
Revenue (Units Sold) - Variable Expenses (Units Sold) - Fixed Expenses = 0
10,000
$0
$200,000
$400,000
$600,000
$800,000
$1,000,000
$1,200,000
$1,400,000
Revenues
Expenses
Net Income
$846,800
$712,439
$134,361
$435,000
$508,023
-$73,023
$580,000
$580,000
$0
$725,000
$651,978
$73,023
$870,000
$723,955
$146,045
$1,015,000
$795,933
$219,068
$1,160,000
$867,910
$292,090
15,000
20,000
25,000
30,000
35,000
40,000
45,000
expense revenue relationship
Revenue
Expenses
Breakeven point
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
X
Y
20000
0
20000
1160000
Personal Budget
Income
Ending C
Salary
$4,500.00
Salary
Fixed Expenses
4000
Rent/Mortgage
$2,000.00
4150
Loans
$500.00
4300
Car Payment
$436.29
4450
Netflix
$12.95
4600
Water
$50.00
4750
Gas Company
$125.00
4900
Cable
$110.00
5050
Cell Phone Company
$60.00
5200
Total Fixed Bills:
###
5350
5500
Flexible Expenses
5650
Food and Household Supp
$600.00
5800
Transit Pass
$149.75
5950
Pet Food
$100.00
6100
Gas
$60.00
Personal Spending Money
$150.00
Flexible Household Total:
###
Off-Budget Expenses
Surprises (like car repairs)
$100.00
Medical/Vet
Yarn and wine
$25.00
Other/Misc.
$200.00
Misc. 2
Misc. 3
Off-Budget Total: $325.00
Grand Total Spending:
$4,678.99
Cash Extra or Short: -$178.99
Breakeven Takehome Salary
$4,500.00
Cash
-$178.99
-$178.99
1500
1650
1800
-678.99
4000
Err:504
Err:504 Err:504
-528.99
4250
Err:504
Err:504 Err:504
-378.99
4500
Err:504
Err:504 Err:504
-228.99
4750
Err:504
Err:504 Err:504
-78.99
5000
Err:504
Err:504 Err:504
71.01
5250
Err:504
Err:504 Err:504
221.01
5500
Err:504
Err:504 Err:504
371.01
5750
Err:504
Err:504 Err:504
521.01
671.01
821.01
971.01
1121.01
1271.01
1421.01
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Salary & Rent /Mortgage Combination
1950
2100
2250
2400
2550
2700
2850
3000
3150
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
3300
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Err:504
Related Documents
Related Questions
Next Question
Find the credit-card sales less refunds for the Sales/Refund record for 09/24/10.
24/10
Sales
Refunds
.....
$71.86
$451.59
The credit-card sales less refunds for 09/24/10 is $
$76.53
$85.04
$149.72
$115.02
$81.45
$88.49
$30.75
$111.02
$229.23
$254.84
$162.81
arrow_forward
Next Question
Find the total amount of the credit-card sales on the record for the date 09/24/10.
24/10
Sales
Refunds
$72.29
$488.57
The total of the credit-card sales for 09/24/10 is $
$72.37
$91.62
$180.47
$184.67
$52.32
$91.41
$75.09
$291.95
$135.36
$126.67
$258.07
arrow_forward
Calculate the monthly service charge to a business that had an average balance of $729 and wrote 40 checks.
EIT
Average Balance
Maintenance Charge
Per Check Charge
$5000
$0.00
$0.00
.....
The monthly service charge is $
arrow_forward
Figure 7.1. Department Store Statement for Jessica Horowitz
Reference
Posting Date
Description
Purchases &
Payments &
Advances
Credits
7651209
6/25
Juniors
Housewares
Childrens
PAYMENT
$132.76
4111202
6/27
32.10
3245009
6/28
45.66
1371107
6/29
$175.00
Billing Period
Previous Balance
Periodic Rate
Finance Charge
Average
Daily Balance
6/1 - 6/30
$215.00
1.5%
$123.09
Payments & Credits
Purchases &
New
Minimum
Payment
Advances
Balance
Payment
Due
$175.00
$25.00
7/25
Use Figure 7.1 What is the unpaid balance on Jessica's account?
Select one:
a.
$215.00
b. $132.76
C.
$40.00
d. $123.09
arrow_forward
Dog
arrow_forward
What is the average collection period solve this accounting questions
arrow_forward
Next Question
24/10
Find the amount of the credit given to the business, based on the Sales/Refunds
record for 09/24/10, after the 2.25% fee is subtracted.
Sales
Refunds
$82.84
$32.06
$69.45
.....
$434.45
$69.19
$235.87
The total amount of credit will be $
$108.53
$123.32
(Round to the nearest cent as needed.)
$60.85
$86.23
$139.47
$288.49
$150.28
arrow_forward
TB 08 - 56 Accounts receivable accounts for specific cu... Accounts receivable accounts for
specific customers are important because they show Multiple Choice How much each
customer paid All of the choices are correct How much each customer still owes The basis for
sending bills to customers How much each customer purchases
arrow_forward
Create a Ledger for the Journal Entry
General Journal
Page 1
Date
Description
Post Ref.
Dr
Cr
2023
Mar.
2
Cash
750
Account Receivables
750
To record payment for AR
4
Cash
170
Account Receivables
170
To record payment for AR
6
Account Receivables
1755
Sales
1755
To record Sales
7
Account Receivables
620
Sales
620
To record Sales
Cash
875
Sales
875
To record Sales
Promotion
690
Cash
690
To record payment for promotion
8
Cash
215
Account Receivables
215
To record payment for AR
Promotion
215
Cash
215
To record payment for promotion
Purchase
2017
Cash
2017
To record purchase of tshirts w/df
9
Promotion
700
Cash
700
To record payment for promotion
10
Account…
arrow_forward
Mountain top hardware by kirk lynch.
i need someones help who has done this assignment. With the general journal.
arrow_forward
Dineshbhai
Don't upload image please
arrow_forward
Show solution please
thanks
arrow_forward
hello tutor please help me
arrow_forward
EM6.11 Pay Credit Card
Mookie the Beagle Concierge makes a payment on the VISA credit card on 01/31/2023 in the amount of $800.
Required:
To record the payment on the VISA credit card:
From the Navigation Bar, select Expenses > select Expenses tab
From the New transaction drop-down menu, select Pay down credit card
For Which credit card did you pay?, select 2100 VISA Credit Card
For How much did you pay?, enter 800.00
For Date of payment, enter 01/31/2023
For What did you use to make this payment?, select 1001 Checking
Select Save and close
What is the balance of the VISA Credit Card account after the credit card payment is recorded?
Note: Answer this question in the table shown below. Round your answer to the nearest dollar amount.
arrow_forward
If Abby INC sells items to a customer who uses a credit card for $1100 and there is a credit card fee of 1.5% Abby will record an : ______
Round your final answer to the nearest dollar
A. DEBIT TO ACCOUNT RECIEABLE FOR $1083
B. Credit to sales revenue for $1083
C. debit to sales expense for $17
D. Debit to credit card discount expense for $17
arrow_forward
I need question 3-6 if that is okay
arrow_forward
Post the transactions from each journal provided, Sales, Cash Receipts and General, into the appropriate customer accounts in the Accounts Receivable Subsidiary ledger. Each journal.
arrow_forward
Quesiotn attached thanks for the help
1l3pt13pg13lpg41lhp2oth2tpoh2
arg
leol
arrow_forward
Make a general ledger for each account title from the general journal below.
arrow_forward
Important Note!
Before you start working on this problem, watch the Hint video. This video shows you exactly how to work this problem.
Compute the amount to be paid for each of the four separate invoices assuming that all invoices are paid within the discount period
a.
b.
Merchandise
(gross)
$
S
C. $
d.
$
7,800
24,200
80.600
17,000
Terms
2/10, n/60
1/15, n/90
1/10, n/30
3/15, n/45
Payment
arrow_forward
Need help with 15, 17, and 19. Thanks!
arrow_forward
A v2.cengagenow.com/ilrn/takeAssignment/takeASsig
pps
Gmail
YouTube
A Maps
New Folder
am 3
Enter the following transactions in a cash receipts journal. Use a 5% sales tax rate. Total and rule the journal. If an amount box does not require an entry, leave it blank.
Feb. 2 John Door made an $890 payment on account.
7 Cash sales for the week, $2,140, plus sales tax.
11 Tom Chovin made a $600 payment on account.
14 Grace Borsetti made a $1,540 payment on account.
18 Cash sales for the week, $2,300, plus sales tax.
24 Peter Chan paid $540 on account.
28 Jean Amore paid $350 on account.
CASH RECEIPTS JOURNAL
Page 1
Accounts
Sales Tax
Account
General Receivable
Sales
Payable
Cash
Date
Credited
Post. Ref. Credit
Credit
Credit
Credit
Debit
Feb. 2 John Door
890
890
7 Cash sales
2,140
107
2,247
11 Tom Chovin
600
600
14 Grace Borsetti
1,540
1,540
18 Cash sales
2,300
115
2,415
24 Peter Chan
540
540
28 Jean Amore
350
350
arrow_forward
Review the sales journal below.
(Click the icon to view the sales journal.)
Read the requirements.
Requirement 1. Total each column of the sales journal.
Date
2024
Jun.
Jun.
1
8
101
Fletcher Jay
102
Iliana Flower
13
103
Jesse Thomas
28 104 George Westerberg
30
Totals
1.
2.
Invoice
No.
Requirements
3.
4.
Customer
Account Debited
Sales Journa
Post. Accounts Receivable DR
Ref. Sales Revenue CR
Total each column of the sales journal.
The following four-column accounts in the accounts receivable subsidiary
ledger have been opened for you: Accounts Receivable-Flower; Accounts
Receivable Jay; Accounts Receivable-Thomas; Accounts
Receivable-Westerberg. Post the transactions to the accounts receivable
subsidiary ledger.
1,260
2,225
360
900
Print
The following selected four-column accounts in the general ledger have been
opened for you: Accounts Receivable (112); Merchandise Inventory (118),
Bal. $4,800; Sales Revenue (411); Cost of Goods Sold (511). Post the total
of each column to the general…
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:9781337679503
Author:Gilbertson
Publisher:Cengage
Related Questions
- Next Question Find the credit-card sales less refunds for the Sales/Refund record for 09/24/10. 24/10 Sales Refunds ..... $71.86 $451.59 The credit-card sales less refunds for 09/24/10 is $ $76.53 $85.04 $149.72 $115.02 $81.45 $88.49 $30.75 $111.02 $229.23 $254.84 $162.81arrow_forwardNext Question Find the total amount of the credit-card sales on the record for the date 09/24/10. 24/10 Sales Refunds $72.29 $488.57 The total of the credit-card sales for 09/24/10 is $ $72.37 $91.62 $180.47 $184.67 $52.32 $91.41 $75.09 $291.95 $135.36 $126.67 $258.07arrow_forwardCalculate the monthly service charge to a business that had an average balance of $729 and wrote 40 checks. EIT Average Balance Maintenance Charge Per Check Charge $5000 $0.00 $0.00 ..... The monthly service charge is $arrow_forward
- Figure 7.1. Department Store Statement for Jessica Horowitz Reference Posting Date Description Purchases & Payments & Advances Credits 7651209 6/25 Juniors Housewares Childrens PAYMENT $132.76 4111202 6/27 32.10 3245009 6/28 45.66 1371107 6/29 $175.00 Billing Period Previous Balance Periodic Rate Finance Charge Average Daily Balance 6/1 - 6/30 $215.00 1.5% $123.09 Payments & Credits Purchases & New Minimum Payment Advances Balance Payment Due $175.00 $25.00 7/25 Use Figure 7.1 What is the unpaid balance on Jessica's account? Select one: a. $215.00 b. $132.76 C. $40.00 d. $123.09arrow_forwardDogarrow_forwardWhat is the average collection period solve this accounting questionsarrow_forward
- Next Question 24/10 Find the amount of the credit given to the business, based on the Sales/Refunds record for 09/24/10, after the 2.25% fee is subtracted. Sales Refunds $82.84 $32.06 $69.45 ..... $434.45 $69.19 $235.87 The total amount of credit will be $ $108.53 $123.32 (Round to the nearest cent as needed.) $60.85 $86.23 $139.47 $288.49 $150.28arrow_forwardTB 08 - 56 Accounts receivable accounts for specific cu... Accounts receivable accounts for specific customers are important because they show Multiple Choice How much each customer paid All of the choices are correct How much each customer still owes The basis for sending bills to customers How much each customer purchasesarrow_forwardCreate a Ledger for the Journal Entry General Journal Page 1 Date Description Post Ref. Dr Cr 2023 Mar. 2 Cash 750 Account Receivables 750 To record payment for AR 4 Cash 170 Account Receivables 170 To record payment for AR 6 Account Receivables 1755 Sales 1755 To record Sales 7 Account Receivables 620 Sales 620 To record Sales Cash 875 Sales 875 To record Sales Promotion 690 Cash 690 To record payment for promotion 8 Cash 215 Account Receivables 215 To record payment for AR Promotion 215 Cash 215 To record payment for promotion Purchase 2017 Cash 2017 To record purchase of tshirts w/df 9 Promotion 700 Cash 700 To record payment for promotion 10 Account…arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Century 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:Cengage
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:9781337679503
Author:Gilbertson
Publisher:Cengage