Week 3 - AK
xlsx
keyboard_arrow_up
School
Humber College *
*We aren’t endorsed by this school
Course
ACCG70024
Subject
Finance
Date
Nov 24, 2024
Type
xlsx
Pages
4
Uploaded by tastyyum9
Income Statement
Balance Sheet
2018
2019
2018
Net sales $ 375.00 $ 450.00 $ 39.00 Less: COGS
$ 225.00 $ 270.00 $ 50.00 Gross Profit
$ 150.00 $ 180.00 $ 151.00 Less: Operating expenses $ 46.00 $ 46.00 Total current assets
$ 240.00 Less: Depreciation $ 25.00 $ 30.00 $ 200.00 Less: Interest $ 4.00 $ 4.00 $ 95.00 Income before taxes
$ 75.00 $ 100.00 $ 105.00 Less: Income taxes $ 20.00 $ 30.00 $ 345.00 Net income $ 55.00 $ 70.00 $ 30.00 Cash dividends $ 17.00 $ 20.00 Bank loan
$ 20.00 Accrued liabilities
$ 10.00 Tax rate
26.67%
30.00%
Total current liabilities
$ 60.00 $ 15.00 $ 85.00 $ 185.00 Total liabilities and equity
$ 345.00 Cash
Accounts receivable
Inventories
Gross fixed assets
Less accumulated depreciation
Net fixed assets
Total assets
Accounts payable
Long-term debt
Common stock
Retained earnings
Liquidity
2019
2018
2019
2018
$ 16.00 Cash build = net sales – change in receivables. $ 80.00 $ 420.00 40.00%
$ 204.00 $ 300.00 Current ratio = current assets / current liabilities
Operatin
$ 290.00 4.00
3.16
27.73%
$ 125.00 $ 165.00 Net working capital = current assets – current liabilities $ 465.00 $ 180.00 $ 205.00 14.67%
$ 45.00 $ 27.00 NWC-to-total-assets ratio = NWC / total assets (or average total assets) $ 23.00 0.52
0.44
20.34%
$ 95.00 $ 15.00 $ 120.00 Leverage
$ 235.00 total-debt-to-total-assets-ratio
$ 465.00 21.74%
23.66%
debt-to-equity-ratio
0.28
0.31
the equity multiplier = average total assets / average total equity
1.30
interest coverage ratio = EBITDA / interest payment
26.00
33.50
ROE
22.40%
The fixed charges ratio = EBITDA + lease payments / interest payments + rental or lease payments + before-tax cost of debt repayments
Efficiency & Profitability 2019
Gross profit margin = gross profit / venture’s net sales
40.00%
ng profit margin = earnings before interest and taxes (EBIT) / venture’s net sales
29.78%
Net profit margin = net income (or net profit) / net sales
15.56%
NOPAT margin = (EBIT x (1 – tax rate)) / net sales
20.84%
Sales-to-total-assets = net sales / average total assets
1.11
Operating return on assets = EBIT / average total assets
25.68%
Return on assets = net profit / average total assets
17.28%
Return on equity = net income (or net profit) / average owners’ equity
22.40%
DuPont
net profit margin
asset turnover
equity multiplier
15.56%
1.11
1.30
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Company A
Company B
Sales
$ 1,000.00 $ 1,000.00 Costs (excluding tax and interest)
$ 400.00 $ 400.00 EBIT
$ 600.00 $ 600.00 Interest
$ - $ 100.00 EBT
$ 600.00 $ 500.00 NI
$ 420.00 $ 350.00 ROE
21.00%
35.00%
Assets
$ 2,000.00 $ 2,000.00 Liabilities
$ - $ 1,000.00 S/E
$ 2,000.00 $ 1,000.00 Interest Rate
10%
10%
Tax rate
30%
30%
Related Questions
What are the firm’s net profit margins for 2018 and 2019?
Income Statements ($ in millions)
Balance Sheets ($ in millions)
2018
2019
Assets
2018
2019
Sales Revenue
$2,580
$2,865
Cash
$70
$50
Less: Cost of goods sold
$1,060
$1,500
Short-Term investments
$35
$9
Less: Operating Expenses
$105
$162
Accounts rec.
400
460
Less: Depreciation
$85
$80
Inventory
490
556
Earnings before interest and taxes
$1,330
$1,123
Total Current Assets
$995
$1,075
Less: Interest paid
$350
$380
Net fixed assets
1890
1,910
Taxable Income
$980
$743
Less: Taxes (40%)
$392
$297
Total assets
$2,885
2,985
Net income
$588
$446
Liabilities and Owner's Equity
Dividends (45%)
$265
$201
2018
2019
Additions to Retained Earnings
$323
$245
Accounts payable
$240
$210
Accruals
$20
$20
Notes payable
65
74
Total Current…
arrow_forward
General Accounting Question Solution Please
arrow_forward
What are the firm’s days’ sales outstanding for 2018 and 2019?
Income Statements ($ in millions)
Balance Sheets ($ in millions)
2018
2019
Assets
2018
2019
Sales Revenue
$2,580
$2,865
Cash
$70
$50
Less: Cost of goods sold
$1,060
$1,500
Short-Term investments
$35
$9
Less: Operating Expenses
$105
$162
Accounts rec.
400
460
Less: Depreciation
$85
$80
Inventory
490
556
Earnings before interest and taxes
$1,330
$1,123
Total Current Assets
$995
$1,075
Less: Interest paid
$350
$380
Net fixed assets
1890
1,910
Taxable Income
$980
$743
Less: Taxes (40%)
$392
$297
Total assets
$2,885
2,985
Net income
$588
$446
Liabilities and Owner's Equity
Dividends (45%)
$265
$201
2018
2019
Additions to Retained Earnings
$323
$245
Accounts payable
$240
$210
Accruals
$20
$20
Notes payable
65
74
Total…
arrow_forward
IKIBAN INC.Comparative Balance SheetsJune 30, 2019 and 2018
2019
2018
Assets
Cash
$
105,700
$
47,000
Accounts receivable, net
69,500
54,000
Inventory
66,800
91,000
Prepaid expenses
4,700
6,000
Total current assets
246,700
198,000
Equipment
127,000
118,000
Accum. depreciation—Equipment
(28,500
)
(10,500
)
Total assets
$
345,200
$
305,500
Liabilities and Equity
Accounts payable
$
28,000
$
34,500
Wages payable
6,300
15,600
Income taxes payable
3,700
4,400
Total current liabilities
38,000
54,500
Notes payable (long term)
33,000
63,000
Total liabilities
71,000
117,500
Equity
Common stock, $5 par value
226,000
163,000
Retained earnings
48,200
25,000
Total liabilities and equity
$
345,200
$
305,500…
arrow_forward
Assets
Current assets
Net fixed assets
INCOME STATEMENT, 2022
(Figures in $ millions)
Revenue
Cost of goods sold
Depreciation
Interest expense
2021
$ 101
2022
$ 195
910 1,010
$ 2,005
1,085
405
251
Req A and B Req C and D
BALANCE SHEET AT END OF YEAR
(Figures in $ millions)
Liabilities and Shareholders' Equity
Current liabilities
Long-term debt
Req E
Complete this question by entering your answers in the tabs below.
a&b. What is shareholders' equity in 2021 and 2022?
c&d. What is net working capital in 2021 and 2022?
e. What are taxes paid in 2022? Assume the firm pays taxes equal to 21% of taxable income.
f. What is cash provided by operations during 2022?
g.Net fixed assets increased from $910 million to $1,010 million during 2022. What must have been South Sea's gross investment in
fixed assets during 2022?
Answer is complete but not entirely correct.
h. If South Sea reduced its outstanding accounts payable by $46 million during the year, what must have happened to its other current…
arrow_forward
statement of cash flow
2019 GH¢’000
2018 GH¢’000
2017 GH¢’000
Cash flows from operating activities
Profit before income tax
32,548
35,430
11,576
Adjustments for:
- Depreciation
56,108
58,326
54,759
- Amortisation
1,185
971
563
- Loss/(profit) on disposal of property, plant and equipment
2,242
(9)
(566)
- Impairment charge
1,110
534
43
- Finance cost
19,579
19,392
30,724
- Finance income
(2,245)…
arrow_forward
Rodriquez Corporation’s comparative balance sheets are presented below:
RODRIQUEZ CORPORATIONComparative Balance SheetsDecember 31
2020
2019
Cash
$16,500
$17,400
Accounts receivable
25,300
22,100
Investments
20,150
15,850
Equipment
59,950
69,850
Accumulated depreciation—equipment
(13,850
)
(10,300
)
Total
$108,050
$114,900
Accounts payable
$14,850
$11,150
Bonds payable
10,600
30,100
Common stock
49,500
45,500
Retained earnings
33,100
28,150
Total
$108,050
$114,900
Additional information:
1.
Net income was $18,550. Dividends declared and paid were $13,600.
2.
Equipment which cost $9,900 and had accumulated depreciation of $1,600 was sold for $3,300.
3.
No noncash investing and financing activities occurred during 2020.
Prepare a statement of cash flows for 2020 using the…
arrow_forward
c. Calculate the profitability ratio which includes gross profit margin, operating profit margin, net profit margin, and NOPAT margin
arrow_forward
Condensed financial data of Concord Inc. follow.
CONCORD INC.Comparative Balance SheetsDecember 31
Assets
2022
2021
Cash
$80,500
$48,700
Accounts receivable
87,900
38,600
Inventory
111,900
102,100
Prepaid expenses
29,400
27,900
Long-term investments
139,800
113,700
Plant assets
284,200
241,900
Accumulated depreciation
(47,700)
(49,100)
Total
$686,000
$523,800
Liabilities and Stockholders’ Equity
Accounts payable
$106,000
$63,700
Accrued expenses payable
16,500
21,200
Bonds payable
117,100
149,500
Common stock
219,000
175,100
Retained earnings
227,400
114,300
Total
$686,000
$523,800
CONCORD INC.Income StatementFor the Year Ended December 31, 2022
Sales revenue
$382,500
Less:
Cost of goods sold…
arrow_forward
Calculate gross profit ratio for the year 2018 and 2019
arrow_forward
Condensed financial data of Crane Inc. follow.
CRANE INC.Comparative Balance SheetsDecember 31
Assets
2022
2021
Cash
$117,100
$47,400
Accounts receivable
93,000
32,700
Inventory
111,400
102,700
Prepaid expenses
30,000
25,300
Long-term investments
141,000
113,100
Plant assets
274,700
241,500
Accumulated depreciation
(46,100)
(51,500)
Total
$721,100
$511,200
Liabilities and Stockholders’ Equity
Accounts payable
$111,300
$67,100
Accrued expenses payable
16,100
17,400
Bonds payable
118,400
149,600
Common stock
220,900
174,000
Retained earnings
254,400
103,100
Total
$721,100
$511,200
CRANE INC.Income StatementFor the Year Ended December 31, 2022…
arrow_forward
Condensed financial data of Crane Inc. follow.
CRANE INC.Comparative Balance SheetsDecember 31
Assets
2022
2021
Cash
$117,100
$47,400
Accounts receivable
93,000
32,700
Inventory
111,400
102,700
Prepaid expenses
30,000
25,300
Long-term investments
141,000
113,100
Plant assets
274,700
241,500
Accumulated depreciation
(46,100)
(51,500)
Total
$721,100
$511,200
Liabilities and Stockholders’ Equity
Accounts payable
$111,300
$67,100
Accrued expenses payable
16,100
17,400
Bonds payable
118,400
149,600
Common stock
220,900
174,000
Retained earnings
254,400
103,100
Total
$721,100
$511,200
CRANE INC.Income StatementFor the Year Ended December 31, 2022…
arrow_forward
What are the firm's ROE for 2018 and 2019
a. 10.4%, 9.8%
b.19.7%, 16.0%
c.11.95%, 9.17%
d. 9.5%, 7.9%
arrow_forward
Which of the following statements is TRUE about Verizon's fınancial statements?
verizon
Consolidated Balance Sheets (In millions of dollars)
As of
As of
Dec 31, 2020
$ 22,171
Dec 31, 2019
$ 2,594
ASSETS
Cash and cash equivalents
Accounts receivable
23,917
25,429
Inventories
1,796
1,422
Prepaid expenses and other current assets
6,710
8,028
Total current assets
54,594
37,473
Property and equipment, net
94,833
91,915
Intangible assets
152,814
151,640
Other long-term assets
10,699
$ 291,727
14,240
Total assets
$ 316,481
LIABILITIES & EQUITY
Debt maturing within one year
$ 5,889
$ 10,777
Accounts payable and accrued liabilities
20,658
21,806
Other current liabilities
13,113
12,285
Total current liabilities
39,660
44,868
Long-term debt
123,173
100,712
Other long-term liabilities
84,376
83,312
Total liabilities
247,209
228,892
Common stock and additional paid in capital
13,833
13,858
Retained earnings
60,464
53,147
Accumulated other comprehensive income
(5,025)
(4,170)
Total shareholders'…
arrow_forward
(Profitability Ratio)What is the Return on Asset Ratio in 2020?
arrow_forward
Condensed financial data of Whispering Winds Corp. follow.
Whispering Winds Corp.Comparative Balance SheetsDecember 31
Assets
2022
2021
Cash
$ 72,720
$ 43,560
Accounts receivable
79,020
34,200
Inventory
101,250
92,565
Prepaid expenses
25,560
23,400
Long-term investments
124,200
98,100
Plant assets
256,500
218,250
Accumulated depreciation
(45,000
)
(46,800
)
Total
$614,250
$463,275
Liabilities and Stockholders’ Equity
Accounts payable
$ 91,800
$ 60,570
Accrued expenses payable
14,850
18,900
Bonds payable
99,000
131,400
Common stock
198,000
157,500
Retained earnings
210,600
94,905
Total
$614,250
$463,275
Whispering Winds Corp.Income Statement DataFor the Year Ended December 31, 2022
Sales revenue…
arrow_forward
You are given the following information about X Corp for the 2022 fiscal year:
What is the operating
cash flow for 2022?
Cost of goods sold
Interest
Dividends
Depreciation
Change in retained
earnings
Tax rate
a) $825.00
b) $1,250.00
c) $2,025.00
xd) $2,450.00
101 50
539
1
$6,000
400
300
800
525
34%
OCT
D
X
arrow_forward
Current Asset
Current Liabilities
COGS
Inventory
Total Liabilities
Total Assets
Net Sales
Operating Income
Gross Profit
EBIT
EBT
Cash Flow Operation
Retained Earning
Owner's Equity
2018
80,073,836
26,882,064
51,678,144
14,854,944
80,133,248
124,776,768
160,099,728
75,249,200
108,421,584
56,436,900
45,149,520
49,716,192
28,967,893
44,643,520
2017
54,919,520
13,083,840
35,379,840
9,575,808
64,875,200
100,945,824
98,157,888
32,775,808
62,778,048
24,581,856
19,665,485
26,781,248
29,361,440
36,070,624
arrow_forward
What are the firm’s ROE for 2018 and 2019?
Income Statements ($ in millions)
Balance Sheets ($ in millions)
2018
2019
Assets
2018
2019
Sales Revenue
$2,580
$2,865
Cash
$70
$50
Less: Cost of goods sold
$1,060
$1,500
Short-Term investments
$35
$9
Less: Operating Expenses
$105
$162
Accounts rec.
400
460
Less: Depreciation
$85
$80
Inventory
490
556
Earnings before interest and taxes
$1,330
$1,123
Total Current Assets
$995
$1,075
Less: Interest paid
$350
$380
Net fixed assets
1890
1,910
Taxable Income
$980
$743
Less: Taxes (40%)
$392
$297
Total assets
$2,885
2,985
Net income
$588
$446
Liabilities and Owner's Equity
Dividends (45%)
$265
$201
2018
2019
Additions to Retained Earnings
$323
$245
Accounts payable
$240
$210
Accruals
$20
$20
Notes payable
65
74
Total Current Liabilities…
arrow_forward
I NEED HELP WITH D AND F OF THIS PROBLEM
Rhodes Corporation’s financial statements are shown below.
Rhodes Corporation: Income Statements for Year Ending December 31(Millions of Dollars)
2020
2019
Sales
$
12,000
$
10,000
Operating costs excluding depreciation
10,634
8,702
Depreciation and amortization
410
390
Earnings before interest and taxes
$
956
$
908
Less interest
260
200
Pre-tax income
$
696
$
708
Taxes (25%)
174
177
Net income available to common stockholders
$
522
$
531
Common dividends
$
203
$
200
Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars)
2020
2019
Assets
Cash
$
550
$
500
Short-term investments
220
200
Accounts receivable
2,750
2,500
Inventories
1,550
1,300
Total current assets
$
5,070
$
4,500
Net plant and equipment
3,650
3,500
Total assets
$
8,720
$
8,000
Liabilities and Equity
Accounts payable
$
1,100
$…
arrow_forward
Net sales
Windswept, Incorporated
2021 Income Statement
Cost of goods sold
Depreciation
($ in millions)
Earnings before interest and taxes
Interest paid
Taxable income
Taxes
Net income
$ 10,800
7,950
420
$ 2,430
100
$ 2,330
489
$ 1,841
Windswept, Incorporated
2020 and 2021 Balance Sheets
($ in millions)
2020
2021
2020
Cash
$ 280
$ 310
Accounts payable
$ 1,790
2021
$ 1,842
Accounts received
1,110
1,010
Long-term debt
Inventory
2,000
1,745
Common stock
1,070
3,360
1,353
3,030
Total
$ 3,390
$ 3,065
Retained earnings
650
900
Net fixed assets
3,480
4,060
Total assets
$ 6,870
$ 7,125
Total liabilities & equity
$ 6,870
$ 7,125
What is the equity multiplier for 2021?
arrow_forward
What are the firm's current ratios for 2018 and 2019?
Income Statements ($ in millions)
Balance Sheets ($ in millions)
2018
2019 Assets
2018
2019
$1,265 | Cash
$780 Short-Term investments
Sales Revenue
$1,180
$35
$20
$660
$20
$5
Less: Cost of goods sold
Less: Operating Expenses
Less: Depreciation
Earnings before interest and taxes
Less: Interest paid
$75
$92 | Accounts rec.
190
235
$40
$50 Inventory
250
300
$405
$343
Total Current Assets
$495
$560
$170
$150 | Net fixed assets
990
1,105
Taxable Income
$235
$193
Less: Taxes (40%)
$77 Total assets
$116 Liabilities and Owner's Equity
$94
$1,485
1,665
Net income
$141
Dividends (45%)
Additions to Retained Earnings
$63
$52
2018
2019
$64 Accounts payable
Аccruals
$78
$125
$100
$10
$10
Notes payable
35
40
Total Current Liabilities
$170
$150
Long-term debt
598
790
Total Liabilities
$768
$940
Common stock
554
498
Retained earnings
Total Equity
Total liab.& equity
163
$227
717
$725
$1,485
$1,665
arrow_forward
Income Statement: The income statement of Taco Bell company is given for the
years 2020 & 2019.
2020
2019
General and administrative expenses
25,000
24,000
Interest expense
1,200
1,500
Net sales
$124,000
S138,000
Selling expenses
11,880
12,720
Income taxes
$1,109.5
1,883
108 000
95,000
COGS
450
600
Gain on Sale of land
l2020 and
arrow_forward
INCOME STATEMENT OF QUICK BURGER CORPORATION, 2022
(Figures in $ millions)
Net sales
Costs
Depreciation
Earnings before interest and taxes (EBIT)
Interest expense
Pretax income
Federal taxes (@ 21%)
Net income
$ 27,576
17,578
1,411
$ 8,587
526
8,061
1,693
$ 6,368
BALANCE SHEET OF QUICK BURGER CORPORATION, 2022
(Figures in $ millions)
Assets
Current assets
Cash and marketable securities
2022
2021
Liabilities and Shareholders' Equity
Current liabilities
$ 2,345
$ 2,345
Debt due for repayment
Receivables
Inventories
Other current assets
1,384
131
1,098
1,344
126
Accounts payable
Total current liabilities
625
Total current assets
$ 4,958
$ 4,440
Fixed assets
Property, plant, and equipment
$ 24,686
2,813
2,992
2,662
Long-term debt
$ 22,844 Other long-term liabilities
Total liabilities
3,108 Total shareholders' equity
$ 35,449
$ 33,054 Total liabilities and shareholders' equity
2022
2021
$3,412
$ 3,412
$ 394
3,152
$ 3,546
$ 13,642
3,066
$ 20,120
15,329
$ 35,449
$ 12,143
2,966
$ 18,655
14,399…
arrow_forward
Calculate:
(i) Return on capital employed(ii) Net profit margin(iii) Total Payable days
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
![Text book image](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Mcgraw-hill Education,
![Text book image](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
Foundations Of Finance
Finance
ISBN:9780134897264
Author:KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:Pearson,
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
Fundamentals of Financial Management (MindTap Cou...
Finance
ISBN:9781337395250
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Cengage Learning
![Text book image](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)
Corporate Finance (The Mcgraw-hill/Irwin Series i...
Finance
ISBN:9780077861759
Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:McGraw-Hill Education
Related Questions
- What are the firm’s net profit margins for 2018 and 2019? Income Statements ($ in millions) Balance Sheets ($ in millions) 2018 2019 Assets 2018 2019 Sales Revenue $2,580 $2,865 Cash $70 $50 Less: Cost of goods sold $1,060 $1,500 Short-Term investments $35 $9 Less: Operating Expenses $105 $162 Accounts rec. 400 460 Less: Depreciation $85 $80 Inventory 490 556 Earnings before interest and taxes $1,330 $1,123 Total Current Assets $995 $1,075 Less: Interest paid $350 $380 Net fixed assets 1890 1,910 Taxable Income $980 $743 Less: Taxes (40%) $392 $297 Total assets $2,885 2,985 Net income $588 $446 Liabilities and Owner's Equity Dividends (45%) $265 $201 2018 2019 Additions to Retained Earnings $323 $245 Accounts payable $240 $210 Accruals $20 $20 Notes payable 65 74 Total Current…arrow_forwardGeneral Accounting Question Solution Pleasearrow_forwardWhat are the firm’s days’ sales outstanding for 2018 and 2019? Income Statements ($ in millions) Balance Sheets ($ in millions) 2018 2019 Assets 2018 2019 Sales Revenue $2,580 $2,865 Cash $70 $50 Less: Cost of goods sold $1,060 $1,500 Short-Term investments $35 $9 Less: Operating Expenses $105 $162 Accounts rec. 400 460 Less: Depreciation $85 $80 Inventory 490 556 Earnings before interest and taxes $1,330 $1,123 Total Current Assets $995 $1,075 Less: Interest paid $350 $380 Net fixed assets 1890 1,910 Taxable Income $980 $743 Less: Taxes (40%) $392 $297 Total assets $2,885 2,985 Net income $588 $446 Liabilities and Owner's Equity Dividends (45%) $265 $201 2018 2019 Additions to Retained Earnings $323 $245 Accounts payable $240 $210 Accruals $20 $20 Notes payable 65 74 Total…arrow_forward
- IKIBAN INC.Comparative Balance SheetsJune 30, 2019 and 2018 2019 2018 Assets Cash $ 105,700 $ 47,000 Accounts receivable, net 69,500 54,000 Inventory 66,800 91,000 Prepaid expenses 4,700 6,000 Total current assets 246,700 198,000 Equipment 127,000 118,000 Accum. depreciation—Equipment (28,500 ) (10,500 ) Total assets $ 345,200 $ 305,500 Liabilities and Equity Accounts payable $ 28,000 $ 34,500 Wages payable 6,300 15,600 Income taxes payable 3,700 4,400 Total current liabilities 38,000 54,500 Notes payable (long term) 33,000 63,000 Total liabilities 71,000 117,500 Equity Common stock, $5 par value 226,000 163,000 Retained earnings 48,200 25,000 Total liabilities and equity $ 345,200 $ 305,500…arrow_forwardAssets Current assets Net fixed assets INCOME STATEMENT, 2022 (Figures in $ millions) Revenue Cost of goods sold Depreciation Interest expense 2021 $ 101 2022 $ 195 910 1,010 $ 2,005 1,085 405 251 Req A and B Req C and D BALANCE SHEET AT END OF YEAR (Figures in $ millions) Liabilities and Shareholders' Equity Current liabilities Long-term debt Req E Complete this question by entering your answers in the tabs below. a&b. What is shareholders' equity in 2021 and 2022? c&d. What is net working capital in 2021 and 2022? e. What are taxes paid in 2022? Assume the firm pays taxes equal to 21% of taxable income. f. What is cash provided by operations during 2022? g.Net fixed assets increased from $910 million to $1,010 million during 2022. What must have been South Sea's gross investment in fixed assets during 2022? Answer is complete but not entirely correct. h. If South Sea reduced its outstanding accounts payable by $46 million during the year, what must have happened to its other current…arrow_forwardstatement of cash flow 2019 GH¢’000 2018 GH¢’000 2017 GH¢’000 Cash flows from operating activities Profit before income tax 32,548 35,430 11,576 Adjustments for: - Depreciation 56,108 58,326 54,759 - Amortisation 1,185 971 563 - Loss/(profit) on disposal of property, plant and equipment 2,242 (9) (566) - Impairment charge 1,110 534 43 - Finance cost 19,579 19,392 30,724 - Finance income (2,245)…arrow_forward
- Rodriquez Corporation’s comparative balance sheets are presented below: RODRIQUEZ CORPORATIONComparative Balance SheetsDecember 31 2020 2019 Cash $16,500 $17,400 Accounts receivable 25,300 22,100 Investments 20,150 15,850 Equipment 59,950 69,850 Accumulated depreciation—equipment (13,850 ) (10,300 ) Total $108,050 $114,900 Accounts payable $14,850 $11,150 Bonds payable 10,600 30,100 Common stock 49,500 45,500 Retained earnings 33,100 28,150 Total $108,050 $114,900 Additional information: 1. Net income was $18,550. Dividends declared and paid were $13,600. 2. Equipment which cost $9,900 and had accumulated depreciation of $1,600 was sold for $3,300. 3. No noncash investing and financing activities occurred during 2020. Prepare a statement of cash flows for 2020 using the…arrow_forwardc. Calculate the profitability ratio which includes gross profit margin, operating profit margin, net profit margin, and NOPAT marginarrow_forwardCondensed financial data of Concord Inc. follow. CONCORD INC.Comparative Balance SheetsDecember 31 Assets 2022 2021 Cash $80,500 $48,700 Accounts receivable 87,900 38,600 Inventory 111,900 102,100 Prepaid expenses 29,400 27,900 Long-term investments 139,800 113,700 Plant assets 284,200 241,900 Accumulated depreciation (47,700) (49,100) Total $686,000 $523,800 Liabilities and Stockholders’ Equity Accounts payable $106,000 $63,700 Accrued expenses payable 16,500 21,200 Bonds payable 117,100 149,500 Common stock 219,000 175,100 Retained earnings 227,400 114,300 Total $686,000 $523,800 CONCORD INC.Income StatementFor the Year Ended December 31, 2022 Sales revenue $382,500 Less: Cost of goods sold…arrow_forward
- Calculate gross profit ratio for the year 2018 and 2019arrow_forwardCondensed financial data of Crane Inc. follow. CRANE INC.Comparative Balance SheetsDecember 31 Assets 2022 2021 Cash $117,100 $47,400 Accounts receivable 93,000 32,700 Inventory 111,400 102,700 Prepaid expenses 30,000 25,300 Long-term investments 141,000 113,100 Plant assets 274,700 241,500 Accumulated depreciation (46,100) (51,500) Total $721,100 $511,200 Liabilities and Stockholders’ Equity Accounts payable $111,300 $67,100 Accrued expenses payable 16,100 17,400 Bonds payable 118,400 149,600 Common stock 220,900 174,000 Retained earnings 254,400 103,100 Total $721,100 $511,200 CRANE INC.Income StatementFor the Year Ended December 31, 2022…arrow_forwardCondensed financial data of Crane Inc. follow. CRANE INC.Comparative Balance SheetsDecember 31 Assets 2022 2021 Cash $117,100 $47,400 Accounts receivable 93,000 32,700 Inventory 111,400 102,700 Prepaid expenses 30,000 25,300 Long-term investments 141,000 113,100 Plant assets 274,700 241,500 Accumulated depreciation (46,100) (51,500) Total $721,100 $511,200 Liabilities and Stockholders’ Equity Accounts payable $111,300 $67,100 Accrued expenses payable 16,100 17,400 Bonds payable 118,400 149,600 Common stock 220,900 174,000 Retained earnings 254,400 103,100 Total $721,100 $511,200 CRANE INC.Income StatementFor the Year Ended December 31, 2022…arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Essentials Of InvestmentsFinanceISBN:9781260013924Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.Publisher:Mcgraw-hill Education,
- Foundations Of FinanceFinanceISBN:9780134897264Author:KEOWN, Arthur J., Martin, John D., PETTY, J. WilliamPublisher:Pearson,Fundamentals of Financial Management (MindTap Cou...FinanceISBN:9781337395250Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage LearningCorporate Finance (The Mcgraw-hill/Irwin Series i...FinanceISBN:9780077861759Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan ProfessorPublisher:McGraw-Hill Education
![Text book image](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Mcgraw-hill Education,
![Text book image](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
Foundations Of Finance
Finance
ISBN:9780134897264
Author:KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:Pearson,
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
Fundamentals of Financial Management (MindTap Cou...
Finance
ISBN:9781337395250
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Cengage Learning
![Text book image](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)
Corporate Finance (The Mcgraw-hill/Irwin Series i...
Finance
ISBN:9780077861759
Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:McGraw-Hill Education