ACCO2000_TAREA_3-2

pdf

School

University of Puerto Rico *

*We aren’t endorsed by this school

Course

1000

Subject

Accounting

Date

Nov 24, 2024

Type

pdf

Pages

3

Uploaded by CaptainRainPrairieDog

Report
ACCO2000: Fundamentos de la Gestión Contable y Financiera para el Empresario 3.2 Preparación de los estados financieros Cuenta DR CR DR CR DR CR Efectivo en Banco 11,569.52 $ 11,569.52 $ Efectivo en Caja 300.00 $ 300.00 $ Deposito de Renta 850.00 $ 850.00 $ Inventario 5,707.98 $ 5,707.98 $ Furn&Equip&Vehi 24,995.00 $ 24,995.00 $ Accum Depreciation 8,331.67 $ 8,331.67 $ Préstamo - Vehiculo 24,333.00 $ 24,333.00 $ Capital de Dueño 4,800.00 $ 4,800.00 $ Ventas Totales 113,403.25 $ 113,403.25 $ Agua 1,872.00 $ 1,872.00 $ Costo Bienes Vendidos 49,586.21 $ 49,586.21 $ Depreciación 8,331.67 $ 8,331.67 $ Electricidad 2,460.00 $ 2,460.00 $ Gasolina 5,760.00 $ 5,760.00 $ Intereses 4,093.68 $ 4,093.68 $ Licencias y Permisos 2,092.02 $ 2,092.02 $ Limpieza 962.00 $ 962.00 $ Nómina 16,320.00 $ 16,320.00 $ Renta 10,200.00 $ 10,200.00 $ Seguro 1,789.00 $ 1,789.00 $ Suplidos de Oficina 1,132.00 $ 1,132.00 $ Taxes Nómina 2,846.84 $ 2,846.84 $ Ingreso(Perdida) Neta 5,957.83 $ 150,867.92 $ 150,867.92 $ 43,422.50 $ 43,422.50 $ 107,445.42 $ 113,403.25 $ 5,957.83 $ Trial Balance Ajustado Estado de Situacion Financiera Estado de Ingresos y Gastos Neftali Álvarez Sánchez
ACCO2000: Fundamentos de la Gestión Contable y Financiera para el Empresario 3.2 Preparación de los estados financieros ASSETS Cash in Bank 11,569.52 $ Petty Cash 300.00 $ Inventory 5,707.98 $ Rent Deposit 850.00 $ Vehicle and Depreciable Assets 24,995.00 $ (Accummulated Depreciation) (8,331.67) $ TOTAL ASSETS 35,090.83 $ LIABILITIES Vehicle Loan Payable 24,333.00 $ TOTAL LIABILITIES 24,333.00 $ EQUITY Owner's Equity 4,800.00 $ Net Income (Net Loss) 5,957.83 $ TOTAL EQUITY 10,757.83 $ TOTAL LIABILITIES & EQUITY 35,090.83 $ LIABILITIES & EQUITY ASSETS BOAT EQUIPMENT & SUPPLY STORES Balance Sheet December 31, 2021 Neftali Álvarez Sánchez
ACCO2000: Fundamentos de la Gestión Contable y Financiera para el Empresario 3.2 Preparación de los estados financieros REVENUES Sales 113,403.25 $ Cost of Good Sold (49,586.21) $ GROSS PROFIT 63,817.04 $ OPERATING EXPENSES Cleaning Expenses 962.00 $ Depreciation Expense 8,331.67 $ Fuel Expense 5,760.00 $ Insurance Expense 1,789.00 $ Interest Expense 4,093.68 $ Licenses and Permits 2,092.02 $ Office Supplies 1,132.00 $ Payroll & Payroll Taxes Expenses 19,166.84 $ Rent Expense 10,200.00 $ Utilities Expenses 4,332.00 $ TOTAL OPERATING EXPENSES 57,859.21 $ NET INCOME (NET LOSS) 5,957.83 $ BOAT EQUIPMENT & SUPPLY STORES Income Statement For the year ended December 31, 2021 Neftali Álvarez Sánchez
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help