Ron Problem_20231104_0001

pdf

School

University of Guelph *

*We aren’t endorsed by this school

Course

4220

Subject

Accounting

Date

Nov 24, 2024

Type

pdf

Pages

7

Uploaded by ProfessorHippopotamus409

Report
Ron's Saturday Morning Consolidation Problem Looking at three things that affect the two depreciable asset accounts (the asset account and the accumulated depreciation account). They are: accumulated depreciation at acquisition; fair value differences for depreciable assets at acquisition; and intercompany gains/losses on depreciable assets. Three problems to be solved separately. Problem 1 January L, 2015 PAR purchases 80% of the common shares of SUB for $100,000. This is no acquisition differential. At this time, SUB had Retained Earnings of 525,000 and accumulated depreciation of 520,000. The Balance Sheets on December 3L,2016 for each company are: Bal Sheet 2076 Cash and Rec lnv in Sub Equipment Acc Dep Liabilities Common Shares RE Par 20000 100000 80000 -4s000 155000 7000 90000 58000 Sub 35000 13s000 -30000 140000 5000 L00000 3s000 1s5000 140000 Prepare a consolidated Balance Sheet for December 31,2016. NorE: Accumulated depreciation at acquisition (the suB's that is) is removed from both the asset account and the accumulated depreciation account.
Problem 2 January L,2OL5 pAR purchases 80% of the common shares of SUB for st20,000, The acquisition differential of 525,000 was allocated entirely to equipment with a useful remaining life of 10 years. At this time, SUB had Retained Earnings of 525,000 and accumulated depreciation of 520,000. The Balance Sheets on Decembe r 37,2016 for each company are: Bal Sheet 20L6 Cash and Rec lnv in Sub Equipment Acc Dep Liabilities Common Shares RE Par 0 120000 80000 -45000 Sub 3s000 135000 -30000 155000 7000 90000 58000 140000 5000 100000 35000 15s000 140000 Prepare a consolidated Balance Sheet for December 37,2016. NoTE: Here, you need to increase the NET amount of equipment to reflect the fair value of the asset by 520,000. This is the remaining fair value difference that has not be charged to depreciation. The NET fair value difference is achieved by increasing the asset account by the original fair value (525,000) and increasing the accumulated depreciation by the two years of extra depreciation we charge at the consolidation level. So it's a DR of $25,Ooo offset by a CR of 55,000, which nets out to 520,000.
Problem 3 January L,ZOL5pARpurchasesS0%of thecommonsharesof SUBforS120,000. Theacquisition differential of S25,0oo was allocated entirely to equipment with a useful remaining life of 10 years. At this time, SUB had Retained Earnings of 525,000 and accumulated depreciation of S20,000. On July l,ZO!5 PAR sells equipment to SUB for 55,000. The carrying amount of the equipment was S3,O0O and the equipment has an estimated useful life of years. The tax rate is 40%. The Balance Sheets on December 3!,2OLG for each company are: Par 0 120000 77000 -45000 30500 140000 -30600 Sub Cash and Rec lnv in Sub Equipment Acc Dep Liabilities Common Shares RE 152000 4000 90000 58000 140000 5000 100000 35000 152000 140000 Prepare a consolidated Balance for December 31,2A16. Here you need to remove the gain from the equipment account and remove the extra depreciation that the SUB is charging because of the gain from the accumulated depreciation to arrive at the NET adjustment of 51,400 (the unrealized portion of the gain). You need to set up the tax paid on the unrealized gain as a deferred tax asset.
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help
1 -E 8 -fiOD :t q u V el t). det 0 L 7y-d d {) t?{aae t20.d {pa c-{^r*^ C-.r*, (LZ i {. c: tt \)r4- , I I lc' &, "lr gVoa0 r) g Y-Udto & = tjtcsoO Y Tdla * zvooo *.s*-as ,lt * zo.o S::c'ad ) bL $c-f co + s. ooD tL619 I ?** F + wilea t, &b f ,\ . - (' u"> \' : 11":c:;c!f, /;j-*i bb d (-)L' .+ AJ[-, E- \ -t-- V*e.. 'u it"b L,*e* !- Ar.. '/ 1. ".'i r-. t;-) * 1i---[' {"' {Lr* ' baf" i{tt-.* t1(:. t1\^. u 0Q ,.-..:^@--'-- 1CI. oACI t"* t' C t't:{
fr.!t-- =-. 7- tLo. itg.ti: / :r F-z t0 Goo,!*,c)t /sv.o0o f,c, u oO" e o rAb 9V- r0 r9 I - 28t 13..), 2f.ot>O Z{o o Zs-L1 O 2cLDD >o olo. w g t,) ,.LL+,- o CI o t, cn C**l +i,e v L,tr. uL->, S UO L 2O.a o C, Lr^t, 44.-., LE- Q *Q- 51crr c-r - 5ut'b I '10 u bZ-cpdO \" tlrfers (-ydye *S €-> /D0 ooD zf-edo Oz /&D de*'kb ,-Dru:99- t 0.doc {{q!r" S.ooD 80b &'-l
, b 0CI0 '*-rr' a S I e-P {. t ,?i e4 i l* ; I I ( k*- ,} L. 4: "1- {: -a,- t>- t O L.) L) L)i' ,l- a \" -<> t, <' '+-" Ze)',C' r:f) = C S {n' e'r{; '7iJ qa O{W* lt*e- (2 i- a\"^t:'' fi b '1 >".o:c':7-'' t;o"o& + tz;ddo 2e ,aa c Y z{doa 7t) .0$ a Lr5-.4O(f .+ 30.doa lL *'(- L G-o r. o: ) I *Y-, €Ll(P *e ,tfuc a4 l--r*L 223 {tz- "+ tz. L.:) *i'' 't:5;f't u; Z -t{-'et !2 s-"c::e'e fl .- "*&&t a* e eyz-,( 7* *\ "f1"< 9d4'v eZ*{ 6la yre*,*& ;1 il- J '*rsu 6J€ {o "!:U€ , S rj [( t-'r U(t e.* t *-V w *uul,_ tl u t-l €*- led ( za,-r ^i g,rG.
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help
i{ ,*-- 1fo45 u* J rtei 7 {t, r* cr. e" <)c L") *Z-4.!dO V 12 >-ue> Cs /. / L 3J5-.at6.) () $sv 6; \ .-l_ rCt "ct O (l -___1-_---- a.' LJ \ S?s et O Vd la I ttx.; L"i/LC) r5T.' 2,1()C-'' Zc, '3 i.t, a -/: (",(**? {L" u*g 1>.,( (** - Zdob ZZP-€OA Ltsoc'() *3$,b(fr *2fr,0N r {ooo * baa {ee.ee: a S_L G a,!.: e5*t;O- f a. cctg; (otrb Ct at ba, c-b Qz tocF iat r b () .-a#*F L2; ("a d*r*J > di> A*L*< oO* 3 e": d& -izr'"zla-lL C.\ rlD (ru Y\rc, \rgtr-u(x) +35acsr;O t 7a'csctA