ACC2363_BE 22-14
xlsx
keyboard_arrow_up
School
Algonquin College *
*We aren’t endorsed by this school
Course
2363
Subject
Accounting
Date
Nov 24, 2024
Type
xlsx
Pages
2
Uploaded by ok1807
Lupasco Ltd. had the following 2023 income statement data:
Revenues
$
100,000
Expenses
60,000
$
40,000
In 2023, Lupasco had the following activity in selected accounts:
Accounts Receivable
Allowance for Exp
1/1/2023
20,000
Revenues
100,000
1,000
Write-offs
Write-offs
1,000
90,000
Collections
12/31/2023
29,000
Prepare Lupasco’s cash flows from operating activities section of the statement of cash flows using
Lupasco Ltd.
Statement of Cash Flows (Direct Method)
For the Year Ended December 31, 2023
Cash Flows from Operating Activities
Cash Received from Customers
90,000
Cash Paid for Expenses
-
58,460
$60,000 - $1
Net Cash Provided by Operating Activities
31,540
Lupasco Ltd.
Statement of Cash Flows (InDirect Method)
For the Year Ended December 31, 2023
Cash Flows from Operating Activities
Net Income / (Loss)
40,000
Increase in Net Accounts Receivable
-
8,460
$29,000
- $
Net Cash Provided by Operating Activities
31,540
$20,000 - $1
$27,260 - $1
pected Credit Losses
1,200
1/1/2023
1,540
Loss on impairment
1,740
12/31/2023
g (a) the direct method, and (b) the indirect method.
1,540 = $58,460
$1,740 = $27,260
1,200 = $18,800
18,800 = ($8,460)
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Documents
Related Questions
Skysong Corporation had the following 2025 income statement.
Sales revenue
$186,000
Cost of goods sold
127,000
Gross profit
59,000
Operating expenses (includes depreciation of $22,000)
45,000
Net income
$14,000
The following accounts increased during 2025: Accounts Receivable $13,000, Inventory $12,000, and Accounts Paya
Prepare the cash flows from operating activities section of Skysong's 2025 statement of cash flows using the direct n
SKYSONG CORPORATION
Statement of Cash Flows-Direct Method (Partial)
For the Year Ended December 31, 2025
Cash Flows from Operating Activities
Cash Received from Customers
Cash Payment to Suppliers
Cash Payment for Operating Expenses
$
$
Net Cash Provided by Operating Activities
$
arrow_forward
> ABC Inc. is preparing its cash flow statement under the
direct method and has provided this information:
Net credit sales $5,000,000
Accounts receivable, end of the year 1,500,000
Accounts receivable, beginning of the year 2,500,000
Purchases (on account) 4,000,000
Trade payable, end of the year 1,900,000
Trade payable, beginning of the year 2,000,000
Operating expenses 3,000,000
Accrued expenses, beginning of the year 500,000
Accrued expenses, end of the year 400,000
Depreciation on property, plant, and equipment
600,000
> Required: Prepare the operating activities section of cash
flow statement under the direct method.
arrow_forward
Hogan Company had the following account balances for 2021:
Dec. 31
Jan. 1
Accounts receivable
$
44,000
$
35,000
Accounts payable
60,000
55,000
Prepaid insurance
15,000
10,000
Hogan reported net income of $300,000 for 2021. Assuming no other changes in current account balances, what is the amount of net cash provided by operating activities for 2021 reported in the statement of cash flows?
arrow_forward
Given the financial data for New Electronic World, Inc. (NEW), compute the following measures of cash flows for the NEW for the year ended December 31, 2021
Compute for the operating cash flow
Compute for the free cash flow
arrow_forward
Sarasota Corporation had the following 2025 income statement.
Sales revenue
$220,000
Cost of goods sold
131,000
Gross profit
89,000
Operating expenses (includes depreciation of $23,000)
46,000
Net income
$43,000
The following accounts increased during 2025: Accounts Receivable $12,000, Inventory $12,000, and Accounts Payable $12,000.
Prepare the cash flows from operating activities section of Sarasota's 2025 statement of cash flows using the indirect method. (Show
amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
SARASOTA CORPORATION
Statement of Cash Flows-Indirect Method (Partial)
For the Year Ended December 31, 2025
Cash Flows from Operating Activities
Net Income
Adjustments to reconcile net income to
Net Cash Provided by Operating Activities
Depreciation Expense
Increase in Accounts Payable
Increase in Accounts Receivable
Increase in Inventory
:
$
DOOD
$
$
Net Cash Provided by Operating Activities
arrow_forward
Marin Corporation had the following 2025 income statement.
Sales revenue
$186,000
Cost of goods sold
127,000
Gross profit
59,000
Operating expenses (includes depreciation of $22,000)
45,000
Net income
$14,000
The following accounts increased during 2025: Accounts Receivable $13,000, Inventory $12,000, and Accounts Payable $14,000.
Prepare the cash flows from operating activities section of Marin's 2025 statement of cash flows using the direct method.
MARIN CORPORATION
Statement of Cash Flows-Direct Method (Partial)
LA
arrow_forward
Monty Corporation had the following 2025 income statement.
Sales revenue
$202,000
Cost of goods sold
132,000
Gross profit
70,000
Operating expenses (includes depreciation of $20,000)
51,000
Net income
$19,000
The following accounts increased during 2025: Accounts Receivable $11,000, Inventory $12,000, and Accounts Payable $14,000.
Prepare the cash flows from operating activities section of Monty's 2025 statement of cash flows using the direct method.
MONTY CORPORATION
Statement of Cash Flows-Direct Method (Partial)
>
>
$
+A
$
arrow_forward
Consider the following financial data for Nguyen Industries:
Statement of Financial Position as of December 31, 2018
Cash
$
232,500
Accounts payable
$
86,500
Accts. receivable
357,500
Short-term bank note
254,000
Inventories
150,500
Accrued wages & taxes
80,000
Total current assets
$
740,500
Total current liabilities
$
420,500
Long-term debt
566,000
Net fixed assets
774,500
Common equity
528,500
Total assets
$
1,515,000
Total liab. & equity
$
1,515,000
Profit & Loss Statement for 2018
Industry Average Ratios
Net sales
$
1,894,000
Current ratio
1.4×
Cost of goods sold
1,382,500
Quick ratio
1.0×
Gross profit
$
511,500
Days sales outstanding
63 days
Operating expenses
373,000
Inventory turnover
9.5×
EBIT
$
138,500
Total asset turnover
1.5×
Interest expense
64,000
Net…
arrow_forward
Bloom Corporation had the following 2025 income statement.
Sales revenue
$200,000
Cost of goods sold
120,000
Gross profit
80,000
Operating expenses (includes depreciation of $21,000)
50,000
Net income
$30,000
The following accounts increased during 2025: Accounts Receivable $12,000, Inventory $11,000, and Accounts Payable $13,000. Prepare the cash flows from operating
activities section of Bloom's 2025 statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g.
(15,000).)
BLOOM CORPORATION
Statement of Cash Flows-Indirect Method (Partial)
For the Year Ended December 31, 2025
arrow_forward
Consider the following financial data for Terry Enterprises:
Balance Sheet as of December 31, 2018
Cash
$
86,000
Accounts payable
$
15,500
Accts. receivable
91,500
Notes payable
93,500
Inventories
65,500
Accruals
19,500
Total current assets
$
243,000
Total current liabilities
$
128,500
Long-term debt
162,500
Net plant & equip.
419,500
Common equity
371,500
Total assets
$
662,500
Total liab. & equity
$
662,500
Statement of Earnings for 2018
Industry Average Ratios
Net sales
$
642,500
Current ratio
2.2×
Cost of goods sold
482,000
Quick ratio
1.7×
Gross profit
$
160,500
Days sales outstanding
44 days
Operating expenses
119,500
Inventory turnover
6.7×
EBIT
$
41,000
Total asset turnover
0.6×
Interest expense
14,500
Net profit margin
7.2%
Pre-tax earnings
$
26,500…
arrow_forward
n its CASH BASIS income statement for the year ended June 30, 2020, Selena Corp. reported revenue of $142,000 (i.e., total cash receipts from sales). Additional information was as follows:
Accounts receivable June 30, 2019 $40,000
Accounts receivable June 30, 2020 $45,600
Under the ACCRUAL basis, Selena Corp. should report sales revenue of
A.
$147,600
B.
$102,000
C.
$182,000
D.
$136,400
arrow_forward
General Accounting
arrow_forward
Bannister Company reported operating expenses of $375,000 for 2020. The following data were extracted from the company's financial records:
12/31/19
12/31/20
$ 60,000
$ 69,000
Prepaid Expenses
Accrued Expenses
210,000
255,000
On a statement of cash flows for 2020, using the direct method, cash payments for operating expenses should be
O a. $339,000
O b. $321,000
O C. $411,000
O d. $429,000
arrow_forward
ABC Company Ltd. has annual revenues of $750 million and annual cost of goods sold of $450 million. Annual cash flows from operations are $51 minion, while daly credit sales were $163,548. It published its annual report for the financial year 2021-22 ending, with the following balance sheet items as at 31 march 2022:
Ending inventory: $82 million
Ending accounts receivable: $56 million
Ending accounts payable: $43 million
ABC Co. Lid, treasurers forecast the following balance pattern for monthly
collections:
Month 0: 5%
Month 1: 40%
Month 2 35%
Month 3: 15%
Month 4: 5%
Required:
a) Calculate the Cash Conversion Cycle (CCC) for the company and discuss measures the company could adopt to shorten its CCC.
b) What percentage of outstanding sales proceeds are yet to be collected as receivables 3 months after the sales were invoiced?
arrow_forward
What amount of net sales must Lincoln have recorded in 2024 on these general accounting question?
arrow_forward
The Hamada Company sales for 2021 totaled $150,000 and purchases totaled $92,000.
Selected January 1, 2021,
balances were: accounts receivable, $18,400;
inventory, $15,200;
accounts payable, $11,700.
December 31, 2021, balances were:
accounts receivable, $15,800;
inventory, $18,400;
accounts payable, $14,900.
Net cash flows from these activities were:
arrow_forward
Lozano Chip Company: Balance Sheet as of December 31, 2019
(Thousands of Dollars)
Cash
Receivables
Inventories
Total current assets
Net fixed assets
$ 210,000
1,575,000
1,115,000
$2,900,000
1,315,000
Sales/Fixed assets
Sales/Total assets
$4,215,000
(Thousands of Dollars)
Sales
Cost of goods sold
Selling, general, and administrative expenses
Earnings before interest and taxes (EBIT)
Interest expense
Earnings before taxes (EBT)
Federal and state income taxes (25%)
Net income
Accounts payable
Notes payable
Other current liabilities
Total current liabilities
Total assets
Lozano Chip Company: Income Statement for Year Ended December 31,
2019
Net income/Sales
Net income/Total assets
Net income/Common equity
Total debt/Total assets
Total liabilities/Total assets
Long-term debt
Common equity
Total liabilities and equity
For the industry, ROE is
9.00
a. Calculate the indicated ratios for Lozano. Do not round intermediate calculations. Round your answers to two decimal places.
Ratio
Lozano…
arrow_forward
The balance sheet and income statement for J. P. RObard Manufatcuring Company are as
follows:
Item
Cash
J.P. Robard Manufacturing Company
Balance Sheet as at 31 December 2021
($ in thousands)
500
Account receivable
Inventory
Total current assets
Net fixed assets
Total assets
Accounts payable
Accrued expenses
Short-term notes payable
Total curernt liabilities
Long-term debt
Total common equity
Total liabilities and equity
2,000
1,000
3,500
4,500
8,000
1,100
600
300
2,000
2,000
4.000
8,000
arrow_forward
Quinze Seize Corp. reported the following amounts in its statement of financial position at each year-end:a. What is the net cash provided by operating activities?b. What is the net cash used in investing activities?c. What is the net cash provided by financing activities?
arrow_forward
FMT Trading Inc. has the following financial data:
Annual sales 10,000,000Cost of goods sold 6,000,000Inventory 2,547,945Accounts receivable 1,643,836Accounts payable 1,200,000
a. What is the firm’s cash conversion cycle?b. Provide interpretations of the cash conversion cycle period of the firm.
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you

Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning

Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:Cengage Learning
Related Questions
- Skysong Corporation had the following 2025 income statement. Sales revenue $186,000 Cost of goods sold 127,000 Gross profit 59,000 Operating expenses (includes depreciation of $22,000) 45,000 Net income $14,000 The following accounts increased during 2025: Accounts Receivable $13,000, Inventory $12,000, and Accounts Paya Prepare the cash flows from operating activities section of Skysong's 2025 statement of cash flows using the direct n SKYSONG CORPORATION Statement of Cash Flows-Direct Method (Partial) For the Year Ended December 31, 2025 Cash Flows from Operating Activities Cash Received from Customers Cash Payment to Suppliers Cash Payment for Operating Expenses $ $ Net Cash Provided by Operating Activities $arrow_forward> ABC Inc. is preparing its cash flow statement under the direct method and has provided this information: Net credit sales $5,000,000 Accounts receivable, end of the year 1,500,000 Accounts receivable, beginning of the year 2,500,000 Purchases (on account) 4,000,000 Trade payable, end of the year 1,900,000 Trade payable, beginning of the year 2,000,000 Operating expenses 3,000,000 Accrued expenses, beginning of the year 500,000 Accrued expenses, end of the year 400,000 Depreciation on property, plant, and equipment 600,000 > Required: Prepare the operating activities section of cash flow statement under the direct method.arrow_forwardHogan Company had the following account balances for 2021: Dec. 31 Jan. 1 Accounts receivable $ 44,000 $ 35,000 Accounts payable 60,000 55,000 Prepaid insurance 15,000 10,000 Hogan reported net income of $300,000 for 2021. Assuming no other changes in current account balances, what is the amount of net cash provided by operating activities for 2021 reported in the statement of cash flows?arrow_forward
- Given the financial data for New Electronic World, Inc. (NEW), compute the following measures of cash flows for the NEW for the year ended December 31, 2021 Compute for the operating cash flow Compute for the free cash flowarrow_forwardSarasota Corporation had the following 2025 income statement. Sales revenue $220,000 Cost of goods sold 131,000 Gross profit 89,000 Operating expenses (includes depreciation of $23,000) 46,000 Net income $43,000 The following accounts increased during 2025: Accounts Receivable $12,000, Inventory $12,000, and Accounts Payable $12,000. Prepare the cash flows from operating activities section of Sarasota's 2025 statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) SARASOTA CORPORATION Statement of Cash Flows-Indirect Method (Partial) For the Year Ended December 31, 2025 Cash Flows from Operating Activities Net Income Adjustments to reconcile net income to Net Cash Provided by Operating Activities Depreciation Expense Increase in Accounts Payable Increase in Accounts Receivable Increase in Inventory : $ DOOD $ $ Net Cash Provided by Operating Activitiesarrow_forwardMarin Corporation had the following 2025 income statement. Sales revenue $186,000 Cost of goods sold 127,000 Gross profit 59,000 Operating expenses (includes depreciation of $22,000) 45,000 Net income $14,000 The following accounts increased during 2025: Accounts Receivable $13,000, Inventory $12,000, and Accounts Payable $14,000. Prepare the cash flows from operating activities section of Marin's 2025 statement of cash flows using the direct method. MARIN CORPORATION Statement of Cash Flows-Direct Method (Partial) LAarrow_forward
- Monty Corporation had the following 2025 income statement. Sales revenue $202,000 Cost of goods sold 132,000 Gross profit 70,000 Operating expenses (includes depreciation of $20,000) 51,000 Net income $19,000 The following accounts increased during 2025: Accounts Receivable $11,000, Inventory $12,000, and Accounts Payable $14,000. Prepare the cash flows from operating activities section of Monty's 2025 statement of cash flows using the direct method. MONTY CORPORATION Statement of Cash Flows-Direct Method (Partial) > > $ +A $arrow_forwardConsider the following financial data for Nguyen Industries: Statement of Financial Position as of December 31, 2018 Cash $ 232,500 Accounts payable $ 86,500 Accts. receivable 357,500 Short-term bank note 254,000 Inventories 150,500 Accrued wages & taxes 80,000 Total current assets $ 740,500 Total current liabilities $ 420,500 Long-term debt 566,000 Net fixed assets 774,500 Common equity 528,500 Total assets $ 1,515,000 Total liab. & equity $ 1,515,000 Profit & Loss Statement for 2018 Industry Average Ratios Net sales $ 1,894,000 Current ratio 1.4× Cost of goods sold 1,382,500 Quick ratio 1.0× Gross profit $ 511,500 Days sales outstanding 63 days Operating expenses 373,000 Inventory turnover 9.5× EBIT $ 138,500 Total asset turnover 1.5× Interest expense 64,000 Net…arrow_forwardBloom Corporation had the following 2025 income statement. Sales revenue $200,000 Cost of goods sold 120,000 Gross profit 80,000 Operating expenses (includes depreciation of $21,000) 50,000 Net income $30,000 The following accounts increased during 2025: Accounts Receivable $12,000, Inventory $11,000, and Accounts Payable $13,000. Prepare the cash flows from operating activities section of Bloom's 2025 statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) BLOOM CORPORATION Statement of Cash Flows-Indirect Method (Partial) For the Year Ended December 31, 2025arrow_forward
- Consider the following financial data for Terry Enterprises: Balance Sheet as of December 31, 2018 Cash $ 86,000 Accounts payable $ 15,500 Accts. receivable 91,500 Notes payable 93,500 Inventories 65,500 Accruals 19,500 Total current assets $ 243,000 Total current liabilities $ 128,500 Long-term debt 162,500 Net plant & equip. 419,500 Common equity 371,500 Total assets $ 662,500 Total liab. & equity $ 662,500 Statement of Earnings for 2018 Industry Average Ratios Net sales $ 642,500 Current ratio 2.2× Cost of goods sold 482,000 Quick ratio 1.7× Gross profit $ 160,500 Days sales outstanding 44 days Operating expenses 119,500 Inventory turnover 6.7× EBIT $ 41,000 Total asset turnover 0.6× Interest expense 14,500 Net profit margin 7.2% Pre-tax earnings $ 26,500…arrow_forwardn its CASH BASIS income statement for the year ended June 30, 2020, Selena Corp. reported revenue of $142,000 (i.e., total cash receipts from sales). Additional information was as follows: Accounts receivable June 30, 2019 $40,000 Accounts receivable June 30, 2020 $45,600 Under the ACCRUAL basis, Selena Corp. should report sales revenue of A. $147,600 B. $102,000 C. $182,000 D. $136,400arrow_forwardGeneral Accountingarrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningIntermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning

Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning

Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:Cengage Learning