ACC0012-Assignment 1Bookkeeping Part 1-Samantha Renaud

xlsx

School

Algonquin College *

*We aren’t endorsed by this school

Course

ACC0012

Subject

Accounting

Date

Nov 24, 2024

Type

xlsx

Pages

17

Uploaded by EarlGrasshopperPerson19

Report
Assignment 1- Bookkeeping Part 1 Samantha Renaud 40747590 23S_ACC0012_472 Integrated Accounting Practice Ankit 13-Jul-23
Banco Extrusion Inc. Journal Entires 13-Jul-23 Date Account Debit Credit 1-Jan-23 Cash $ 35,000 Company Shares $ 35,000 1-Jan-23 Computer Expense $ 5,800 furniture Expense $ 6,500 Store Equipment $ 12,700 Cash $ 25,000 2-Jan-23 Account Receviables $ 100,000 Bank Loan $ 100,000 2-Jan-23 Rent Expense $ 9,000 Cash $ 9,000 2-Jan-23 Prepaid Insurance $ 5,000 Cash $ 5,000 3-Jan-23 Office Supplies $ 800 Cash $ 800 5-Jan-23 Inventory Expense $ 28,250 Account Payable $ 28,250 17-Jan-23 Cash $ 11,300 Sales $ 11,300 Cost of Goods Sold $ 5,500 Merchandise Inventory $ 5,500 17-Jan-23 Equipment $ 6,000 Cash $ 1,500 Account Payable $ 4,500 17-Jan-23 Account Receivables $ 13,560 Sales $ 13,560 Cost of Goods Sold $ 8,000 Merchandise Inventory $ 8,000 24-Jan-23 Salaries Expense $ 2,449 EI ei/bi-week Cash $ 2,449 CPP cpp/bi-wee Ontario Tax OT/bi-week 24-Jan-23 Cash $ 16,950
Sales $ 16,950 Cost of Goods Sold $ 10,000 Merchandise Inventory $ 10,000 27-Jan-23 Account Receivables $ 16,950 Sales $ 16,950 Cost of Goods Sold $ 8,000 Merchandise Inventory $ 8,000 28-Jan-23 Account Payable $ 28,250 Cash $ 28,250 30-Jan-23 Cash $ 22,600 Account Receivable $ 22,600 30-Jan-23 Inventory Expense $ 6,780 Account Payable $ 6,780 30-Jan-23 Bank Loan $ 4,000 Bank Loan interest $ 500 Account Receviables $ 4,500 30-Jan-23 Total $ 363,889 $ 363,889
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help
kly*2 = 569/26 = 22*2 = 44 ekly*2 = 1890/26 = 73*2 = 146 kly *2 = 1694/26 = 65*2 = 130
Banco Extrusion Inc. Cash General Ledger $ 35,000 $ 25,000 $ 9,000 Account Receivables Accounts Payable $ 5,000 $ 100,000 $ 28,250 $ 800 $ 13,560 $ 4,500 $ 11,300 $ 1,500 $ 16,950 $ 28,250 $ 2,449 $ 22,600 $ 6,780 $ 16,950 $ 28,250 $ 4,500 $ 22,600 $ 85,850 $ 71,999 $ 130,510 $ 27,100 $ 28,250 $ 39,530 $ 13,851 $ 103,410 $ 11,280 Sales Bank Loan Bank Loan Interest $ 11,300 $ 4,000 $ 100,000 $ 500 $ 13,560 $ 16,950 $ 16,950 $ 58,760 $ 4,000 $ 100,000 $ 500 $ 58,760 $ 96,000 $ 500 Inventory Expense Cost of Goods Sold Salaries Expense $ 28,250 $ 5,500 $ 5,500 $ 2,449 $ 8,000 $ 8,000 $ 10,000 $ 10,000 $ 8,000 $ 8,000 $ 6,780 $ 35,030 $ 31,500 $ 31,500 $ 2,449 $ 3,530 $ 31,500 $ 2,449
Company Shares Equpiment $ 35,000 $ 5,800 $ 6,500 $ 12,700 $ 6,000 $ - $ 35,000 $ 31,000 $ - $ 35,000 $ 31,000 Prepaid Insurance Office Supplies $ 5,000 $ 800 $ 5,000 $ 800 $ 5,000 $ 800 Rent Expense $ 9,000 $ 9,000 $ 9,000
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help
Banco Extrusion Inc. Trial Balance 13-Jul-23 Account Debit Credit Cash $ 13,851 Account receivables $ 103,410 Accounts Payable $ 11,280 Company Shares $ 35,000 Equpiment $ 31,000 Sales $ 58,760 Bank Loan $ 96,000 Bank Loan Interest $ 500 Prepaid Insurance $ 5,000 Office Supplies $ 800 Inventory Expense $ 3,530 Cost of Goods Sold $ 31,500 Salaries Expense $ 2,449 Rent Expense $ 9,000 Total $ 201,040 $ 201,040
Assignment 1- Bookkeeping Part 2 Samantha Renaud 40747590 23S_ACC0012_472 Integrated Accounting Practice Ankit 7-Aug-23
Banco Extrusion Inc. Adjusted Journal Entries Date Account Debit Credit 31-Jan-23 Salarie Payable $ 1,225 Accrued Wages Expense $ 1,225 31-Jan-23 Telephone Expense $ 283 Account Payable $ 283 31-Jan-23 Office Supplies Expense $ 800 Office Supplies $ 800 31-Jan-23 Utility Expense $ 200 Cash $ 200 31-Jan-23 Advertising Expense $ 2,260 Cash $ 2,260 31-Jan-23 Allowance for Doubtful Accounts $ 226 Accounts Receivables $ 226 31-Jan-23 Depreciation Expense - Computer $ 1,667 Accumulated Depreciation Expense- Computer $ 1,667 31-Jan-23 Depreciation Expense - Furniture $ 1,300 Accumulated Depreciation Expense- Furniture $ 1,300 31-Jan-23 Depreciation Expense - Store Equpiment $ 3,175 Accumulated Depreciation Expense- Store Equipment $ 3,175
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help
Banco Extrusion Inc. General Ledger Salarie Payable Telephone Expense Office Supple Expens Utility Expe $ 1,225 $ 283 $ 800 $ 200 $ 1,225 $ 283 $ 800 $ 200 $ 1,225 $ 283 $ 800 $ 200 Accrued Wage Expen Account Payable Office Supplies Cash $ 1,225 $ 283 $ 800 $ 1,225 $ 800 $ 1,225 $ 800 Advertising Expense Allowance of Doubfu Accounts Receivables Depreciatio $ 2,260 $ 226 $ 226 $ 1,667 $ 1,300 $ 3,175 $ 2,260 $ 226 $ 226 $ 6,142 $ 2,260 $ 226 $ 226 $ 6,142 Accumlated Deprecia $ 1,667 $ 1,300 $ 3,175
$ 6,142 $ 6,142
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help
ense $ 200 $ 2,260 $ 2,460 $ 2,460 on Expense
Banco Extrusion Inc. Trial Balance Account Debit Credit Cash $ 2,460 Account receivables $ 226 Salaries Payable $ 1,225 Telephone Expense $ 283 Office Supplies Expense $ 800 Utility Expense $ 200 Accrued Wage Expense $ 1,225 Account Payable $ 283 Office Supplies Expense $ 800 Advertising Expense $ 2,260 Allowance of Doubful Accounts $ 226 Depreciation Expense $ 6,142 Accumlated Depreciation Expense $ 6,142 Total $ 11,136 $ 11,136
Banco Extrusion Inc. Banco Extrus Income Statement Statement of Ow For the Month Ended January 31, 2023 For the Month Ended Revenue Banco Capital Sales $ 58,760 Cost of Goods Sold $ 31,500 Add: Net Income Add: Company Shares Total Revenue $ 90,260 Increase in Capital Expenses Inventory $ 3,530 Banco Capital Salaries $ 2,449 Rent $ 9,000 Telephone $ 283 Office Supplies $ 800 Utility $ 200 Accured Wages $ 1,225 Advertising $ 2,260 Depreciation $ 6,142 Total Expense $ 25,889 Total Net Income $ 64,371
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help
sion Inc. Banco Extrusion wner's Equity Balance Sheet d January 31, 2023 January 31, 20 Assets $ - Current Assets Cash $ 16,311 $ 64,371 Account Recievable $ 103,636 $ 35,000 Office Supplies $ 800 Prepaid Insurance $ 5,000 $ 99,371 Total Current Assets $ 125,747 $ 99,371 Property, Plants and Equipment Equpiment $ 31,000 Less: Accumlated Depreciation $ 6,142 Total Property, Plant and Equpiment $ 24,858 Total Assets $ 150,605
Inc. et 023 Liabilities and Owner's Equity Current Liabilities Account Payable $ 10,997 Salaries Payable $ 1,225 Interest Payable $ 500 Total Current Liabilities $ 12,722 Long-Term Liabilities Bank Loan $ 96,000 Total Liabilities $ 108,722 Owner's Equity S. Smith Capital $ 99,371 Total Liabilities and Owner's Equity $ 208,093