Explanation Budgeted income statement: This budget is prepared by the organization for the yearly, quarterly, or monthly basis as per need to find estimated income after corporate tax. It includes all the estimated income and expenses from the entire operating source, including corporate tax. Statement showing calculation for quarterly budgeted income statement for the year ending on March 31: Company C Budgeted income statement For the year ended December 31 (Amount in $) Particulars Quarter 1 Quarter 2 Quarter 3 Quarter 4 Total Sells (a) 4,120,000(1) 4,400,000(2) 4,360,000(3) 4,320,000(4) 17,200,000 Less: Cost of sell ( a × 55 % ) 2,266,000 2,420,000 2,398,000 2,376,000 9,460,000 Less: Operating expenses 824,000(5) 1,540,000(6) 1,090,000(7) 1,080,000(8) 4,534,000 Total income (b) 1,030,000 440,000 872,000 864,000 3,206,000 Less: Corporate tax ( b × 30 % ) 309,000 132,000 261,600 259,200 961,800 Income after tax 721,000 308,000 610,400 604,800 2,244,200 Table (1) Total of the yearly budgeted income is finding out by adding quarterly income after tax. Last quarter of previous year sell is $4,000,000. Increase in sell in 1 st quarter is 3%. Increase in sell in 2 nd quarter is another 7%. Increase in sell in 3 rd quarter is another 6%. Increase in sell in 4 th quarter is another 5%. Working note: Calculation for sell in 1 st quarter: Sell = 4 , 000 , 000 ( 1 + 6 % ) = $ 4 , 240 , 000 (1) Calculation for sell in 2 nd quarter: Sell = 4 , 000 , 000 ( 1 + 3 % + 7 % ) = $ 4 , 400 ,

5th Edition

ISBN: 9780134067254

Author: Braun

Publisher: PEARSON

See similar textbooks

Concept explainers

Master Budget

A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It…

Sales Budget and Selling

A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future…

Videos

Question

Chapter 9, Problem 9.47BE

To determine

The budgeted income statement for the quarter ended on December 31 for Company C.

Expert Solution & Answer

Want to see the full answer?

Check out a sample textbook solution

See solution

Chapter 9, Problem 9.46BE

Chapter 9, Problem 9.48BE

Students have asked these similar questions

Get accurate answer this general accounting question

What is the total amount of assets at the end of the year?

I am searching for the accurate solution to this general accounting problem with the right approach.

Chapter 9 Solutions

Managerial Accounting (5th Edition)

Ch. 9 - (Learning Objective 1) Which term describes the...Ch. 9 - (Learning Objective 1) Benefits of budgeting...Ch. 9 - Prob. 3QC Ch. 9 - Prob. 4QC Ch. 9 - Prob. 5QC Ch. 9 - Prob. 6QC Ch. 9 - Prob. 7QC Ch. 9 - Prob. 8QC Ch. 9 - Prob. 9QC Ch. 9 - Prob. 10QC

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

The budgeted income statement for the quarter ended on December 31 for Company C.

Solution Summary: The author explains the budgeted income statement for the quarter ended on December 31 for Company C. It includes all estimated income and expenses from the entire operating source, including corporate tax.

Concept explainers

Videos

The budgeted income statement for the quarter ended on December 31 for Company C.

Want to see the full answer?

Chapter 9 Solutions