Subsidiary
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
Computation of amount of the preferred stockholders claim on SS’s assets on December 31,20X6.
Answer to Problem 9.21P
Preferred stockholders claim on net assets of SS is $222,000.
Explanation of Solution
| $ | |
| Liquidation value of preferred stock 2,000 x $101 | 202,000 |
| Dividends in arrears ($200,000 x .10 | 20,000 |
| Total preferred stockholders claim, December 31, 20X6 | 222,000 |
Subsidiary preferred stock outstanding: many companies have more than one type of outstanding stock and each type of security serves a particular purpose. Subsidiary preferred shareholders have claim on the net assets of the subsidiary, and special attention must be given to that claim in the preparation of consolidated financial statements.
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
The computation of December 31 20X6 book value of SS common stock by P.
Answer to Problem 9.21P
Book value of common shares acquired by P is $1,759,800.
Explanation of Solution
| $ | |
| Total | 3,155,000 |
| Claim of preferred stockholders | (222,000) |
| Book value of common stock | 2,933,000 |
| Portion acquired by P $2,933,000 x .60 | 1.759,800 |
Subsidiary preferred stock outstanding: many companies have more than one type of outstanding stock and each type of security serves a particular purpose. Subsidiary preferred shareholders have claim on the net assets of the subsidiary, and special attention must be given to that claim in the preparation of consolidated financial statements.
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
Computation of amount
Answer to Problem 9.21P
Goodwill associated with acquisition $67,000
Explanation of Solution
| $ | |
| Purchase consideration paid by P | 1,800,000 |
| Fair value of non-controlling interest held by SS | 1,200,000 |
| Total value | 3,000,000 |
| Less: book value of common stock | (2,933,000) |
| Goodwill | 67,000 |
Subsidiary preferred stock outstanding: many companies have more than one type of outstanding stock and each type of security serves a particular purpose. Subsidiary preferred shareholders have claim on the net assets of the subsidiary, and special attention must be given to that claim in the preparation of consolidated financial statements.
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
Computation of amount income assigned to non-controlling interest in 20X7 consolidated income statement.
Answer to Problem 9.21P
Non-controlling interest for 20X7 109,600.
Explanation of Solution
| $ | |
| SS’s net income | 280,000 |
| Less: goodwill impairment | (26,000) |
| Less:20X7 preferred dividends ($200,000 x .10) | (20,000) |
| Income attributed to common stockholder | 234,000 |
| Non-controlling interest ($234,000 x .40) | 93,600 |
| Preferred dividends non-controlling interest ($20,000 x .80 | 16,000 |
| Total income to non-controlling shareholders | 109,600 |
Subsidiary preferred stock outstanding: many companies have more than one type of outstanding stock and each type of security serves a particular purpose. Subsidiary preferred shareholders have claim on the net assets of the subsidiary, and special attention must be given to that claim in the preparation of consolidated financial statements.
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
Computation of amount of income from subsidiary recorded by P during 20X7 using fully adjusted equity method.
Answer to Problem 9.21P
P’s income from investment in subsidiary $156,000.
Explanation of Solution
| $ | |
| SS’s net income | 280,000 |
| Less: preferred dividends (200,000 x .10) | (20,000) |
| Income attributed to common stockholders | 260,000 |
| P’s share | X .60 |
| P’s share income to common shareholders | 156,000 |
Subsidiary preferred stock outstanding: many companies have more than one type of outstanding stock and each type of security serves a particular purpose. Subsidiary preferred shareholders have claim on the net assets of the subsidiary, and special attention must be given to that claim in the preparation of consolidated financial statements.
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
Computation of amount of non-controlling interest in December 31, 20X7.
Answer to Problem 9.21P
Non-controlling interest common stock $1,289,600 and Non-controlling interest preferred stock $161,600.
Explanation of Solution
| Non-controlling interest common stock | $ |
| SS’s stockholder’s equity January 1 20X7 | 3,155,000 |
| Net income 20X7 | 280,000 |
| Less preferred dividends | (40,000) |
| Common dividends | (10,000) |
| SS’s stockholder’s equity December 31, 20X7 | 3,385,000 |
| Claim on preferred stockholders | (202,000) |
| Book value of common stock SS | 3,183,000 |
| Goodwill at December 31, 20X7 ($67,000 - $26,000) | 41,000 |
| NCI common stock $3,224,000 x .40 | 1,289,600 |
| Non-controlling interest preferred stock | $ |
| SS’s preferred stock January 1 20X7 | 222,000 |
| Less dividends | (20,000) |
| SS’s preferred stockholder’s equity | 202,000 |
| Non-controlling interest $202,000 x .80 | 161,600 |
Subsidiary preferred stock outstanding: many companies have more than one type of outstanding stock and each type of security serves a particular purpose. Subsidiary preferred shareholders have claim on the net assets of the subsidiary, and special attention must be given to that claim in the preparation of consolidated financial statements.
During the preparation of consolidated financial statements, the amount of subsidiary shareholders’ equity accruing to preferred shareholders must be determined before dealing with elimination of the intercompany common stock ownership. If the parent holds some of the subsidiary preferred stock, its portion of stock interest is eliminated. Any portion of subsidiary preferred stock interest not held by parent is assigned to non-controlling interest.
Consolidation entries for worksheet of 20X7.
Answer to Problem 9.21P
| Debit | credit | |
| 1. Eliminate income from subsidiary | ||
| Income from subsidiary | 156,000 | |
| Dividends declared − common | 6,000 | |
| Investment in SS common stock | 150,000 | |
| 2. Eliminate dividends income | ||
| Dividends income preferred | 8,000 | |
| Dividends declared preferred stock | 8,000 | |
| 3. Assign income to non-controlling interest | ||
| Income to non-controlling interest | 109,600 | |
| Dividends declared − common stock | 4,000 | |
| Dividends declared preferred stock | 32,000 | |
| Non-controlling interest | 73,600 | |
| 4. Eliminate beginning investment | ||
| Common stock SS | 500,000 | |
| Additional paid-in capital | 800,000 | |
| Preferred stock premium | 3,000 | |
| 1,630,000 | ||
| Goodwill | 67,000 | |
| Investment in SS common stock | 1,800,000 | |
| Non-controlling interest | 1,200,000 | |
| 5. Recognize impairment loss | ||
| Goodwill impairment loss | 26,000 | |
| Goodwill | 26,000 | |
| 6. Eliminate subsidiary preferred stock | ||
| Preferred stock SS | 200,000 | |
| Preferred stock premium | 2,000 | |
| Retained earnings January 1 | 20,000 | |
| Investment in SS preferred stock | 42,000 | |
| Additional paid in capital retirement of preferred stock | 2,400 | |
| Non-controlling interest | 117,600 |
Explanation of Solution
- Income from subsidiary eliminated by debiting income from subsidiary and credit dividends and investment in common stock.
- Dividends income and payable eliminated by setoff entry.
- Income to non-controlling interest, common stock dividends $10,000 x. 40 = 4,000 and preferred dividends of $40,000 x .80 = 32,000 is credited and eliminated.
- Beginning investment eliminated.
- Impairment loss on goodwill recognized by crediting to goodwill account.
- Subsidiary preferred stock eliminated as follows:
Premium on preferred stock $3,000 = $5,000 − 2,000
Retained earnings 1,650,000 − 20,000 = $1,630,000
Premium on preferred stock $2,000 = $5,000 - $3,000
Retained earnings $200,000 x .10 = 20,000
Retirement of preferred stock $2,400 = ($222,000 x.20) - $42,000
Non-controlling interest $222,000 x .80 = 177,600
Want to see more full solutions like this?
Chapter 9 Solutions
Advanced Financial Accounting
- Company A acquired a 70% holding in Company B on 1 January 20X4 for $600,000. At that date the fair value of the net assets of Company B was $700,000. Company A measures non-controlling interest at its share of net assets. On 31 December 20X6 Company A sold all its shares in Company B for $950,000. At that date the fair value of Company B's net assets was $850,000. Goodwill was not impaired. What was the profit or loss on disposal to be recognised in the consolidated financial statements of Company A?arrow_forwardProfessor Corporation acquired 70 percent of Scholar Corporation's common stock on December 31, 20X4, for $102,200. The fair value of the noncontrolling interest at that date was determined to be $43,800. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Item Cash Accounts Receivable Inventory Land Buildings & Equipment Less: Accumulated Depreciation Investment in Scholar Corporation Total Assets Accounts Payable Mortgage Payable Common Stock Retained Earnings Total Liabilities & Stockholders' Equity Assets Cash Professor Scholar Corporation Corporation $50,300 Accounts receivable Inventory Land Buildings and equipment Less: Accumulated depreciation Investment in Scholar Corporation Total Assets Liabilities & Equity Accounts payable Mortgage payable Common stock Retained earnings NCI in Net assets of Scholar Corporation Total Liabilities & Equity 90,000 130,000 60,000 410,000 (150,000) 102,200 $ 692,500 $152,500 250,000…arrow_forwardJam Ltd acquired all the equity in Cab Ltd on 31 December 20X4 for $360 000. At the control date, the equity of Cab was recorded as Paid-up capital of $260 000 and Retained profits of $30 000. The purchase price was based on the agreed fair values of Cab's identifiable assets and liabilities on that date. The following items were not at fair value in Cab's financial statements on the control date. Inventory Property (Cost of $250 000, Accumulated depreciation of $40 000) Carrying amount ($) 32 000 210 000 Fair value ($) 24 000 252 000 Other information: • Both Cab and the group entity account for its property by the cost model, and apply straight-line depreciation to the property. The property in Cab Ltd is expected to have a remaining life of 21 years from 31 December 20X4, and no residual value. Cab sold goods to Jam for $5,000 during FY20X5, the cost of these inventories was 4,000. All these inventories were still on hand by Jam by 31 December 20X5, the year-end. . Required: Prepare…arrow_forward
- The Season Co. acquired a 70% interest in the Aloha Inc. for P1,960,000 when the fair value of Aloha Inc's identifiable assets and liabilities was P700,000 and elected to measure the non-controlling interest at its share of the identifiable net assets. Annual impairment reviews of goodwill have not resulted in any impairment losses being recognized. Aloha Inc. 's current statement of financial position shows share capital of P100,000, a revaluation reserve of P300,000 and retained earnings of Php 1,400,000. Under IFRS 3, what figure in respect of goodwill should now be carried in Season's consolidated statement of financial position?arrow_forwardPicnic Corp. acquired 80% of outstanding shares of Grove Inc. the stock acquisitionresulted to a goodwill of P700,000. The consideration transferred by Picnic Corp. and fair value of net assets of Grove Inc.amounted to P4,200,000 and 4,500,000, respectively. How much is the control premium?a. 100,000b. 200,000c. 1,000,000d. None of the abovearrow_forwardWebHelper Inc. acquired 100% of the outstanding stock of Silicon Chips Corporation (SCC) for $46.1 million, of which $17.2 million was allocated to goodwill. At the end of the current fiscal year, an impairment test revealed the following: fair value of SCC, $42.2 million; book value of SCC’s net assets (including goodwill), $45.3 million. What amount of impairment loss should WebHelper recognize?arrow_forward
- Jam Ltd acquired all the equity in Cab Ltd on 31 December 20X4 for $370 000. At the control date, the equity of Cab was recorded as Paid-up capital of $250 000 and Retained profits of $31 000. The purchase price was based on the agreed fair values of Cab's identifiable assets and liabilities on that date. The following items were not at fair value in Cab's financial statements on the control date. Carrying amount ($) Fair value ($) Inventory 31 000 40 000 Property (Cost of $350 000, Accumulated depreciation of $100 000) 250 000 300 000 Other information: • Both Cab and the group entity account for its property by the cost model, and apply straight-line depreciation to the property. The property in Cab Ltd is expected to have a remaining life of 20 years from 31 December 20X4, and no residual value. • Cab sold goods to Jam for $10,000 during FY20X5, the cost of these inventories was 7,000. All these inventories were still on hand by Jam by 31 December 20X5, the year-end. Required:…arrow_forwardPenny Manufacturing Company acquired 75 percent of Saul Corporation stock at underlying book value. At the date of acquisitior fair value of the noncontrolling Interest was equal to 25 percent of Saul's book value. The balance sheets of the two companies fc January 1, 20X1, are as follows: Cash Accounts Receivable. Inventory Buildings and Equipment Less: Accumulated Depreciation Investment in Saul Corporation Total Assets PENNY MANUFACTURING COMPANY Balance Sheet January 1, 20x1 Cash Accounts Receivable Inventory Buildings and Equipment Less: Accumulated Depreciation Total Assets $ 231,500 Accounts Payable 75,000 Bonds Payable. 113,000 Common Stock 618,000 Additional Paid-In Capital (139,000) Retained Earnings 233,250 $ 1,131,758 Total Liabilities and Equities $ 159,750 380,000 181,000 31,000 380,000 $ 1,131,750 SAUL CORPORATION Balance Sheet January 1, 20x1 $ 61,000 Accounts Payable 115,000 Bonds Payable 193,000 Common Stock ($10 par) 618,000 Additional Paid-In Capital (239,000)…arrow_forwardOn January 1, Patterson Corporation acquired 80 percent of the 100,000 outstanding voting shares of Soriano, Inc., in exchange for $31.25 per share cash. The remaining 20 percent of Soriano’s shares continued to trade for $30 both before and after Patterson’s acquisition.At January 1, Soriano’s book and fair values were as follows:In addition, Patterson assigned a $600,000 value to certain unpatented technologies recently developed by Soriano. These technologies were estimated to have a three-year remaining life.During the year, Soriano declared a $30,000 dividend for its shareholders. The companies reported the following revenues and expenses from their separate operations for the year ending December 31.a. What amount should Patterson recognize as the total value of the acquisition in its January 1 consolidated balance sheet?b. What valuation principle should Patterson use to report each of Soriano’s identifiable assets and liabilities in its January 1 consolidated balance sheet?c.…arrow_forward
- Plymouth Corporation purchased 60% of South Sudan Company paying $49,200 cash. The fair value of the NonControlling Interest (NCI) was $32.800 on that date. At the date of acquisition, the Balance Sheet of South Sudan had $20,000 listed for Common Stock and $37,000 for Retained Earnings. At the date of acquisition, the book value of the net assets equaled the fair value of the net assets, except that Inventory was worth $10,000 more than book value and Patents were worth $15,000 more than book value. Also, at the date of acquisition South Sudan had an Accounts Payable of $10.000 owed to Plymouth. Plymouth would need to make which Elimination/Consolidation Entry at the date of acquisition in order to prepare consolidated financial statements, O Debit Investment in South Sudan for $34,200 and NCI in Net Assets of South Sudan for 522,800 and Credit Cash for $57,000 O Debit Cash for $57,000 and Credit Investment in South Sudan for $34.200 and NCI in Net Assets of South Sudan for $22,800…arrow_forwardPolypipe Company acquired 80% of Svedex Company’s voting stock for $95,000 in cash. The noncontrolling interest had an estimated fair value of $20,000. Some of Svedex’s identifiable assets and liabilities at the date of acquisition had fair values that were different from reported values, as follows: Book Value Fair Value Property, net $ 6,000 $ 4,000 Licensing agreements 1,000 25,000 Svedex’s total shareholders’ equity at the date of acquisition was as follows: Capital stock $5,000 Retained deficit (400) Treasury stock (50) Total $ 4,550 On a date-of-acquisition consolidation working paper, eliminating entry (R) credits the noncontrolling interest in Svedex in the amount of Select one: a. $15,450 b. $18,600 c. $19,090 d. $20,000arrow_forwardOn January 1, 20X4, Pierce Corporation acquired 90 percent of Sharp Company's voting stock, at underlying book value. The fair value of the noncontrolling interest was equal to 10 percent of the book value of Sharp at that date. Pierce uses the equity method in accounting for its ownership of Sharp. On December 31, 20X4, the trial balances of the two companies are as follows: Item Current Assets Depreciable Assets Investment in Sharp Depreciation Expense Other Expenses Dividends Declared Accumulated Depreciation Current Liabilities Long-Term Debt Common Stock Retained Earnings Sales Income from Subsidiary Required: Pierce Company Debit $ 200,000 300,000 139,500 30,000 100,000 30,000 $ 799,500 Credit $ 120,000 62,000 75,000 100,000 120,000 300,000 22,500 $ 799,500 Sharp Corporation Debit $ 120,000 225,000 25,000 60,000 10,000 $ 440,000 Credit $ 75,000 25,000 90,000 75,000 65,000 110,000 $ 440,000 1) Provide all consolidating entries required as of December 31, 20X4, to prepare…arrow_forward
AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,
Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSON
Intermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill Education
Financial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education