Flexible budget performance report: A flexible budget shows the true difference between the actual cost and revenue and budgeted cost and revenue. The budgeted value is adjusted by preparing a flexible budget which is prepared based on actual level of activity. 1. The preparation of a flexible budget performance report 2. Explain the activity variances.

Question

Want to see more full solutions like this?

Answer 1

Question

Definition Definition Measure used to estimate the difference between the budgeted and annual proportion for a specific accounting year. A favorable budget variance refers to positive variances or gains, while unfavorable or negative variances refer to a shortfall in the budget. A budget variance is indicative of the instances where the actual costs incurred are higher or lower than the estimated costs.

Chapter 9, Problem 21P

To determine

Flexible budget performance report: A flexible budget shows the true difference between the actual cost and revenue and budgeted cost and revenue. The budgeted value is adjusted by preparing a flexible budget which is prepared based on actual level of activity.

1. The preparation of a flexible budget performance report

2. Explain the activity variances.

Expert Solution & Answer

Answer to Problem 21P

Solution:

1.

Milano Pizza’s Flexible Budget Performance Report
	Actual Results	Revenue / Spending Variance	Flexible Budget	Activity Variance	Planning Budget
Pizzas	1,240		1,240		1,200
Deliveries	174		174		180
Revenue	$17,420	$680 F	$16,740	$540 F	$16,200
Expenses:
Pizzas ingredients	$4,985	$273 U	$4,712	$152 U	$4,560
Kitchen staff	$5,281	$61 U	$5,220	0	$5,220
Utilities	$984	$292 U	$692	$2 U	$690
Delivery person	$609	0	$609	$21 F	$630
Delivery vehicle	$655	$146 F	$801	$9 F	$810
Equipment depreciation	$275	0	$275	0	$275
Rent	$1,830	0	$1,830	0	$1,830
Miscellaneous	$954	$52 F	$1,006	$6 U	$1,000
	$15,573	$428 U	$15,145	$130 U	$15,015
	$1,847	$252 F	$1,595	$410 F	$1,185

2. The pizzeria has an overall favorable activity variance of $410. The activity variance is caused by the difference in the level of activity variance. The planning budget was prepared using the projected sales and delivery of 1,200 pizzas and 180 deliveries and the flexible budget is prepared based on 1,240 pizzas and 174 deliveries. So the difference of 40 pizzas and 6 deliveries will caused a difference in the revenue and expenses.

Explanation of Solution

The planning budget is prepared by multiplying the budgeted activity with cost formulas and the flexible budget is prepared by multiplying the actual activity with cost formulas according to their relevance. An activity variance is caused by difference between actual activity and budgeted activity while revenue and spending variance is caused by other factors like changes in costs, uncertain events and etc. since the difference in the activity is eliminated.

Given:

	Fixed Cost per Month	Cost per Pizza	Cost per Delivery
Pizza ingredients		$3.80
Kitchen staff	$5,220
Utilities	$630	$0.05
Delivery person			$3.50
Delivery vehicle	$540		$1.50
Equipment depreciation	$275
Rent	$1,830
Miscellaneous	$820	$0.15

Data concerning the pizzeria’s actual results in November appear below:

	Actual Results
Pizzas	1,240
Deliveries	174
Revenue	$17,420
Pizzas ingredients	$4,985
Kitchen staff	$5,281
Utilities	$984
Delivery person	$609
Delivery vehicle	$655
Equipment depreciation	$275
Rent	$1,830
Miscellaneous	$954

Conclusion

Hence it is concluded that the Malino Pizza has favorable activity variance of $410 and favorable revenue and spending variance of $252. The favorability of variance is based on whether the variance is improving the net operating income or decreasing it. If the variance is increasing the net operating income, it is a favorable variance and if the variance is decreasing the net operating income, it is an unfavorable variance.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

Jackson's Automotive has total assets of $300,000, a debt-equity ratio of 0.50, and net income of $24,000. What is the return on equity? A) 8.70 percent B) 9.50 percent C) 12.80 percent D) 11.30 percent E) 10.20 percent

Provide correct solution and accounting

I want the correct answer with accounting question

Answer 2

Question

Definition Definition Measure used to estimate the difference between the budgeted and annual proportion for a specific accounting year. A favorable budget variance refers to positive variances or gains, while unfavorable or negative variances refer to a shortfall in the budget. A budget variance is indicative of the instances where the actual costs incurred are higher or lower than the estimated costs.

Chapter 9, Problem 21P

To determine

Flexible budget performance report: A flexible budget shows the true difference between the actual cost and revenue and budgeted cost and revenue. The budgeted value is adjusted by preparing a flexible budget which is prepared based on actual level of activity.

1. The preparation of a flexible budget performance report

2. Explain the activity variances.

Expert Solution & Answer

Answer to Problem 21P

Solution:

1.

Milano Pizza’s Flexible Budget Performance Report
	Actual Results	Revenue / Spending Variance	Flexible Budget	Activity Variance	Planning Budget
Pizzas	1,240		1,240		1,200
Deliveries	174		174		180
Revenue	$17,420	$680 F	$16,740	$540 F	$16,200
Expenses:
Pizzas ingredients	$4,985	$273 U	$4,712	$152 U	$4,560
Kitchen staff	$5,281	$61 U	$5,220	0	$5,220
Utilities	$984	$292 U	$692	$2 U	$690
Delivery person	$609	0	$609	$21 F	$630
Delivery vehicle	$655	$146 F	$801	$9 F	$810
Equipment depreciation	$275	0	$275	0	$275
Rent	$1,830	0	$1,830	0	$1,830
Miscellaneous	$954	$52 F	$1,006	$6 U	$1,000
	$15,573	$428 U	$15,145	$130 U	$15,015
	$1,847	$252 F	$1,595	$410 F	$1,185

2. The pizzeria has an overall favorable activity variance of $410. The activity variance is caused by the difference in the level of activity variance. The planning budget was prepared using the projected sales and delivery of 1,200 pizzas and 180 deliveries and the flexible budget is prepared based on 1,240 pizzas and 174 deliveries. So the difference of 40 pizzas and 6 deliveries will caused a difference in the revenue and expenses.

Explanation of Solution

The planning budget is prepared by multiplying the budgeted activity with cost formulas and the flexible budget is prepared by multiplying the actual activity with cost formulas according to their relevance. An activity variance is caused by difference between actual activity and budgeted activity while revenue and spending variance is caused by other factors like changes in costs, uncertain events and etc. since the difference in the activity is eliminated.

Given:

	Fixed Cost per Month	Cost per Pizza	Cost per Delivery
Pizza ingredients		$3.80
Kitchen staff	$5,220
Utilities	$630	$0.05
Delivery person			$3.50
Delivery vehicle	$540		$1.50
Equipment depreciation	$275
Rent	$1,830
Miscellaneous	$820	$0.15

Data concerning the pizzeria’s actual results in November appear below:

	Actual Results
Pizzas	1,240
Deliveries	174
Revenue	$17,420
Pizzas ingredients	$4,985
Kitchen staff	$5,281
Utilities	$984
Delivery person	$609
Delivery vehicle	$655
Equipment depreciation	$275
Rent	$1,830
Miscellaneous	$954

Conclusion

Hence it is concluded that the Malino Pizza has favorable activity variance of $410 and favorable revenue and spending variance of $252. The favorability of variance is based on whether the variance is improving the net operating income or decreasing it. If the variance is increasing the net operating income, it is a favorable variance and if the variance is decreasing the net operating income, it is an unfavorable variance.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Definition Definition Measure used to estimate the difference between the budgeted and annual proportion for a specific accounting year. A favorable budget variance refers to positive variances or gains, while unfavorable or negative variances refer to a shortfall in the budget. A budget variance is indicative of the instances where the actual costs incurred are higher or lower than the estimated costs.

Chapter 9, Problem 21P

To determine

Flexible budget performance report: A flexible budget shows the true difference between the actual cost and revenue and budgeted cost and revenue. The budgeted value is adjusted by preparing a flexible budget which is prepared based on actual level of activity.

1. The preparation of a flexible budget performance report

2. Explain the activity variances.

Expert Solution & Answer

Answer to Problem 21P

Solution:

1.

Milano Pizza’s Flexible Budget Performance Report
	Actual Results	Revenue / Spending Variance	Flexible Budget	Activity Variance	Planning Budget
Pizzas	1,240		1,240		1,200
Deliveries	174		174		180
Revenue	$17,420	$680 F	$16,740	$540 F	$16,200
Expenses:
Pizzas ingredients	$4,985	$273 U	$4,712	$152 U	$4,560
Kitchen staff	$5,281	$61 U	$5,220	0	$5,220
Utilities	$984	$292 U	$692	$2 U	$690
Delivery person	$609	0	$609	$21 F	$630
Delivery vehicle	$655	$146 F	$801	$9 F	$810
Equipment depreciation	$275	0	$275	0	$275
Rent	$1,830	0	$1,830	0	$1,830
Miscellaneous	$954	$52 F	$1,006	$6 U	$1,000
	$15,573	$428 U	$15,145	$130 U	$15,015
	$1,847	$252 F	$1,595	$410 F	$1,185

2. The pizzeria has an overall favorable activity variance of $410. The activity variance is caused by the difference in the level of activity variance. The planning budget was prepared using the projected sales and delivery of 1,200 pizzas and 180 deliveries and the flexible budget is prepared based on 1,240 pizzas and 174 deliveries. So the difference of 40 pizzas and 6 deliveries will caused a difference in the revenue and expenses.

Explanation of Solution

The planning budget is prepared by multiplying the budgeted activity with cost formulas and the flexible budget is prepared by multiplying the actual activity with cost formulas according to their relevance. An activity variance is caused by difference between actual activity and budgeted activity while revenue and spending variance is caused by other factors like changes in costs, uncertain events and etc. since the difference in the activity is eliminated.

Given:

	Fixed Cost per Month	Cost per Pizza	Cost per Delivery
Pizza ingredients		$3.80
Kitchen staff	$5,220
Utilities	$630	$0.05
Delivery person			$3.50
Delivery vehicle	$540		$1.50
Equipment depreciation	$275
Rent	$1,830
Miscellaneous	$820	$0.15

Data concerning the pizzeria’s actual results in November appear below:

	Actual Results
Pizzas	1,240
Deliveries	174
Revenue	$17,420
Pizzas ingredients	$4,985
Kitchen staff	$5,281
Utilities	$984
Delivery person	$609
Delivery vehicle	$655
Equipment depreciation	$275
Rent	$1,830
Miscellaneous	$954

Conclusion

Hence it is concluded that the Malino Pizza has favorable activity variance of $410 and favorable revenue and spending variance of $252. The favorability of variance is based on whether the variance is improving the net operating income or decreasing it. If the variance is increasing the net operating income, it is a favorable variance and if the variance is decreasing the net operating income, it is an unfavorable variance.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Definition Definition Measure used to estimate the difference between the budgeted and annual proportion for a specific accounting year. A favorable budget variance refers to positive variances or gains, while unfavorable or negative variances refer to a shortfall in the budget. A budget variance is indicative of the instances where the actual costs incurred are higher or lower than the estimated costs.

Chapter 9, Problem 21P

To determine

Flexible budget performance report: A flexible budget shows the true difference between the actual cost and revenue and budgeted cost and revenue. The budgeted value is adjusted by preparing a flexible budget which is prepared based on actual level of activity.

1. The preparation of a flexible budget performance report

2. Explain the activity variances.

Expert Solution & Answer

Answer to Problem 21P

Solution:

1.

Milano Pizza’s Flexible Budget Performance Report
	Actual Results	Revenue / Spending Variance	Flexible Budget	Activity Variance	Planning Budget
Pizzas	1,240		1,240		1,200
Deliveries	174		174		180
Revenue	$17,420	$680 F	$16,740	$540 F	$16,200
Expenses:
Pizzas ingredients	$4,985	$273 U	$4,712	$152 U	$4,560
Kitchen staff	$5,281	$61 U	$5,220	0	$5,220
Utilities	$984	$292 U	$692	$2 U	$690
Delivery person	$609	0	$609	$21 F	$630
Delivery vehicle	$655	$146 F	$801	$9 F	$810
Equipment depreciation	$275	0	$275	0	$275
Rent	$1,830	0	$1,830	0	$1,830
Miscellaneous	$954	$52 F	$1,006	$6 U	$1,000
	$15,573	$428 U	$15,145	$130 U	$15,015
	$1,847	$252 F	$1,595	$410 F	$1,185

2. The pizzeria has an overall favorable activity variance of $410. The activity variance is caused by the difference in the level of activity variance. The planning budget was prepared using the projected sales and delivery of 1,200 pizzas and 180 deliveries and the flexible budget is prepared based on 1,240 pizzas and 174 deliveries. So the difference of 40 pizzas and 6 deliveries will caused a difference in the revenue and expenses.

Explanation of Solution

The planning budget is prepared by multiplying the budgeted activity with cost formulas and the flexible budget is prepared by multiplying the actual activity with cost formulas according to their relevance. An activity variance is caused by difference between actual activity and budgeted activity while revenue and spending variance is caused by other factors like changes in costs, uncertain events and etc. since the difference in the activity is eliminated.

Given:

	Fixed Cost per Month	Cost per Pizza	Cost per Delivery
Pizza ingredients		$3.80
Kitchen staff	$5,220
Utilities	$630	$0.05
Delivery person			$3.50
Delivery vehicle	$540		$1.50
Equipment depreciation	$275
Rent	$1,830
Miscellaneous	$820	$0.15

Data concerning the pizzeria’s actual results in November appear below:

	Actual Results
Pizzas	1,240
Deliveries	174
Revenue	$17,420
Pizzas ingredients	$4,985
Kitchen staff	$5,281
Utilities	$984
Delivery person	$609
Delivery vehicle	$655
Equipment depreciation	$275
Rent	$1,830
Miscellaneous	$954

Conclusion

Hence it is concluded that the Malino Pizza has favorable activity variance of $410 and favorable revenue and spending variance of $252. The favorability of variance is based on whether the variance is improving the net operating income or decreasing it. If the variance is increasing the net operating income, it is a favorable variance and if the variance is decreasing the net operating income, it is an unfavorable variance.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 9, Problem 21P

To determine

Flexible budget performance report: A flexible budget shows the true difference between the actual cost and revenue and budgeted cost and revenue. The budgeted value is adjusted by preparing a flexible budget which is prepared based on actual level of activity.

1. The preparation of a flexible budget performance report

2. Explain the activity variances.

Expert Solution & Answer

Answer to Problem 21P

Solution:

1.

Milano Pizza’s Flexible Budget Performance Report
	Actual Results	Revenue / Spending Variance	Flexible Budget	Activity Variance	Planning Budget
Pizzas	1,240		1,240		1,200
Deliveries	174		174		180
Revenue	$17,420	$680 F	$16,740	$540 F	$16,200
Expenses:
Pizzas ingredients	$4,985	$273 U	$4,712	$152 U	$4,560
Kitchen staff	$5,281	$61 U	$5,220	0	$5,220
Utilities	$984	$292 U	$692	$2 U	$690
Delivery person	$609	0	$609	$21 F	$630
Delivery vehicle	$655	$146 F	$801	$9 F	$810
Equipment depreciation	$275	0	$275	0	$275
Rent	$1,830	0	$1,830	0	$1,830
Miscellaneous	$954	$52 F	$1,006	$6 U	$1,000
	$15,573	$428 U	$15,145	$130 U	$15,015
	$1,847	$252 F	$1,595	$410 F	$1,185

2. The pizzeria has an overall favorable activity variance of $410. The activity variance is caused by the difference in the level of activity variance. The planning budget was prepared using the projected sales and delivery of 1,200 pizzas and 180 deliveries and the flexible budget is prepared based on 1,240 pizzas and 174 deliveries. So the difference of 40 pizzas and 6 deliveries will caused a difference in the revenue and expenses.

Explanation of Solution

The planning budget is prepared by multiplying the budgeted activity with cost formulas and the flexible budget is prepared by multiplying the actual activity with cost formulas according to their relevance. An activity variance is caused by difference between actual activity and budgeted activity while revenue and spending variance is caused by other factors like changes in costs, uncertain events and etc. since the difference in the activity is eliminated.

Given:

	Fixed Cost per Month	Cost per Pizza	Cost per Delivery
Pizza ingredients		$3.80
Kitchen staff	$5,220
Utilities	$630	$0.05
Delivery person			$3.50
Delivery vehicle	$540		$1.50
Equipment depreciation	$275
Rent	$1,830
Miscellaneous	$820	$0.15

Data concerning the pizzeria’s actual results in November appear below:

	Actual Results
Pizzas	1,240
Deliveries	174
Revenue	$17,420
Pizzas ingredients	$4,985
Kitchen staff	$5,281
Utilities	$984
Delivery person	$609
Delivery vehicle	$655
Equipment depreciation	$275
Rent	$1,830
Miscellaneous	$954

Conclusion

Hence it is concluded that the Malino Pizza has favorable activity variance of $410 and favorable revenue and spending variance of $252. The favorability of variance is based on whether the variance is improving the net operating income or decreasing it. If the variance is increasing the net operating income, it is a favorable variance and if the variance is decreasing the net operating income, it is an unfavorable variance.

Answer 6

Chapter 9, Problem 21P

To determine

Flexible budget performance report: A flexible budget shows the true difference between the actual cost and revenue and budgeted cost and revenue. The budgeted value is adjusted by preparing a flexible budget which is prepared based on actual level of activity.

1. The preparation of a flexible budget performance report

2. Explain the activity variances.

Expert Solution & Answer

Answer to Problem 21P

Solution:

1.

Milano Pizza’s Flexible Budget Performance Report
	Actual Results	Revenue / Spending Variance	Flexible Budget	Activity Variance	Planning Budget
Pizzas	1,240		1,240		1,200
Deliveries	174		174		180
Revenue	$17,420	$680 F	$16,740	$540 F	$16,200
Expenses:
Pizzas ingredients	$4,985	$273 U	$4,712	$152 U	$4,560
Kitchen staff	$5,281	$61 U	$5,220	0	$5,220
Utilities	$984	$292 U	$692	$2 U	$690
Delivery person	$609	0	$609	$21 F	$630
Delivery vehicle	$655	$146 F	$801	$9 F	$810
Equipment depreciation	$275	0	$275	0	$275
Rent	$1,830	0	$1,830	0	$1,830
Miscellaneous	$954	$52 F	$1,006	$6 U	$1,000
	$15,573	$428 U	$15,145	$130 U	$15,015
	$1,847	$252 F	$1,595	$410 F	$1,185

2. The pizzeria has an overall favorable activity variance of $410. The activity variance is caused by the difference in the level of activity variance. The planning budget was prepared using the projected sales and delivery of 1,200 pizzas and 180 deliveries and the flexible budget is prepared based on 1,240 pizzas and 174 deliveries. So the difference of 40 pizzas and 6 deliveries will caused a difference in the revenue and expenses.

Explanation of Solution

The planning budget is prepared by multiplying the budgeted activity with cost formulas and the flexible budget is prepared by multiplying the actual activity with cost formulas according to their relevance. An activity variance is caused by difference between actual activity and budgeted activity while revenue and spending variance is caused by other factors like changes in costs, uncertain events and etc. since the difference in the activity is eliminated.

Given:

	Fixed Cost per Month	Cost per Pizza	Cost per Delivery
Pizza ingredients		$3.80
Kitchen staff	$5,220
Utilities	$630	$0.05
Delivery person			$3.50
Delivery vehicle	$540		$1.50
Equipment depreciation	$275
Rent	$1,830
Miscellaneous	$820	$0.15

Data concerning the pizzeria’s actual results in November appear below:

	Actual Results
Pizzas	1,240
Deliveries	174
Revenue	$17,420
Pizzas ingredients	$4,985
Kitchen staff	$5,281
Utilities	$984
Delivery person	$609
Delivery vehicle	$655
Equipment depreciation	$275
Rent	$1,830
Miscellaneous	$954

Conclusion

Hence it is concluded that the Malino Pizza has favorable activity variance of $410 and favorable revenue and spending variance of $252. The favorability of variance is based on whether the variance is improving the net operating income or decreasing it. If the variance is increasing the net operating income, it is a favorable variance and if the variance is decreasing the net operating income, it is an unfavorable variance.

Answer 7

Chapter 9, Problem 21P

To determine

Flexible budget performance report: A flexible budget shows the true difference between the actual cost and revenue and budgeted cost and revenue. The budgeted value is adjusted by preparing a flexible budget which is prepared based on actual level of activity.

1. The preparation of a flexible budget performance report

2. Explain the activity variances.

Answer 8

Expert Solution & Answer

Answer to Problem 21P

Solution:

1.

Milano Pizza’s Flexible Budget Performance Report
	Actual Results	Revenue / Spending Variance	Flexible Budget	Activity Variance	Planning Budget
Pizzas	1,240		1,240		1,200
Deliveries	174		174		180
Revenue	$17,420	$680 F	$16,740	$540 F	$16,200
Expenses:
Pizzas ingredients	$4,985	$273 U	$4,712	$152 U	$4,560
Kitchen staff	$5,281	$61 U	$5,220	0	$5,220
Utilities	$984	$292 U	$692	$2 U	$690
Delivery person	$609	0	$609	$21 F	$630
Delivery vehicle	$655	$146 F	$801	$9 F	$810
Equipment depreciation	$275	0	$275	0	$275
Rent	$1,830	0	$1,830	0	$1,830
Miscellaneous	$954	$52 F	$1,006	$6 U	$1,000
	$15,573	$428 U	$15,145	$130 U	$15,015
	$1,847	$252 F	$1,595	$410 F	$1,185

2. The pizzeria has an overall favorable activity variance of $410. The activity variance is caused by the difference in the level of activity variance. The planning budget was prepared using the projected sales and delivery of 1,200 pizzas and 180 deliveries and the flexible budget is prepared based on 1,240 pizzas and 174 deliveries. So the difference of 40 pizzas and 6 deliveries will caused a difference in the revenue and expenses.

Answer 9

Expert Solution & Answer

Answer 10

Expert Solution & Answer

Answer 11

Explanation of Solution

The planning budget is prepared by multiplying the budgeted activity with cost formulas and the flexible budget is prepared by multiplying the actual activity with cost formulas according to their relevance. An activity variance is caused by difference between actual activity and budgeted activity while revenue and spending variance is caused by other factors like changes in costs, uncertain events and etc. since the difference in the activity is eliminated.

Given:

	Fixed Cost per Month	Cost per Pizza	Cost per Delivery
Pizza ingredients		$3.80
Kitchen staff	$5,220
Utilities	$630	$0.05
Delivery person			$3.50
Delivery vehicle	$540		$1.50
Equipment depreciation	$275
Rent	$1,830
Miscellaneous	$820	$0.15

Data concerning the pizzeria’s actual results in November appear below:

	Actual Results
Pizzas	1,240
Deliveries	174
Revenue	$17,420
Pizzas ingredients	$4,985
Kitchen staff	$5,281
Utilities	$984
Delivery person	$609
Delivery vehicle	$655
Equipment depreciation	$275
Rent	$1,830
Miscellaneous	$954

Answer 12

Conclusion

Hence it is concluded that the Malino Pizza has favorable activity variance of $410 and favorable revenue and spending variance of $252. The favorability of variance is based on whether the variance is improving the net operating income or decreasing it. If the variance is increasing the net operating income, it is a favorable variance and if the variance is decreasing the net operating income, it is an unfavorable variance.

Answer 13

Ch. 9 - Prob. 1Q Ch. 9 - What is a flexible budget and how does it differ...Ch. 9 - Prob. 3Q Ch. 9 - Why is it difficult to interpret a difference...Ch. 9 - What is an activity variance and what does it...Ch. 9 - What is a revenue variance and what does it mean?Ch. 9 - 9-7 What is a spending variance and what does it...Ch. 9 - 9-8 What does a flexible budget performance report...Ch. 9 - How does a flexible budget based on two cost...Ch. 9 - 9-10 What assumption is implicitly made about cost...

Answer to Problem 21P

Explanation of Solution

Want to see more full solutions like this?

Chapter 9 Solutions