Budgets: Budgets are prepared to estimate the revenue, costs, receipts and payments for the business. There are several types of budgets prepared for a manufacturing concern. Few major types of budgets prepared by each manufacturing concert are as follows: Sales budget Cash Collection budget Production budget Raw material purchase budget Expenses Budgets Cash disbursement budget Selling and Administrative Expenses Budget: The Selling and Administrative Expenses Budget is the of expenses budgets. Selling and Administrative Expenses includes variable fixed portion. The budget is prepared for both types of expenses and in totality. To prepare: The Selling and Administrative Expenses Budget for the upcoming fiscal year Solution: The Selling and Administrative Expenses Budget for the upcoming fiscal year is as follows: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Total Budgeted Unit Sales (A) 15,000 16,000 14,000 13,000 $ 58,000 Variable Selling and Administrative Expenses per unit (B) $ 2.50 $ 2.50 $ 2.50 $ 2.50 Total Variable Selling and Administrative Expenses (C) = A*B = $ 37,500 $ 40,000 $ 35,000 $ 32,500 $145,000 Fixed Selling and Administrative Expenses: Advertising Expenses $ 8,000 $ 8,000 $ 8,000 $ 8,000 Executive's Salaries $ 35,000 $ 35,000 $ 35,000 $ 35,000 Depreciation $ 20,000 $ 20,000 $ 20,000 $ 20,000 Insurance $ 5,000 $ - $ 5,000 $ - Property Taxes $ - $ 8,000 $ - $ - Total Fixed Selling and Administrative Expenses (D) $ 68,000 $ 71,000 $ 68,000 $ 63,000 $270,000 Total Budgeted Selling and Administrative Expenses (C+D) $105,500 $111,000 $103,000 $ 95,500 $415,000

Question

Want to see the full answer?

Answer 1

Expert Solution & Answer

Want to see the full answer?

Check out a sample textbook solution

See solution

Students have asked these similar questions

Sherrod, Incorporated, reported pretax accounting income of $84 million for 2024. The following information relates to differences between pretax accounting income and taxable income: a. Income from installment sales of properties included in pretax accounting income in 2024 exceeded that reported for tax purposes by $3 million. The installment receivable account at year-end 2024 had a balance of $4 million (representing portions of 2023 and 2024 installment sales), expected to be collected equally in 2025 and 2026. b. Sherrod was assessed a penalty of $4 million by the Environmental Protection Agency for violation of a federal law in 2024. The fine is to be paid in equal amounts in 2024 and 2025. c. Sherrod rents its operating facilities but owns one asset acquired in 2023 at a cost of $88 million. Depreciation is reported by the straight-line method, assuming a four-year useful life. On the tax return, deductions for depreciation will be more than straight- line depreciation the…

Provide answer

None