
a.
Use an electronic spreadsheet to translate the foreign subsidiary’s FC financial statements into U.S. dollars at December 31, 2015, in accordance with U.S. GAAP. Insert a row in the spreadsheet after
a.

Explanation of Solution
Translation of the foreign subsidiary’s FC financial statements into U.S. dollars at December 31, 2015, in accordance with U.S. GAAP:
Temporal Method | Current Rate Method | ||||||
December 31, 2015 | FC | Rate | USD | Rate | USD | ||
Sales | 5000 | $0.45 | A | $2,250.00 | $0.45 | A | $2,250.00 |
Cost of goods sold | -3000 | ($1,360.00) | $0.45 | A | ($1,350.00) | ||
Gross profit | 2000 | $890.00 | $900.00 | ||||
Selling expenses | -400 | $0.45 | A | ($180.00) | $0.45 | ($180.00) | |
-600 | $0.50 | H | ($300.00) | $0.45 | A | ($270.00) | |
Re-measurement gain/loss | 0 | $355.00 | $0.00 | ||||
Income before tax | 1000 | $765.00 | $450.00 | ||||
Income taxes | -300 | $0.45 | A | ($135.00) | $0.45 | A | ($135.00) |
Net income | 700 | $630.00 | $315.00 | ||||
Retained earnings, 01/01/15 | 0 | $0.00 | $0.00 | ||||
Retained earnings, 12/31/15 | 700 | $630.00 | $315.00 | ||||
Cash | 1000 | $0.38 | C | $380.00 | $0.38 | C | $380.00 |
Inventory | 2000 | $0.43 | H | $860.00 | $0.38 | C | $760.00 |
Fixed assets | 6000 | $0.50 | H | $3,000.00 | $0.38 | C | $2,280.00 |
Less: | -600 | $0.50 | H | ($300.00) | $0.38 | C | ($228.00) |
Total assets | 8400 | $3,940.00 | $3,192.00 | ||||
Current Liabilities | 1500 | $0.38 | C | $570.00 | $0.38 | C | $570.00 |
Long-term debt | 3000 | $0.38 | C | $1,140.00 | $0.38 | C | $1,140.00 |
Contributed Capital | 3200 | $0.50 | H | $1,600.00 | $0.50 | H | $1,600.00 |
Cumulative transaction adjustment | 0 | $0.00 | ($433.00) | ||||
Retained earnings | 700 | $630.00 | $315.00 | ||||
Total liability and stock equity | 8400 | $3,940.00 | $3,192.00 |
Table: (1)
Exchange Rates | Temporal method cost of goods sold | ||||||
0/01/2015 | $0.50 | B1 | $1,000.00 | $0.50 | H | $500.00 | |
Average 2015 | $0.45 | P | $4,000.00 | $0.43 | H | $1,720.00 | |
December 31, 2015 | $0.38 | E1 | ($2,000.00) | $0.43 | H | ($860.00) | |
Inventory Purchases | $0.43 | $3,000.00 | $1,360.00 |
Table: (2)
Computation of translation adjustment:
FC | USD | ||
Net assets on 01/01/15 | $ 3,200 | $ 0.50 | $ 1,600 |
Net income: 2015 | $ 700 | $ 0.45 | $ 315 |
Net assets on 12/31/15 | $ 3,900 | $ 1,915 | |
Net assets on 12/31/15 | |||
at current exchange rate | $ 3,900 | $ 0.38 | $ 1,482 |
Translation adjustment (negative) | $ 433 |
Table: (3)
Working note:
- A stands for Average Exchange Rate
- C stands for Current Exchange Rate
- H stands for Historical Exchange Rate
b.
Use an electronic spreadsheet to re-measure the foreign subsidiary’s FC financial statements in U.S. dollars at December 31, 2015, assuming that the U.S. dollar is the subsidiary’s functional currency. Insert a row in the spreadsheet after depreciation expense and before income before taxes for the re-measurement gain (loss).
b.

Explanation of Solution
Computation of translation adjustment:
FC | USD | ||
Net assets on 01/01/15 | $ 3,200 | $ 0.50 | $ 1,600 |
Net income: 2015 | $ 700 | $ 0.45 | $ 315 |
Net assets on 12/31/15 | $ 3,900 | $ 1,915 | |
Net assets on 12/31/15 | |||
at current exchange rate | $ 3,900 | $ 0.38 | $ 1,482 |
Translation adjustment (negative) | $ 433 |
Table: (4)
c.
Prepare a report for James Benjamin, CEO of Charles Edward, summarizing the differences that will be reported in the company’s 2015 consolidated financial statements because the FC, rather than the U.S. dollar, is the foreign subsidiary’s functional currency. In your report, discuss the relationship between the
c.

Explanation of Solution
The report summarizing the differences that will be reported in the company’s 2015 consolidated financial statements because the FC, rather than the U.S. dollar, is the foreign subsidiary’s functional currency:
FC | Temporal | Current Rate | |
Current ratio | |||
Current assets | $ 3,000 | $ 1,240 | $ 1,140 |
Current Liabilities | $ 1,500 | $ 570 | $ 570 |
2 | 2.1754 | 2 | |
Debt-equity ratio | |||
Total stockholder’s equity | $ 4,500 | $ 1,710 | $ 1,710 |
$ 3,900 | $ 2,230 | $ 1,482 | |
1.15385 | 0.766816 | 1.15385 | |
Profit Margin | |||
Net income | $ 700 | $ 630 | $ 315 |
Sales | $ 5,000 | $ 2,250 | $ 2,250 |
0.14 | 0.28 | 0.14 | |
Return on Equity | |||
Net income | $ 700 | $ 630 | $ 315 |
Average Stockholder’s equity | $ 3,550 | $ 1,915 | $ 1,541 |
0.19718 | 0.328982 | 0.20441 | |
Inventory Turnover | |||
Cost of goods sold | $ 3,000 | $ 1,360 | $ 1,350 |
Average inventory | $ 1,000 | $ 430 | $ 380 |
3 | 3.162791 | 3.55263 |
Table: (5)
Translated U.S. dollar amounts for inventory and for fixed assets:
The temoral method represent the amounts in U.S. dollar for the inventory and the fixed assets which shows the cost of these assets in U.S. dollar if the parent company purchased the assets from the subsidiary company in dollars.
The current rate method does not reprsent the U.S. dollar value of the assets. The current method shows the amount in U.S dollars when the current exchenge rate is used.
Want to see more full solutions like this?
Chapter 8 Solutions
Fundamentals of Advanced Accounting
- The Ivam Department transferred 6,000 units to the finished goods storeroom for a month. There was no beginning work in process inventory, but 800 units were still in process at the end of the month and were 70% complete, and production costs incurred totaled $21,320. Inventory costs would be determined using a unit cost of $____.arrow_forwardanswer is?arrow_forwardGet correct answer this financial accounting question please answer do fastarrow_forward
- On a particular date, FlexShip has a stock price of $105.40 and an EPS of $8.10. Its competitor, ShipX, had an EPS of $0.52. What would be the expected price of ShipX stock on this date, if estimated using the method of comparables?arrow_forwardCan you please answer the financial accounting question?arrow_forwardCompanys total current manufacturing costs for the period is?arrow_forward
- Solve this financial accounting problemarrow_forwardPinnacle Labs had the following earnings before tax (EBT) history. The tax rate is 35%. . 2018: $1,500,000 2019: $250,000 2020: $350,000 2021: $1,200,000 What is the tax paid in 2021?arrow_forwardDo fast answer of this accounting questionsarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





