
Concept explainers
PROBLEM 8-25 Schedule of Expected Cash Collections;
Herbal Care Corp., a distributor of herb-based sunscreens, is ready to begin its third quarter, in which peak sales occur. The company has requested a $40,000, 90-day loan from its bank to help meet cash requirements during the quarter. Since Herbal Care has experienced difficulty in paying off its loans in the past, the loan officer at the bank has asked the company to prepare a cash budget for the quarter. In response to this request, the following data have been assembled:
a. On July 1, the beginning of the third quarter, the company will have a cash balance of $44,500.
b. Actual sales for the last two months and budgeted sales for the third quarter follow (all sales are on account):
May (actual) | $250,000 |
June (actual) | $300,000 |
July (budgeted) | $400,000 |
August (budgeted) | $600,000 |
September (budgeted) | $320,000 |
Past experience shows that 25% of a month’s sales are collected in the month of sale, 70% in the month following sale, and 3% in the second month following sale. The remainder is uncollectible.
c. Budgeted merchandise purchases and budgeted expenses for the third quarter are given below:
July | August | September | |
Merchandise purchases | $240,000 | $350,000 | $175,000 |
Salaries and wages | $45,000 | $50,000 | $40,000 |
Advertising | $130,000 | $145,000 | $80,000 |
Rent payments | $9,000 | $9,000 | $9,000 |
$10,000 | $10,000 | $10,000 |
Merchandise purchases are paid in full during the month following purchase. Accounts payable for merchandise purchases on June 30, which will be paid during July, total $180,000.
d. Equipment costing $10,000 will be purchased for cash during July.
e. In preparing the cash budget, assume that the $40,000 loan will be made in July and repaid in September. Interest on the loan will total $1,200.
Required:
1. Prepare a schedule of expected cash collections for July, August, and September and for the quarter in total.
2. Prepare a cash budget, by month and in total, for the third quarter.
3. If the company needs a minimum cash balance of $20,000 to start each month, can the loan be repaid as planned? Explain.

Want to see the full answer?
Check out a sample textbook solution
Chapter 8 Solutions
MANAGERIAL ACCOUNTING W/ACCESS >IP<
- Please show me the correct way to solve this financial accounting problem with accurate methods.arrow_forwardPlease provide the solution to this financial accounting question with accurate financial calculations.arrow_forwardOn May 1, the cash account balance was $42,580. During May, cash receipts totaled $387,920 and the May 31 balance was $31,750. Determine the cash payments made during May.arrow_forward
- An asset that can quickly be converted into cash is known as a(n): 1. Intangible asset 2. Fixed asset 3. Liquid asset 4. Contra-assetarrow_forwardWhat is the. Effect on net income?arrow_forwardBrentwood Manufacturing has fixed costs of $762,300. The selling price per unit is $185, and the variable cost per unit is $95. How many units must the company sell in order to earn a profit of $225,000?arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





