The net present value if the net value of a project in today’s worth. The net present value of a project is the difference between the present value of future cash inflows and the present value of future cash outflows. The net present value of the investment.

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 7C, Problem 7C.1E

To determine

Concept Introduction:

The net present value if the net value of a project in today’s worth. The net present value of a project is the difference between the present value of future cash inflows and the present value of future cash outflows.

The net present value of the investment.

Expert Solution & Answer

Answer to Problem 7C.1E

The net present value of the investment is $145,511.

Explanation of Solution

The net present value of the investment is calculated as follows:

	Year 0	Year 1	Year 2	Year 3	Year 4	Year 5
Initial investment (I)	$ (2,000,000)
Net operating income (A)		$ 300,000	$ 300,000	$ 300,000	$ 300,000	$ 300,000
Income tax (B) = (A*30%)		$ 90,000	$ 90,000	$ 90,000	$ 90,000	$ 90,000
Income after tax (C) = (A-B)		$ 210,000	$ 210,000	$ 210,000	$ 210,000	$ 210,000
Depreciation (D)		$ 400,000	$ 400,000	$ 400,000	$ 400,000	$ 400,000
Cash inflows after tax (E) = (C+D)		$ 610,000	$ 610,000	$ 610,000	$ 610,000	$ 610,000
Net cash flows (F) = (I+E)	$ (2,000,000)	$ 610,000	$ 610,000	$ 610,000	$ 610,000	$ 610,000
PV of $ 1(13%) (G)	1.00000	0.88496	0.78315	0.69305	0.61332	0.54276
PV = F*G	$ (2,000,000)	$ 539,823	$ 477,719	$ 422,761	$ 374,124	$ 331,084
Net present value (Sum of PVs)	$ 145,511

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

River is a salaried exempt worker who earns $73,630 per year for a 35-hour workweek. During a biweekly pay period, River worked 105 hours. What is the gross pay?

The industrial enterprise "HUANG S.A." purchased a sorting and packaging machine from a foreign company on 1/4/2017 at a cost of €500,000. The useful life of the machine was estimated by the Management at ten (10) years, while the residual value was estimated at zero. For the transportation of the machine from abroad to the company's factory, the amount of €20,000 was paid on 15/4/2017. As the insurance coverage of the machine during transportation was the responsibility of the selling company, HUANG S.A. proceeded to insure the machine from 16/4/2017 to 15/4/2018, paying the amount of €1,200. The delivery took place on 15/4/2017. As adequate ventilation of the multifunction device is essential for its proper operation, the company fitted an air duct on the multifunction device. The cost of the air duct amounted to €2,000 and was paid on 20/4/2017. On 25/4/2017, an external electrician was paid €5,000 for the electrical connection of the device. The company also paid €5,000 to an…

Answer 2

Question

Chapter 7C, Problem 7C.1E

To determine

Concept Introduction:

The net present value if the net value of a project in today’s worth. The net present value of a project is the difference between the present value of future cash inflows and the present value of future cash outflows.

The net present value of the investment.

Expert Solution & Answer

Answer to Problem 7C.1E

The net present value of the investment is $145,511.

Explanation of Solution

The net present value of the investment is calculated as follows:

	Year 0	Year 1	Year 2	Year 3	Year 4	Year 5
Initial investment (I)	$ (2,000,000)
Net operating income (A)		$ 300,000	$ 300,000	$ 300,000	$ 300,000	$ 300,000
Income tax (B) = (A*30%)		$ 90,000	$ 90,000	$ 90,000	$ 90,000	$ 90,000
Income after tax (C) = (A-B)		$ 210,000	$ 210,000	$ 210,000	$ 210,000	$ 210,000
Depreciation (D)		$ 400,000	$ 400,000	$ 400,000	$ 400,000	$ 400,000
Cash inflows after tax (E) = (C+D)		$ 610,000	$ 610,000	$ 610,000	$ 610,000	$ 610,000
Net cash flows (F) = (I+E)	$ (2,000,000)	$ 610,000	$ 610,000	$ 610,000	$ 610,000	$ 610,000
PV of $ 1(13%) (G)	1.00000	0.88496	0.78315	0.69305	0.61332	0.54276
PV = F*G	$ (2,000,000)	$ 539,823	$ 477,719	$ 422,761	$ 374,124	$ 331,084
Net present value (Sum of PVs)	$ 145,511

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Chapter 7C, Problem 7C.1E

To determine

Concept Introduction:

The net present value if the net value of a project in today’s worth. The net present value of a project is the difference between the present value of future cash inflows and the present value of future cash outflows.

The net present value of the investment.

Expert Solution & Answer

Answer to Problem 7C.1E

The net present value of the investment is $145,511.

Explanation of Solution

The net present value of the investment is calculated as follows:

	Year 0	Year 1	Year 2	Year 3	Year 4	Year 5
Initial investment (I)	$ (2,000,000)
Net operating income (A)		$ 300,000	$ 300,000	$ 300,000	$ 300,000	$ 300,000
Income tax (B) = (A*30%)		$ 90,000	$ 90,000	$ 90,000	$ 90,000	$ 90,000
Income after tax (C) = (A-B)		$ 210,000	$ 210,000	$ 210,000	$ 210,000	$ 210,000
Depreciation (D)		$ 400,000	$ 400,000	$ 400,000	$ 400,000	$ 400,000
Cash inflows after tax (E) = (C+D)		$ 610,000	$ 610,000	$ 610,000	$ 610,000	$ 610,000
Net cash flows (F) = (I+E)	$ (2,000,000)	$ 610,000	$ 610,000	$ 610,000	$ 610,000	$ 610,000
PV of $ 1(13%) (G)	1.00000	0.88496	0.78315	0.69305	0.61332	0.54276
PV = F*G	$ (2,000,000)	$ 539,823	$ 477,719	$ 422,761	$ 374,124	$ 331,084
Net present value (Sum of PVs)	$ 145,511

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Chapter 7C, Problem 7C.1E

To determine

Concept Introduction:

The net present value if the net value of a project in today’s worth. The net present value of a project is the difference between the present value of future cash inflows and the present value of future cash outflows.

The net present value of the investment.

Expert Solution & Answer

Answer to Problem 7C.1E

The net present value of the investment is $145,511.

Explanation of Solution

The net present value of the investment is calculated as follows:

	Year 0	Year 1	Year 2	Year 3	Year 4	Year 5
Initial investment (I)	$ (2,000,000)
Net operating income (A)		$ 300,000	$ 300,000	$ 300,000	$ 300,000	$ 300,000
Income tax (B) = (A*30%)		$ 90,000	$ 90,000	$ 90,000	$ 90,000	$ 90,000
Income after tax (C) = (A-B)		$ 210,000	$ 210,000	$ 210,000	$ 210,000	$ 210,000
Depreciation (D)		$ 400,000	$ 400,000	$ 400,000	$ 400,000	$ 400,000
Cash inflows after tax (E) = (C+D)		$ 610,000	$ 610,000	$ 610,000	$ 610,000	$ 610,000
Net cash flows (F) = (I+E)	$ (2,000,000)	$ 610,000	$ 610,000	$ 610,000	$ 610,000	$ 610,000
PV of $ 1(13%) (G)	1.00000	0.88496	0.78315	0.69305	0.61332	0.54276
PV = F*G	$ (2,000,000)	$ 539,823	$ 477,719	$ 422,761	$ 374,124	$ 331,084
Net present value (Sum of PVs)	$ 145,511

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 7C, Problem 7C.1E

To determine

Concept Introduction:

The net present value if the net value of a project in today’s worth. The net present value of a project is the difference between the present value of future cash inflows and the present value of future cash outflows.

The net present value of the investment.

Expert Solution & Answer

Answer to Problem 7C.1E

The net present value of the investment is $145,511.

Explanation of Solution

The net present value of the investment is calculated as follows:

	Year 0	Year 1	Year 2	Year 3	Year 4	Year 5
Initial investment (I)	$ (2,000,000)
Net operating income (A)		$ 300,000	$ 300,000	$ 300,000	$ 300,000	$ 300,000
Income tax (B) = (A*30%)		$ 90,000	$ 90,000	$ 90,000	$ 90,000	$ 90,000
Income after tax (C) = (A-B)		$ 210,000	$ 210,000	$ 210,000	$ 210,000	$ 210,000
Depreciation (D)		$ 400,000	$ 400,000	$ 400,000	$ 400,000	$ 400,000
Cash inflows after tax (E) = (C+D)		$ 610,000	$ 610,000	$ 610,000	$ 610,000	$ 610,000
Net cash flows (F) = (I+E)	$ (2,000,000)	$ 610,000	$ 610,000	$ 610,000	$ 610,000	$ 610,000
PV of $ 1(13%) (G)	1.00000	0.88496	0.78315	0.69305	0.61332	0.54276
PV = F*G	$ (2,000,000)	$ 539,823	$ 477,719	$ 422,761	$ 374,124	$ 331,084
Net present value (Sum of PVs)	$ 145,511

Answer 6

Chapter 7C, Problem 7C.1E

To determine

Concept Introduction:

The net present value if the net value of a project in today’s worth. The net present value of a project is the difference between the present value of future cash inflows and the present value of future cash outflows.

The net present value of the investment.

Expert Solution & Answer

Answer to Problem 7C.1E

The net present value of the investment is $145,511.

Explanation of Solution

The net present value of the investment is calculated as follows:

	Year 0	Year 1	Year 2	Year 3	Year 4	Year 5
Initial investment (I)	$ (2,000,000)
Net operating income (A)		$ 300,000	$ 300,000	$ 300,000	$ 300,000	$ 300,000
Income tax (B) = (A*30%)		$ 90,000	$ 90,000	$ 90,000	$ 90,000	$ 90,000
Income after tax (C) = (A-B)		$ 210,000	$ 210,000	$ 210,000	$ 210,000	$ 210,000
Depreciation (D)		$ 400,000	$ 400,000	$ 400,000	$ 400,000	$ 400,000
Cash inflows after tax (E) = (C+D)		$ 610,000	$ 610,000	$ 610,000	$ 610,000	$ 610,000
Net cash flows (F) = (I+E)	$ (2,000,000)	$ 610,000	$ 610,000	$ 610,000	$ 610,000	$ 610,000
PV of $ 1(13%) (G)	1.00000	0.88496	0.78315	0.69305	0.61332	0.54276
PV = F*G	$ (2,000,000)	$ 539,823	$ 477,719	$ 422,761	$ 374,124	$ 331,084
Net present value (Sum of PVs)	$ 145,511

Answer 7

Chapter 7C, Problem 7C.1E

To determine

Concept Introduction:

The net present value if the net value of a project in today’s worth. The net present value of a project is the difference between the present value of future cash inflows and the present value of future cash outflows.

The net present value of the investment.

Answer 8

Expert Solution & Answer

Answer to Problem 7C.1E

The net present value of the investment is $145,511.

Answer 9

Expert Solution & Answer

Answer 10

Expert Solution & Answer

Answer 11

Explanation of Solution

The net present value of the investment is calculated as follows:

	Year 0	Year 1	Year 2	Year 3	Year 4	Year 5
Initial investment (I)	$ (2,000,000)
Net operating income (A)		$ 300,000	$ 300,000	$ 300,000	$ 300,000	$ 300,000
Income tax (B) = (A*30%)		$ 90,000	$ 90,000	$ 90,000	$ 90,000	$ 90,000
Income after tax (C) = (A-B)		$ 210,000	$ 210,000	$ 210,000	$ 210,000	$ 210,000
Depreciation (D)		$ 400,000	$ 400,000	$ 400,000	$ 400,000	$ 400,000
Cash inflows after tax (E) = (C+D)		$ 610,000	$ 610,000	$ 610,000	$ 610,000	$ 610,000
Net cash flows (F) = (I+E)	$ (2,000,000)	$ 610,000	$ 610,000	$ 610,000	$ 610,000	$ 610,000
PV of $ 1(13%) (G)	1.00000	0.88496	0.78315	0.69305	0.61332	0.54276
PV = F*G	$ (2,000,000)	$ 539,823	$ 477,719	$ 422,761	$ 374,124	$ 331,084
Net present value (Sum of PVs)	$ 145,511

Answer 12

Ch. 7C - Prob. 7C.1E Ch. 7C - Prob. 7C.2E Ch. 7C - Prob. 7C.3P Ch. 7C - Prob. 7C.4P Ch. 7C - Income Taxes and Net Present Value Analysis...

The net present value if the net value of a project in today’s worth. The net present value of a project is the difference between the present value of future cash inflows and the present value of future cash outflows. The net present value of the investment.

Concept explainers

Videos

Concept Introduction:

The net present value if the net value of a project in today’s worth. The net present value of a project is the difference between the present value of future cash inflows and the present value of future cash outflows.

The net present value of the investment.

Answer to Problem 7C.1E

Explanation of Solution

Want to see more full solutions like this?

Chapter 7C Solutions

The net present value if the net value of a project in today’s worth. The net present value of a project is the difference between the present value of future cash inflows and the present value of future cash outflows. The net present value of the investment.

Concept explainers

Videos

Concept Introduction: The net present value if the net value of a project in today’s worth. The net present value of a project is the difference between the present value of future cash inflows and the present value of future cash outflows. The net present value of the investment.

Answer to Problem 7C.1E

Explanation of Solution

Want to see more full solutions like this?

Chapter 7C Solutions

Concept Introduction:

The net present value if the net value of a project in today’s worth. The net present value of a project is the difference between the present value of future cash inflows and the present value of future cash outflows.

The net present value of the investment.