MANAGERIAL ACCOUNTING F/..(LL)-W/ACCESS
MANAGERIAL ACCOUNTING F/..(LL)-W/ACCESS
5th Edition
ISBN: 9781260696318
Author: Noreen
Publisher: MCG
bartleby

Concept explainers

bartleby

Videos

Question
Book Icon
Chapter 7C, Problem 7C.1E
To determine

Concept Introduction:

The net present value if the net value of a project in today’s worth. The net present value of a project is the difference between the present value of future cash inflows and the present value of future cash outflows.

The net present value of the investment.

Expert Solution & Answer
Check Mark

Answer to Problem 7C.1E

The net present value of the investment is $145,511.

Explanation of Solution

The net present value of the investment is calculated as follows:

    Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
    Initial investment (I) $ (2,000,000)
    Net operating income (A) $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000
    Income tax (B) = (A*30%) $ 90,000 $ 90,000 $ 90,000 $ 90,000 $ 90,000
    Income after tax (C) = (A-B) $ 210,000 $ 210,000 $ 210,000 $ 210,000 $ 210,000
    Depreciation (D) $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 400,000
    Cash inflows after tax (E) = (C+D) $ 610,000 $ 610,000 $ 610,000 $ 610,000 $ 610,000
    Net cash flows (F) = (I+E) $ (2,000,000) $ 610,000 $ 610,000 $ 610,000 $ 610,000 $ 610,000
    PV of $ 1(13%) (G) 1.00000 0.88496 0.78315 0.69305 0.61332 0.54276
    PV = F*G $ (2,000,000) $ 539,823 $ 477,719 $ 422,761 $ 374,124 $ 331,084
    Net present value (Sum of PVs)$ 145,511

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
CODE 14 On August 1, 2010, Cheryl Newsome established Titus Realty, which completed the following transactions during the month: a. Cheryl Newsome transferred cash from a personal bank account to an account to be used for the business in exchange for capital stock, $25,000. b. Paid rent on office and equipment for the month, $2,750. c. Purchased supplies on account, $950. d. Paid creditor on account, $400. c. Earned sales commissions, receiving cash, $18,100. f. Paid automobile expenses (including rental charge) for month, $1,000, and miscel- laneous expenses, $600. g. Paid office salaries, $2,150. h. Determined that the cost of supplies used was $575. i. Paid dividends, $2,000. REQUIREMENTS: 1. Determine increase - decrease of each account and new balance 2. Prepare 3 F.S: Income statement; Retained Earnings Statement; Balance Sheet Scanned with CamScanner
Assume that TDW Corporation (calendar-year-end) has 2024 taxable income of $952,000 for purposes of computing the §179 expense. The company acquired the following assets during 2024: (Use MACRS Table 1, Table 2, Table 3, Table 4, and Table 5.) Asset Machinery Computer equipment Furniture Total Placed in Service September 12 February 10 April 2 Basis $ 2,270,250 263,325 880,425 $ 3,414,000 b. What is the maximum total depreciation, including §179 expense, that TDW may deduct in 2024 on the assets it placed in service in 2024, assuming no bonus depreciation? Note: Round your intermediate calculations and final answer to the nearest whole dollar amount. Maximum total depreciation deduction (including §179 expense)
Evergreen Corporation (calendar-year-end) acquired the following assets during the current year: (Use MACRS Table 1 and Table 2.) Date Placed in Asset Machinery Service October 25 Original Basis $ 120,000 Computer equipment February 3 47,500 Used delivery truck* August 17 Furniture April 22 60,500 212,500 The delivery truck is not a luxury automobile. Note: Do not round intermediate calculations. Round your answers to the nearest whole dollar amount. b. What is the allowable depreciation on Evergreen's property in the current year if Evergreen does not elect out of bonus depreciation and elects out of §179 expense?
Knowledge Booster
Background pattern image
Accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
  • Text book image
    EBK CFIN
    Finance
    ISBN:9781337671743
    Author:BESLEY
    Publisher:CENGAGE LEARNING - CONSIGNMENT
Text book image
EBK CFIN
Finance
ISBN:9781337671743
Author:BESLEY
Publisher:CENGAGE LEARNING - CONSIGNMENT
Capital Budgeting Introduction & Calculations Step-by-Step -PV, FV, NPV, IRR, Payback, Simple R of R; Author: Accounting Step by Step;https://www.youtube.com/watch?v=hyBw-NnAkHY;License: Standard Youtube License