MANAGERIAL ACCOUNTING F/MGRS.
MANAGERIAL ACCOUNTING F/MGRS.
5th Edition
ISBN: 9781259969485
Author: Noreen
Publisher: RENT MCG
bartleby

Concept explainers

bartleby

Videos

Question
Book Icon
Chapter 7C, Problem 7C.1E
To determine

Concept Introduction:

The net present value if the net value of a project in today’s worth. The net present value of a project is the difference between the present value of future cash inflows and the present value of future cash outflows.

The net present value of the investment.

Expert Solution & Answer
Check Mark

Answer to Problem 7C.1E

The net present value of the investment is $145,511.

Explanation of Solution

The net present value of the investment is calculated as follows:

    Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
    Initial investment (I) $ (2,000,000)
    Net operating income (A) $ 300,000 $ 300,000 $ 300,000 $ 300,000 $ 300,000
    Income tax (B) = (A*30%) $ 90,000 $ 90,000 $ 90,000 $ 90,000 $ 90,000
    Income after tax (C) = (A-B) $ 210,000 $ 210,000 $ 210,000 $ 210,000 $ 210,000
    Depreciation (D) $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 400,000
    Cash inflows after tax (E) = (C+D) $ 610,000 $ 610,000 $ 610,000 $ 610,000 $ 610,000
    Net cash flows (F) = (I+E) $ (2,000,000) $ 610,000 $ 610,000 $ 610,000 $ 610,000 $ 610,000
    PV of $ 1(13%) (G) 1.00000 0.88496 0.78315 0.69305 0.61332 0.54276
    PV = F*G $ (2,000,000) $ 539,823 $ 477,719 $ 422,761 $ 374,124 $ 331,084
    Net present value (Sum of PVs)$ 145,511

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
What is the average cost per snowmobile with overhead?
I would like to know how these 3 questions are solved, and what the answers are. Based on the following information, calculate the expected return and standard deviation of returns for each of the following stocks. Assume that each state of the economy is equally likely to happen. What are the covariance and correlation between the returns of the two stocks?   Economic state Return on stock A Return on stock A Bull 6% 23% Regular 12% 14% Bear 8% -7%     Stock T has a beta of 0.75. If the T-bill rate is 4% and market rate of return is 11%, what would be the expected return on stock T?   An asset has an expected rate of return of 13%. If the T-bill rate is 7% and the asset’s beta is 1.25, what would be the market rate of return?   Assume that there are two portfolios, A and B, having expected returns of 14% and 15%, respectively. If the portfolios betas are 1 and 1.25, respectively what would be the risk-free rate (Rf)?
Please provide answer this financial accounting question
Knowledge Booster
Background pattern image
Accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
  • Text book image
    EBK CFIN
    Finance
    ISBN:9781337671743
    Author:BESLEY
    Publisher:CENGAGE LEARNING - CONSIGNMENT
Text book image
EBK CFIN
Finance
ISBN:9781337671743
Author:BESLEY
Publisher:CENGAGE LEARNING - CONSIGNMENT
Capital Budgeting Introduction & Calculations Step-by-Step -PV, FV, NPV, IRR, Payback, Simple R of R; Author: Accounting Step by Step;https://www.youtube.com/watch?v=hyBw-NnAkHY;License: Standard Youtube License