a
Introduction: When the intercompany transfer of asset occurs, the parent company must make adjustments in preparing consolidated financial statements as long as the asset is held by the acquiring company, when the asset is transferred at book value no special adjustments are needed. But when the asset is transferred at more or less than the book value, the unrealized gain or loss is deferred until the asset is sold to an unrelated party. Moreover in the consolidation, the gain or loss will be eliminated.
The adjustments in
a
Answer to Problem 7.41AP
The amount of differential as of January 1, 20X8 $120,000
Explanation of Solution
Debit $ | credit $ | |
Income from S company | 2,000 | |
Investment in S company | 38,400 | |
| 40,400 |
Particulars | P company | L company | ||
Debit $ | credit $ | Debit $ | credit $ | |
Cash and accounts receivables | 151,000 | 55,000 | ||
Inventory | 240,000 | 100,000 | ||
Land | 100,000 | 80,000 | ||
Buildings and equipment | 500,000 | 150,000 | ||
Investment in L company | 240,000 | |||
Cost of goods sold | 160,000 | 80,000 | ||
25,000 | 15,000 | |||
Other expenses | 20,000 | 10,000 | ||
Dividends declared | 60,000 | 35,000 | ||
230,000 | 60,000 | |||
Accounts payable | 60,000 | 25,000 | ||
Bonds payable | 200,000 | 50,000 | ||
Common stock | 300,000 | 100,000 | ||
Retained earnings | 420,000 | 140,000 | ||
Sales | 250,000 | 150,000 | ||
Income from subsidiary | 36,000 | |||
Total | 1,496,000 | 1,496,000 | 525,000 | 525,000 |
b
Introduction: When the intercompany transfer of asset occurs, the parent company must make adjustments in preparing consolidated financial statements as long as the asset is held by the acquiring company, when the asset is transferred at book value no special adjustments are needed. But when the asset is transferred at more or less than the book value, the unrealized gain or loss is deferred until the asset is sold to an unrelated party. Moreover in the consolidation, the gain or loss will be eliminated.
The entries that would have been recorded on P’s books during 20X7 if it had always used the modified equity method.
b
Explanation of Solution
Particulars | Debit $ | Credit $ |
To record share in S company income: | ||
Investment in S company | 36,000 | |
Income from S company | 36,000 | |
(Investment in S company recognized) | ||
To record receipt of dividends from L: | ||
Cash | 28,000 | |
Investment in S company | 28,000 | |
(Received cash dividends from L) |
- Income from subsidiary recognized and credited to income from subsidiary and debited to investment account
- Cash dividends received from subsidiary credited to investment account
c
Introduction: When the intercompany transfer of asset occurs, the parent company must make adjustments in preparing consolidated financial statements as long as the asset is held by the acquiring company, when the asset is transferred at book value no special adjustments are needed. But when the asset is transferred at more or less than the book value, the unrealized gain or loss is deferred until the asset is sold to an unrelated party. Moreover in the consolidation, the gain or loss will be eliminated.
The consolidation entries required to prepare a three-part consolidated worksheet at December 31, 20X7
c
Explanation of Solution
Particulars | Debit $ | Credit $ |
1. Elimination of beginning investment | ||
Common stock | 100,000 | |
Retained earnings | 140,000 | |
Income from L | 36,000 | |
Non-controlling interest in net income of L | 9,000 | |
Dividends declared | 35,000 | |
Investment in L | 200,000 | |
Non-controlling interest in net assets of L | 50,000 | |
(Beginning investment in S eliminated by reversal) | ||
2. Excess value of differential reclassification | ||
Retained earnings | 14,400 | |
32,000 | ||
Investment in L | 40,000 | |
Non-controlling interest in net assets of L | 6,400 | |
(Recognition of differential on land and goodwill) | ||
3. Elimination of intercompany receivables and payables | ||
Accounts payable | 4,000 | |
Cash and | 4,000 | |
(Intercompany other receivables and payables eliminated by setoff) | ||
4. Elimination of gain on purchase of land | ||
Retained earnings | 8,000 | |
Non-controlling interest in net income of L | 2,000 | |
Land | 10,000 | |
(Gain on purchase of land eliminated) | ||
5. Elimination of gain on equipment asset basis | ||
Retained earnings | 18,000 | |
Equipment | 5,000 | |
Accumulated depreciation | 23,000 | |
(Gain on equipment recognized) | ||
6. Excess depreciation recognized | ||
Accumulated depreciation | 2,000 | |
Depreciation expenses | 2,000 | |
(Excess depreciation recognized) |
- Elimination of beginning investment
- Differential on goodwill and retained earnings recognized
- Intercompany receivable and payable eliminated by setoff
- Gain on purchase of investment eliminated by reversal
- Gain on sale of equipment is eliminated by crediting and depreciation recognized
d
Introduction: When the intercompany transfer of asset occurs, the parent company must make adjustments in preparing consolidated financial statements as long as the asset is held by the acquiring company, when the asset is transferred at book value no special adjustments are needed. But when the asset is transferred at more or less than the book value, the unrealized gain or loss is deferred until the asset is sold to an unrelated party. Moreover in the consolidation, the gain or loss will be eliminated.
The three part consolidation worksheet for December 31, 20X7.
d
Answer to Problem 7.41AP
Balance as per three part consolidated work sheet:
- Retained earnings $402,600
- Net assets $1,088,000
Explanation of Solution
Elimination | |||||
Items | P $ | S $ | Debit $ | Credit $ | Consolidation $ |
Sales | 250,000 | 150,000 | 400,000 | ||
Less: | |||||
Cost of goods sold | (160,000) | (80,000) | (240,000) | ||
Depreciation expenses | (25,000) | (15,000) | 2,000 | (38,000) | |
Other expenses | (20,000) | (10,000) | (30,000) | ||
Income from S Corp | 36,000 | 36,000 | |||
Consolidated net income | 92,000 | ||||
Non-controlling interest | 9,000 | (9,000) | |||
Net income carry forward | 81,000 | 45,000 | 45,000 | 2,000 | 83,000 |
Retained earnings | 42,000 | 140,000 | 140,000 | ||
14,400 | |||||
8,000 | |||||
18,000 | 379,600 | ||||
Net income | 81,000 | 45,000 | 45,000 | 2,000 | 83,000 |
Less: Dividends declared | (60,000) | (35,000) | 35,000 | (60,000) | |
Retained earnings Dec 31 | 441,000 | 150,000 | 225,400 | 37,000 | 402,600 |
Cash and receivables | 151,000 | 55,000 | 4,000 | 202,000 | |
Inventory | 240,000 | 100,000 | 340,000 | ||
Land | 100,000 | 80,000 | 10,000 | 170,000 | |
Buildings & equipment | 500,000 | 150,000 | 5,000 | 655,000 | |
Less: Accumulated depreciation | (230,000) | (60,000) | 2,000 | 23,000 | (311,000) |
Investment in L | 240,000 | 200,000 | |||
40,000 | |||||
Goodwill | 32,000 | 32,000 | |||
Total Assets | 1,001,000 | 325,000 | 39,000 | 277,000 | 1,088,000 |
Accounts payable | 60,000 | 25,000 | 4,000 | 81,000 | |
Bonds payable | 200,000 | 50,000 | 250,000 | ||
Common stock | 300,000 | 100,000 | 100,000 | 300,000 | |
Retained earnings | 441,000 | 150,000 | 225,400 | 37,000 | 402,600 |
Non-controlling interest in net assets of S | 2,000 | 50,000 | 54,400 | ||
6,400 | |||||
Total Liabilities & Equity | 1,001,000 | 325,000 | 331,400 | 93,400 | 1,088,000 |
Want to see more full solutions like this?
Chapter 7 Solutions
Advanced Financial Accounting
- (a) Assuming no Fair Value Adjustment account balanceat the beginning of the year, prepare the adjusting entryat the end of the year if Laura Company’s available-forsaledebt securities have a fair value $60,000 below cost.(b) Assume the same information as part (a), except thatLaura Company has a debit balance in its Fair ValueAdjustment account of $10,000 at the beginning of theyear. Prepare the adjusting entry at year-end.arrow_forwardMissing Statement Items, Available-for-Sale Securities Highland Industries Inc. makes investments in available-for-sale securities. Selected income statement items for the years ended December 31, Year 2 and Year 3, plus selected items from comparative balance sheets, are as follows: There were no dividends. Determine the missing items. If required, use the minus sign to indicate a net or operating loss, unrealized losses, or a credit balance in the valuation allowance account. Highland Industries Inc. Selected Income Statement Items For the Years Ended December 31, Year 2 and Year 3 Year 2 Year 3 Operating Income (Loss) $fill in the blank a4e4cbfe902c023_1 $fill in the blank a4e4cbfe902c023_2 Gain (Loss) from Sale of Investments 6,250 (12,500) Net Income (Loss) $fill in the blank a4e4cbfe902c023_3 $(17,190) Feedback Highland Industries Inc. Selected Balance Sheet Items December 31, Year 1, Year 2, and Year 3 Dec. 31, Year 1 Dec.…arrow_forwardplease help and do not provide solution image based thanksarrow_forward
- Hahaharrow_forwardStock investment transactions, trading securitiesRios Financial Co. is a regional insurance company that began operations on January 1,Year 1. The following transactions relate to trading securities acquired by RiosFinancial Co., which has a fiscal year ending on December 31: Instructions1. Journalize the entries to record these transactions.2. Prepare the investment-related current asset balance sheet presentation forRios Financial Co. on December 31, Year 2.3. How are unrealized gains or losses on trading investments presented in thefinancial statements of Rios Financial Co.?arrow_forwardneed well explained computed and clear answer provide narrations alsoarrow_forward
- Missing Statement Items, Available-for-Sale Securities There were no dividends. Determine the missing items. If required, use the minus sign to indicate a net or operating loss, unrealized losses, or a credit balance in the valuation allowance account. Highland Industries Inc. Selected Income Statement Items For the Years Ended December 31, Year 2 and Year 3 Highland Industries Inc. Selected Balance Sheet Items December 31, Year 1, Year 2, and Year 3arrow_forwardThe following data were taken from the balance sheet accounts of Sage Corporation on December 31, 2019. Current assets Debt investments (trading) Common stock (par value $10) Paid in capital in excess of par Retained earnings (a) (b) Prepare the required journal entries for the following unrelated items. (Credit account titles are automatically Indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry for the account titles and enter O for the amounts) (c) $550.000 685,000 503,000 145,000 861,000 A5% stock dividend is (1) declared and (2) distributed at a time when the market price per share is $35. The par value of the common stock is reduced to $2 with a 5-for-1 stock split. Date A dividend is declared January 5, 2020, and paid January 25, 2020, in bonds held as an investment. The bonds have a book value of $93,000 and a fair value of $139,000. Account Titles and Explanation Debit Creditarrow_forwardGeneral Accounting Question please answerarrow_forward
- Please solution and show work no plagiarism pleasearrow_forwardShow the solution in good accounting form How much total current liabilities should be reported on the statement of financial position as of December 31, 20X1?arrow_forwardInstructions Instructions On January 1, Valuation Allowance for Trading Investments had a zero balance. On December 31, the cost of the trading securities portfolio was $380,400, and the fair value was $346,500. 1 Prepare the December 31 adjusting journal entry to record the unrealized gain or loss on trading investments. Refer to the Chart of Accounts for exact wording of account titles. Journal 2 3 DATE Dec. 31 Chart of Accounts Feedback ✓ Journal Check My Work DESCRIPTION Adjusting Entries Valuation Allowance for Trading Investments Unrealized Gain (Loss) on Available-for-Sale Investments POST. REF. DEBIT 33,900.00 CREDIT 33,900.00 ✓ ASSE The unrealized gain or loss is the difference between the portfolio cost and its fair value. The offsetting account is Valuation Allowancearrow_forward
- Financial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningIntermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningExcel Applications for Accounting PrinciplesAccountingISBN:9781111581565Author:Gaylord N. SmithPublisher:Cengage Learning
- Century 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:CengageAuditing: A Risk Based-Approach to Conducting a Q...AccountingISBN:9781305080577Author:Karla M Johnstone, Audrey A. Gramling, Larry E. RittenbergPublisher:South-Western College Pub