a
Introduction: When the intercompany transfer of asset occurs, the parent company must make adjustments in preparing consolidated financial statements as long as the asset is held by the acquiring company, when the asset is transferred at book value no special adjustments are needed. But when the asset is transferred at more or less than the book value, the unrealized gain or loss is deferred until the asset is sold to an unrelated party. Moreover in the consolidation, the gain or loss will be eliminated.
The adjustments in
a
Answer to Problem 7.41AP
The amount of differential as of January 1, 20X8 $120,000
Explanation of Solution
Debit $ | credit $ | |
Income from S company | 2,000 | |
Investment in S company | 38,400 | |
| 40,400 |
Particulars | P company | L company | ||
Debit $ | credit $ | Debit $ | credit $ | |
Cash and accounts receivables | 151,000 | 55,000 | ||
Inventory | 240,000 | 100,000 | ||
Land | 100,000 | 80,000 | ||
Buildings and equipment | 500,000 | 150,000 | ||
Investment in L company | 240,000 | |||
Cost of goods sold | 160,000 | 80,000 | ||
25,000 | 15,000 | |||
Other expenses | 20,000 | 10,000 | ||
Dividends declared | 60,000 | 35,000 | ||
230,000 | 60,000 | |||
Accounts payable | 60,000 | 25,000 | ||
Bonds payable | 200,000 | 50,000 | ||
Common stock | 300,000 | 100,000 | ||
Retained earnings | 420,000 | 140,000 | ||
Sales | 250,000 | 150,000 | ||
Income from subsidiary | 36,000 | |||
Total | 1,496,000 | 1,496,000 | 525,000 | 525,000 |
b
Introduction: When the intercompany transfer of asset occurs, the parent company must make adjustments in preparing consolidated financial statements as long as the asset is held by the acquiring company, when the asset is transferred at book value no special adjustments are needed. But when the asset is transferred at more or less than the book value, the unrealized gain or loss is deferred until the asset is sold to an unrelated party. Moreover in the consolidation, the gain or loss will be eliminated.
The entries that would have been recorded on P’s books during 20X7 if it had always used the modified equity method.
b
Explanation of Solution
Particulars | Debit $ | Credit $ |
To record share in S company income: | ||
Investment in S company | 36,000 | |
Income from S company | 36,000 | |
(Investment in S company recognized) | ||
To record receipt of dividends from L: | ||
Cash | 28,000 | |
Investment in S company | 28,000 | |
(Received cash dividends from L) |
- Income from subsidiary recognized and credited to income from subsidiary and debited to investment account
- Cash dividends received from subsidiary credited to investment account
c
Introduction: When the intercompany transfer of asset occurs, the parent company must make adjustments in preparing consolidated financial statements as long as the asset is held by the acquiring company, when the asset is transferred at book value no special adjustments are needed. But when the asset is transferred at more or less than the book value, the unrealized gain or loss is deferred until the asset is sold to an unrelated party. Moreover in the consolidation, the gain or loss will be eliminated.
The consolidation entries required to prepare a three-part consolidated worksheet at December 31, 20X7
c
Explanation of Solution
Particulars | Debit $ | Credit $ |
1. Elimination of beginning investment | ||
Common stock | 100,000 | |
Retained earnings | 140,000 | |
Income from L | 36,000 | |
Non-controlling interest in net income of L | 9,000 | |
Dividends declared | 35,000 | |
Investment in L | 200,000 | |
Non-controlling interest in net assets of L | 50,000 | |
(Beginning investment in S eliminated by reversal) | ||
2. Excess value of differential reclassification | ||
Retained earnings | 14,400 | |
32,000 | ||
Investment in L | 40,000 | |
Non-controlling interest in net assets of L | 6,400 | |
(Recognition of differential on land and goodwill) | ||
3. Elimination of intercompany receivables and payables | ||
Accounts payable | 4,000 | |
Cash and | 4,000 | |
(Intercompany other receivables and payables eliminated by setoff) | ||
4. Elimination of gain on purchase of land | ||
Retained earnings | 8,000 | |
Non-controlling interest in net income of L | 2,000 | |
Land | 10,000 | |
(Gain on purchase of land eliminated) | ||
5. Elimination of gain on equipment asset basis | ||
Retained earnings | 18,000 | |
Equipment | 5,000 | |
Accumulated depreciation | 23,000 | |
(Gain on equipment recognized) | ||
6. Excess depreciation recognized | ||
Accumulated depreciation | 2,000 | |
Depreciation expenses | 2,000 | |
(Excess depreciation recognized) |
- Elimination of beginning investment
- Differential on goodwill and retained earnings recognized
- Intercompany receivable and payable eliminated by setoff
- Gain on purchase of investment eliminated by reversal
- Gain on sale of equipment is eliminated by crediting and depreciation recognized
d
Introduction: When the intercompany transfer of asset occurs, the parent company must make adjustments in preparing consolidated financial statements as long as the asset is held by the acquiring company, when the asset is transferred at book value no special adjustments are needed. But when the asset is transferred at more or less than the book value, the unrealized gain or loss is deferred until the asset is sold to an unrelated party. Moreover in the consolidation, the gain or loss will be eliminated.
The three part consolidation worksheet for December 31, 20X7.
d
Answer to Problem 7.41AP
Balance as per three part consolidated work sheet:
- Retained earnings $402,600
- Net assets $1,088,000
Explanation of Solution
Elimination | |||||
Items | P $ | S $ | Debit $ | Credit $ | Consolidation $ |
Sales | 250,000 | 150,000 | 400,000 | ||
Less: | |||||
Cost of goods sold | (160,000) | (80,000) | (240,000) | ||
Depreciation expenses | (25,000) | (15,000) | 2,000 | (38,000) | |
Other expenses | (20,000) | (10,000) | (30,000) | ||
Income from S Corp | 36,000 | 36,000 | |||
Consolidated net income | 92,000 | ||||
Non-controlling interest | 9,000 | (9,000) | |||
Net income carry forward | 81,000 | 45,000 | 45,000 | 2,000 | 83,000 |
Retained earnings | 42,000 | 140,000 | 140,000 | ||
14,400 | |||||
8,000 | |||||
18,000 | 379,600 | ||||
Net income | 81,000 | 45,000 | 45,000 | 2,000 | 83,000 |
Less: Dividends declared | (60,000) | (35,000) | 35,000 | (60,000) | |
Retained earnings Dec 31 | 441,000 | 150,000 | 225,400 | 37,000 | 402,600 |
Cash and receivables | 151,000 | 55,000 | 4,000 | 202,000 | |
Inventory | 240,000 | 100,000 | 340,000 | ||
Land | 100,000 | 80,000 | 10,000 | 170,000 | |
Buildings & equipment | 500,000 | 150,000 | 5,000 | 655,000 | |
Less: Accumulated depreciation | (230,000) | (60,000) | 2,000 | 23,000 | (311,000) |
Investment in L | 240,000 | 200,000 | |||
40,000 | |||||
Goodwill | 32,000 | 32,000 | |||
Total Assets | 1,001,000 | 325,000 | 39,000 | 277,000 | 1,088,000 |
Accounts payable | 60,000 | 25,000 | 4,000 | 81,000 | |
Bonds payable | 200,000 | 50,000 | 250,000 | ||
Common stock | 300,000 | 100,000 | 100,000 | 300,000 | |
Retained earnings | 441,000 | 150,000 | 225,400 | 37,000 | 402,600 |
Non-controlling interest in net assets of S | 2,000 | 50,000 | 54,400 | ||
6,400 | |||||
Total Liabilities & Equity | 1,001,000 | 325,000 | 331,400 | 93,400 | 1,088,000 |
Want to see more full solutions like this?
Chapter 7 Solutions
Advanced Financial Accounting
- Give me answer within 45 min please I will give you upvote immediately its veru urgent ...thankyou..arrow_forwardSelected accounts from GermX Company's adjusted trial balance for the year ended December 31 follow. Trading securities (at cost) $5,200 Cash Short-term stock investments (at cost) Equity method investments $ 10,500 (1,100) 23,500 Fair value adjustment-stock 70,500 Accounts receivable 2,500 Held-to-maturity securities (long-term) 13,500 Fair value adjustment-trading 600 Prepare the assets section of a classified balance sheet. Hint. Fair Value Adjustment-Trading increases trading securities; Fair Value Adjustment-Stock decreases stock investments. (Amounts deducted should be indicated by a minus sign.) Current assets Total current assets Long-term Investments GERMX COMPANY Assets Section of Balance Sheet December 31 Assets Total long-term investments Total assetsarrow_forward1. S1: In the statement of changes in equity, the effect of the correction of aprior period error is presented separately for each component of equity.S2: Preference share dividend appear under the retained earnings sectionof the statement of changes in equity A. True, TrueB. False, FalseC. True, FalseD. False True 2.The entity classified a building as held for sale on January 1, 2020. However, the company decided to use it for a product line expansion on December 31, 2020. Which of the following statements are true? The company will record depreciation expense for the year 2020. The company will recognize an impairment loss on January 1, 2020, if applicable. I only II only Both I and II None of the above 3.Which statement is incorrect? Revenues are income that arises from the ordinary course of business activities. Revenues may arise from decrease in liability from primary operations. Generally, revenue is recognized when the earning process is complete and a valid promise of…arrow_forward
- On January 1, 2020, Maya Company appropriately reported a credit balance of P125,000 (before income tax effect) in the fair value adjustment account in conformity with the valuation of investment to other comprehensive income. There was no change during 2020 in the composition of the portfolio of equity security Investments. Pertinent data on December 31, 2020 as follows:Securities Cost MarketC PI,500,000 PI,625,000P 1,250,000 1,300,000A 2,250,000 2,350,000Total P5,000,000 P5,275,000 What amount of unrealized gain on these securities should the company report in its 2020 shareholders' equity? a. none b. 275,000 c. 400,000 d. 625,000arrow_forwardOn January 1, 2020, Maya Company appropriately reported a credit balance of P125,000 (before income tax effect) in the fair value adjustment account in conformity with the valuation of investment to other comprehensive income. There was no change during 2020 in the composition of the portfolio of equity security Investments. Pertinent data on December 31, 2020 as follows:Securities Cost MarketC PI,500,000 PI,625,000P 1,250,000 1,300,000A 2,250,000 2,350,000Total P5,000,000 P5,275,000What amount of unrealized gain or loss on these securities should the company report in its 2020 statement of comprehensive income, ignore income tax effect? a. none b. 375,000 c. 400,000 d. 625,000arrow_forwardWhat is Adams’s January 1, 2024, Retained Earnings account balance assuming Adams accounts for its investment in Clay using the: Equity value method. Initial value method. What worksheet adjustment to Adams’s January 1, 2024, Retained Earnings account balance is required if Adams accounts for its investment in Clay using the initial value method? Prepare the worksheet entry to eliminate Clay’s stockholders’ equity. What is consolidated net income for 2024?arrow_forward
- Pharoah Company has a stock portfolio valued at $4,100. Its cost was $3,500. If the Fair Value Adjustment account has a debit balance of $130, prepare the journal entry at year-end. (List debit entry before credit entry. Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter O for the amounts) Account Titles and Explanation Debit Creditarrow_forwardUnder the accumulated other comprehensive income in stockholders’ equity section of its December 31, year 2 balance sheet, what amount should Stone report? *arrow_forwardCan you please help with: Balance at the beginning of year in the Fair Value Adjustment account December 31 required adjustment to the Fair Value Adjustment accountarrow_forward
- Kitty Company began operations in the current year and acquired short-term debt investments in trading securities. The year-end cost and fair values for its portfolio of these debt investments follow. Trading Securities Tesla Bonds Nike Bonds Ford Bonds (1) After the fair value adjustment is made, prepare the assets section of Kitty Company's December 31 classified balance sheet. (2) In which income statement section is the unrealized gain (or loss) on the portfolio of trading securities reported? Required 1 Cost $ 12,900 21, 200 5,300 Complete this question by entering your answers in the tabs below. Required 2 Fair Value $ 9,675 22,260 4,240 KITTY COMPANY Assets Section of Balance Sheet December 31 Assets After the fair value adjustment is made, prepare the assets section of Kitty Company's December 31 classified balance sheet. Note: Amounts to be deducted should be indicated with a minus sign.arrow_forwardneed well explained computed and clear answer provide narrations alsoarrow_forwardMissing Statement Items, Available-for-Sale Securities There were no dividends. Determine the missing items. If required, use the minus sign to indicate a net or operating loss, unrealized losses, or a credit balance in the valuation allowance account. Highland Industries Inc. Selected Income Statement Items For the Years Ended December 31, Year 2 and Year 3 Highland Industries Inc. Selected Balance Sheet Items December 31, Year 1, Year 2, and Year 3arrow_forward
- Financial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningExcel Applications for Accounting PrinciplesAccountingISBN:9781111581565Author:Gaylord N. SmithPublisher:Cengage Learning
- Auditing: A Risk Based-Approach to Conducting a Q...AccountingISBN:9781305080577Author:Karla M Johnstone, Audrey A. Gramling, Larry E. RittenbergPublisher:South-Western College PubIntermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningFinancial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage Learning