ADVANCED FINANCIAL ACCOUNTING-ACCESS
12th Edition
ISBN: 9781260518740
Author: Christensen
Publisher: MCG
expand_more
expand_more
format_list_bulleted
Question
Chapter 7, Problem 7.34P
a
To determine
Concept introduction:
Modified equity method and cost method: When investments were accounted for using the modified equity method, the proportionate share of subsidiary income and dividends are recorded in the same manner as under the fully adjusted equity method. However, the share of unrealized profits from intercompany transactions is not different, instead, these unrealized gains or losses are removed from the parent’s
The
a
Expert Solution
Explanation of Solution
Entries recorded by P related in his books
| Particulars | Debit $ | Credit $ |
| Investment in S Company | 24,000 | |
| Income from S Company | 24,000 | |
| (Income from Subsidiary recognized) | ||
| Cash | 8,000 | |
| Investment in S Company | 8,000 | |
| (Received cash on account of dividends from subsidiary) | ||
| Income from S company | 3,000 | |
| Investment in S Company | 3,000 | |
| (Amortization of premium) | ||
| Investment in S Company | 1,500 | |
| Income from S Company | 1,500 | |
| (Deferred gained reversed) |
Elimination entries
| Particulars | Debit $ | Credit $ |
| Common stock | 20,000 | |
| Additional paid- capital | 30,000 | |
| Retained earnings | 150,000 | |
| Income from S Company | 25,500 | |
| Non-controlling interest in net income of S Company | 6,000 | |
| Dividends declared | 10,000 | |
| Investment in S Company | 177,500 | |
| Non-controlling interest in net assets of S Company | 44,000 | |
| (Elimination of beginning investment in S) | ||
| Amortization expense | 2,500 | |
| 1,250 | ||
| Income from S Company | 3,000 | |
| Non-controlling interest in net income of S | 750 | |
| (Amortization of excess value reclassification) | ||
| Patient | 40,000 | |
| Buildings and equipment | 25,000 | |
| | 5,000 | |
| Investment in S | 48,000 | |
| Non-controlling interest in net assets of S | 12,000 | |
| (Differential on patient and buildings and equipment recognized) | ||
| Investment in S Company | 10,400 | |
| Non-controlling interest in net income of S | 2,600 | |
| Land | 13,000 | |
| (Gain on purchase of land eliminated) | ||
| Investment in S Company | 15,000 | |
| Building | 60,000 | |
| Accumulated depreciation | 75,000 | |
| (Gain on sale of building eliminated) | ||
| Accumulated depreciation | 1,500 | |
| Depreciation expense | 1,500 | |
| (Extra depreciation recognized) |
- P share of S income recorded
- P’s share of cash dividends from S recognized
- Deferred gain on income from S reversed
- Beginning investment eliminated by reversal
- Excess value of depreciation and amortization value reclassified
- Differential on building & equipment is recognized
- Gain on purchase of land eliminated
- Gain on building eliminated and asset recorded on correct basis recognizing extra depreciation.
Elimination entries
Retained earnings $150,000 = $200,000 − ($20,000 + 30,000)
Income from S
NCI in Net income
Investment in S company
NCI in net assets
b
To determine
Concept introduction:
Modified equity method and cost method: When investments were accounted for using the modified equity method, the proportionate share of subsidiary income and dividends are recorded in the same manner as under the fully adjusted equity method. However, the share of unrealized profits from intercompany transactions is not different, instead, these unrealized gains or losses are removed from the parent’s retained earnings in the period after the intercompany sale, and in that case, the parent’s net income is usually not equal to the amount of consolidated net income allocated to the controlling interest.
The three part consolidation worksheet for December 31 20X7
b
Expert Solution
Answer to Problem 7.34P
Balances as per consolidation work sheet 20X7
Retained earnings $267,500
Total assets $1,155,900
Explanation of Solution
P and Subsidiary
Consolidation Worksheet
As of December 31, 20X7
| elimination | |||||
| Items | P $ | S $ | Debit $ | Credit $ | Consolidation $ |
| Sales | 450,000 | 250,000 | 700,000 | ||
| Interest income | 14,900 | 14,900 | |||
| Less: | |||||
| Cost of goods sold | (285,000) | (136,000) | (421,000) | ||
| Operating expenses | (50,000) | (40,000) | (90,000) | ||
| Depreciation | (35,000) | (24,000) | 1,250 | 1,500 | (58,750) |
| Amortization | 2,500 | (2,500) | |||
| Interest expenses | (24,000) | (10,500) | (34,500) | ||
| Misc. Expenses | (11,900) | (9,500) | (21,400) | ||
| Consolidated net income | 86,750 | ||||
| Income from S | 22,500 | 25,500 | 3,000 | ||
| NCI in net income | 6,000 | 750 | (5,250) | ||
| Consolidated net income | 81,500 | 30,000 | 29,250 | 4,500 | |
| Controlling interest in NI | 81,500 | 30,000 | 35,250 | 5,250 | 81,500 |
| Retained earnings Jan 1 | 216,000 | 150,000 | 150,000 | 216,000 | |
| Net income | 81,500 | 30,000 | 35,250 | 5,250 | 81,500 |
| Less dividends declared | (30,000) | (10,000) | (10,000) | (30,000) | |
| Retained earnings Dec, 31 | 267,500 | 170,000 | 185,250 | 15,250 | 267,500 |
| Cash | 68,400 | 47,000 | 115,400 | ||
| 130,000 | 65,000 | 195,000 | |||
| Receivables | 45,000 | 10,000 | 55,000 | ||
| Inventory | 140,000 | 50,000 | 190,000 | ||
| Land | 50,000 | 22,000 | 13,000 | 59,000 | |
| Buildings and equipment | 400,000 | 240,000 | 60,000 | 725,000 | |
| 25,000 | |||||
| Less Accumulated Depr. | (185,000) | (94,000) | 1,500 | 75,000 | (357,500) |
| 5,000 | |||||
| Investment in S | 200,100 | 10,400 | 177,500 | ||
| 15,000 | 48,000 | ||||
| Investment in T’s bonds | 134,000 | 134,000 | |||
| Patient | 40,000 | 40,000 | |||
| Total assets | 982,500 | 340,000 | 151,900 | 318,500 | 1,155,900 |
| Accounts payable | 65,000 | 11,000 | 76,000 | ||
| Interest & Payables | 45,000 | 12,000 | 57,000 | ||
| Bonds payable | 300,000 | 100,000 | 400,000 | ||
| Bond discount | (3,000) | (3,000) | |||
| Common stock | 150,000 | 30,000 | 30,000 | 150,000 | |
| Additional paid-in capital | 155,000 | 20,000 | 20,000 | 155,000 | |
| Retained earnings | 267,500 | 270,000 | 185,250 | 15,250 | 267,500 |
| NCI in net assets of S | 2,600 | 44,000 | 53,400 | ||
| 12,000 | |||||
| Total liabilities & equity | 982,500 | 340,000 | 237,850 | 71,250 | 1,155,900 |
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Peanut Company acquired 90 percent of Snoopy Company's outstanding common stock for $287,100 on January 1, 20X8, when the
book value of Snoopy's net assets was equal to $319,000. Peanut uses the equity method to account for investments. Trial balance
data for Peanut and Snoopy as of December 31, 20X8, follow:
Peanut Company
Snoopy Company
Cash
Accounts Receivable
Inventory
Debit
$ 163,000
Credit
173,000
209,000
Debit
$ 87,000
67,000
93,000
Credit
Investment in Snoopy Company
Land
Buildings and Equipment.
342,000
205,000
714,000
93,000
192,000
Cost of Goods Sold
193,000
113,000
Depreciation Expense
42,000
10,000
selling & Administrative Expense
205,000
Dividends Declared
99,000
Accumulated Depreciation
$ 443,000
Accounts Payable
Bonds Payable
Common Stock
Retained Earnings
Sales
Income from Snoopy Company
Total
32,000
22,000
$ 20,000
72,000
57,000
200,000
75,000
493,000
199,000
279,300
120,000
783,000
238,000
74,700
0
$ 2,345,000
$ 2,345,000
$ 709,000
$ 709,000
Required:
a. Prepare any…
Peanut Company acquired 90 percent of Snoopy Company’s outstanding common stock for $270,000 on January 1, 20X8, when the book value of Snoopy’s net assets was equal to $300,000. Peanut uses the equity method to account for investments. Trial balance data for Peanut and Snoopy as of December 31, 20X8, follow:
Peanut Company
Snoopy Company
Debit
Credit
Debit
Credit
Cash
$ 158,000
$ 80,000
Accounts Receivable
165,000
65,000
Inventory
200,000
75,000
Investment in Snoopy Company
319,500
0
Land
200,000
100,000
Buildings and Equipment
700,000
200,000
Cost of Goods Sold
200,000
125,000
Depreciation Expense
50,000
10,000
Selling & Administrative Expense
225,000
40,000
Dividends Declared
100,000
20,000
Accumulated Depreciation
$ 450,000
$ 20,000
Accounts Payable
75,000
60,000
Bonds Payable
200,000
85,000
Common Stock
500,000
200,000
Retained Earnings
225,000
100,000
Sales
800,000
250,000…
Peanut Company acquired 90 percent of Snoopy Company’s outstanding common stock for $270,000 on January 1, 20X8, when the book value of Snoopy’s net assets was equal to $300,000. Peanut uses the equity method to account for investments. Trial balance data for Peanut and Snoopy as of December 31, 20X8, follow:
Peanut Company
Snoopy Company
Debit
Credit
Debit
Credit
Cash
$ 158,000
$ 80,000
Accounts Receivable
165,000
65,000
Inventory
200,000
75,000
Investment in Snoopy Company
319,500
0
Land
200,000
100,000
Buildings and Equipment
700,000
200,000
Cost of Goods Sold
200,000
125,000
Depreciation Expense
50,000
10,000
Selling & Administrative Expense
225,000
40,000
Dividends Declared
100,000
20,000
Accumulated Depreciation
$ 450,000
$ 20,000
Accounts Payable
75,000
60,000
Bonds Payable
200,000
85,000
Common Stock
500,000
200,000
Retained Earnings
225,000
100,000
Sales
800,000
250,000…
Chapter 7 Solutions
ADVANCED FINANCIAL ACCOUNTING-ACCESS
Ch. 7 - Prob. 7.1QCh. 7 - Prob. 7.2QCh. 7 - Prob. 7.3QCh. 7 - Prob. 7.4QCh. 7 - Prob. 7.5QCh. 7 - Prob. 7.6QCh. 7 - Prob. 7.7QCh. 7 - Prob. 7.8QCh. 7 - Prob. 7.9QCh. 7 - Prob. 7.10Q
Ch. 7 - Prob. 7.11QCh. 7 - Prob. 7.12QCh. 7 - Prob. 7.13QCh. 7 - Prob. 7.14QCh. 7 - Prob. 7.15QCh. 7 - Prob. 7.16QCh. 7 - Prob. 7.17QCh. 7 - Prob. 7.18AQCh. 7 - Prob. 7.1CCh. 7 - Prob. 7.2CCh. 7 - Prob. 7.3CCh. 7 - Prob. 7.4CCh. 7 - Prob. 7.5CCh. 7 - Prob. 7.1.1ECh. 7 - Prob. 7.1.2ECh. 7 - Prob. 7.1.3ECh. 7 - Prob. 7.1.4ECh. 7 - Prob. 7.1.5ECh. 7 - Prob. 7.2.1ECh. 7 - Prob. 7.2.2ECh. 7 - Prob. 7.2.3ECh. 7 - Prob. 7.2.4ECh. 7 - Prob. 7.2.5ECh. 7 - Prob. 7.2.6ECh. 7 - Prob. 7.3ECh. 7 - Prob. 7.4ECh. 7 - Prob. 7.5ECh. 7 - Prob. 7.6ECh. 7 - Prob. 7.7ECh. 7 - Transfer of Depreciable Asset at Year-End Pitcher...Ch. 7 - Prob. 7.9ECh. 7 - Sale of Equipment to Subsidiary in Current Period...Ch. 7 - Prob. 7.11ECh. 7 - Prob. 7.12ECh. 7 - Prob. 7.13ECh. 7 - Prob. 7.14ECh. 7 - Prob. 7.15ECh. 7 - Prob. 7.16ECh. 7 - Prob. 7.17ECh. 7 - Prob. 7.18ECh. 7 - Prob. 7.19ECh. 7 - Prob. 7.20ECh. 7 - Prob. 7.21ECh. 7 - Prob. 7.22ECh. 7 - Prob. 7.23AECh. 7 - Prob. 7.24PCh. 7 - Prob. 7.25PCh. 7 - Prob. 7.26PCh. 7 - Prob. 7.27PCh. 7 - Prob. 7.28.1PCh. 7 - Prob. 7.28.2PCh. 7 - Prob. 7.28.3PCh. 7 - Prob. 7.28.4PCh. 7 - Prob. 7.29PCh. 7 - Prob. 7.30PCh. 7 - Prob. 7.31PCh. 7 - Prob. 7.32PCh. 7 - Prob. 7.33PCh. 7 - Prob. 7.34PCh. 7 - Prob. 7.35PCh. 7 - Prob. 7.37PCh. 7 - Prob. 7.38PCh. 7 - Prob. 7.41AP
Knowledge Booster
Similar questions
- On January 1, 20x1, Pizza Co. acquired P300,000 face amount 10% bonds of Mojo, Inc. for P300,000. Pizza classifies the bonds as subsequently measured at fair value through other comprehensive income. On December 31, 20x1, the fair value of the bonds was P270,000. Pizza estimates 12-month expected credit losses of P9,000. Requirements: Prepare the journal entry to recognize the decrease in the fair value of the investment.arrow_forwardGonzalez Company acquired $177,000 of Walker Co., 8% bonds on May 1 at their face amount. Interest is paid semiannually on May 1 and November 1. On November 1, Gonzalez Company sold $45,600 of the bonds for 97. Journalize entries to record the following in Year 1: For a compound transaction, if an amount box does not require an entry, leave it blank. a. The initial acquisition of the bonds on May 1. May 1 Investments-Walker Co. Bonds Cash Feedback a. Record the investment at par and the cash paid. b. The semiannual interest received on November 1. Nov. 1 Cash Interest Revenuearrow_forwardTorres Investments acquired $260,800 of Murphy Corp., 9% bonds at their face amount on October 1, Year 1. The bonds pay interest on October 1 and April 1. On April 1, Year 2, Torres sold $72,400 of Murphy Corp. bonds at 102. Journalize the entries to record the following: Do not round interim calculations. Round final answers to nearest dollar. For a compound transaction, if an amount box does not require an entry, leave it blank. a. The initial acquisition of the Murphy Corp. bonds on October 1, Year 1. Year 1, Oct. 1 fill in the blank 71bd05f45f95fbb_2 fill in the blank 71bd05f45f95fbb_4 b. The adjusting entry for three months of accrued interest earned on the Murphy Corp. bonds on December 31, Year 1. Year 1, Dec. 31 fill in the blank 96c81afb2ff8068_2 fill in the blank 96c81afb2ff8068_4 c. The receipt of semiannual interest on April 1, Year 2. Year 2, Apr. 1 fill in the blank d8c23f06e01002a_2 fill in the blank…arrow_forward
- Paper Company acquired 80 percent of Scissor Company’s outstanding common stock for $296,000 on January 1, 20X8, when the book value of Scissor’s net assets was equal to $370,000. Paper uses the equity method to account for investments. Trial balance data for Paper and Scissor as of December 31, 20X8, are as follows: Paper Company Scissor Company Debit Credit Debit Credit Cash $ 191,000 $ 46,000 Accounts Receivable 140,000 60,000 Inventory 190,000 120,000 Investment in Scissor Company 350,400 0 Land 250,000 125,000 Buildings and Equipment 875,000 250,000 Cost of Goods Sold 250,000 155,000 Depreciation Expense 65,000 12,000 Selling & Administrative Expense 280,000 50,000 Dividends Declared 80,000 25,000 Accumulated Depreciation $ 565,000 $ 36,000 Accounts Payable 77,000 27,000 Bonds Payable 250,000 100,000 Common Stock 625,000 250,000 Retained Earnings 280,000 120,000 Sales 800,000…arrow_forwardPaper Company acquired 80 percent of Scissor Company’s outstanding common stock for $296,000 on January 1, 20X8, when the book value of Scissor’s net assets was equal to $370,000. Paper uses the equity method to account for investments. Trial balance data for Paper and Scissor as of December 31, 20X8, are as follows: Paper Company Scissor Company Debit Credit Debit Credit Cash $ 191,000 $ 46,000 Accounts Receivable 140,000 60,000 Inventory 190,000 120,000 Investment in Scissor Company 350,400 0 Land 250,000 125,000 Buildings and Equipment 875,000 250,000 Cost of Goods Sold 250,000 155,000 Depreciation Expense 65,000 12,000 Selling & Administrative Expense 280,000 50,000 Dividends Declared 80,000 25,000 Accumulated Depreciation $ 565,000 $ 36,000 Accounts Payable 77,000 27,000 Bonds Payable 250,000 100,000 Common Stock 625,000 250,000 Retained Earnings 280,000 120,000 Sales 800,000…arrow_forwardOn January 2, year 1, ABC Company purchased 75% of XYZ's outstanding common stock. On that date, the fair value of the 25% noncontrolling interest was $35,000. During year 1, XYZ had net income of $20,000. Selected balance sheet data at December 31, year 1, is as follows: ABC (Column 1), XYZ (Column 2) During year 1, ABC and XYZ paid cash dividends of $25,000 and $5,000, respectively, to their shareholders. There were no other intercompany transactions. In its December 31, year 1 consolidated statement of retained earnings. REQUIRED: 1. In ABC's December 31, year 1, consolidated balance sheet, what amount should be reported as noncontrolling interest in net assets?arrow_forward
- North Ltd acquired $100,000 of shares in South Ltd for trading purposes on 1 January 20X3. Transaction costs of $2,000 were incurred. The fair value of the shares at 31 December 20X3 was $120, 500. Choose the account names and calculate the amount that correctly account for this investment on 31 December 20X3 (amount for the credit entry is not required).arrow_forwardNorth Ltd acquired $100,000 of shares in South Ltd for trading purposes on 1 January 20X3. Transaction costs of $2,000 were incurred. The fair value of the shares at 31 December 20X3 was $120,500. Choose the account names and calculate the amount that correctly account for this investment on 31 December 20X3 (amount for the credit entry is not required). ENTER YOUR ANSWER IN "Amount" WHOLE NUMBERS WITH NO COMMAS OR DOLLAR SIGNS (EG $1,000,000 SHOULD BE SHOWN AS 1000000; -$1,000,000 SHOULD BE SHOWN AS -1000000). Dr Cr Financial asset Expense Cash Ple Gain in FV-OCI Financial liability Gain in FV-P&L ◆ Amount Amount not required of the question.arrow_forwardTorres Investments acquired $160,000 of Murphy Corp., 5% bonds at their face amount on October 1, Year 1. The bonds pay interest on October 1 and April 1. On April 1, Year 2, Torres sold $60,000 of Murphy Corp. bonds at 102.Journalize the entries to record the following:a. The initial acquisition of the Murphy Corp. bonds on October 1, Year 1.b. The adjusting entry for three months of accrued interest earned on the Murphy Corp.bonds on December 31, Year 1.c. The receipt of semiannual interest on April 1, Year 2.d. The sale of $60,000 of Murphy Corp. bonds on April 1, Year 2, at 102.arrow_forward
- The balance sheets of E Ltd. and J Ltd. on December 30, Year 6, were as follows: Cash and receivables Inventory Plant assets (net) Intangible assets Current liabilities Long-term debt Common shares Retained earnings (deficit) Costs of arranging the acquisition Costs of issuing shares. On December 31, Year 6, E Ltd. issued 497 shares, with a fair value of $26 each, for 70% of the outstanding shares of J Ltd. Costs involved in the acquisition, paid in cash, were as follows: Plant assets Long-term debt The carrying amounts of J Ltd.'s net assets were equal to fair values on this date except for the following: Assets Liabilities and Equity J Ltd. $ 20,900 9,700 71,900 7,400 $ 109,900 $ 64,400 $ 30,100 98,900 45,200 155,800 46,600 91,500 (12,000) $ 410,600 $ 109,900 Fair value $ 65,700 42,800 E Ltd. was identified as the acquirer in the combination. Required: (a) Prepare the consolidated balance sheet of E Ltd. on December 31, Year 6, under the identifiable net assets method. Assets E Ltd.…arrow_forwardOn 5/1/X2 , Pixco issued shares of its voting common stock in exchange for 60% of Stixco's outstanding common stock as a business combination appropriately accounted for under the purchase method. Both companies have a December 31 year-end. Selected information for each company follows: 14. Pixco Stixco Net income from own separate operations (exclusive of earnings recorded under either the equity method or the cost method): 4 months ended 4/30/X. 8 months ended 12/31/X $2,000,000 $200,000 6,000,000 $8,000,000 500,000 $700,000 Dividends declared: 4 months ended 4/30/X. 8 months ended 12/31/Xa. $ 900,000 $100,000 2,000,000 $2,900,000 300,000 $400,000 Parent's recorded amortization of $70,000 cost in excess of book value for 101. What is the parent's net income for 101 under the equity method? a. $8,230,000 b. $8,350,000 C. $8,410,000 d. $8,480,000 e. None of the above.arrow_forwardUse this problem to answer the next three questions: On January 2, year 1, ABC Company purchased 75% of XYZ's outstanding common stock. On that date, the fair value of the 25% noncontrolling interest was $35,000. During year 1, XYZ had net income of $20,000. Selected balance sheet data at December 31, year 1, is as follows: ABC (Column 1), XYZ (Column 2) During year 1, ABC and XYZ paid cash dividends of $25,000 and $5,000, respectively, to their shareholders. There were no other intercompany transactions. In its December 31, year 1 consolidated statement of retained earnings. REQUIRED: 1. In its December 31, year 1 consolidated balance sheet, what amount should ABC report as common stock?arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,
Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSON
Intermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill Education
Financial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education