
Loose Leaf for Fundamentals of Advanced Accounting
7th Edition
ISBN: 9781260151879
Author: Hoyle, Joe Ben; Schaefer, Thomas; Doupnik, Timothy
Publisher: McGraw-Hill Education
expand_more
expand_more
format_list_bulleted
Question
Chapter 6, Problem 49P
To determine
Determine consolidated financial totals for the given business combination.
Expert Solution & Answer

Explanation of Solution
The consolidated financial totals for the given business combination is as follows:
Company P and Company S | ||||||
Consolidation Worksheet | ||||||
Year ending December 31, 2018 | ||||||
Income statement | Company P | Company S | Debit | Credit | Consolidated Balances | |
Sales | ($800,000) | ($400,000) | (TI) 90,000 | ($1,110,000) | ||
Cost of goods sold | $528,000 | $260,000 | (G) 6,000 | (TI) 90,000 | $704,000 | |
Expenses | $180,000 | $130,000 | (E) 11,000 | (ED) 2,000 | $319,000 | |
Gain on sale of equipment | ($8,000) | $0 | (TA) 8,000 | $0 | ||
Net income | ($100,000) | ($10,000) | ($87,000) | |||
Cash | $30,000 | $40,000 | ||||
$300,000 | $100,000 | (P) 28,000 | ||||
Inventory | $260,000 | $180,000 | (G) 6,000 | |||
Investment in Company S | $560,000 | $0 | (S) 450,000 | |||
(A) 110,000 | ||||||
Land, buildings, and equipment | $680,000 | $500,000 | (TA) 10,000 | |||
($180,000) | ($90,000) | (ED) 2,000 | (TA) 18,000 | |||
Intangible Asset | $0 | $0 | (A) 110,000 | (E) 11,000 | ||
Total assets | $1,650,000 | $730,000 | $1,879,000 | |||
Accounts payable | ($140,000) | ($90,000) | (P) 28,000 | ($202,000) | ||
Long-term liabilities | ($240,000) | ($180,000) | ($420,000) | |||
$0 | ($100,000) | (S)100,000 | $0 | |||
Common stock | ($620,000) | ($200,000) | (S) 200,000 | ($620,000) | ||
Additional paid-in capital | ($210,000) | $0 | ($210,000) | |||
($440,000) | ($160,000) | ($427,000) | ||||
Total liabilities and | ($1,650,000) | ($730,000) | $715,000 | $715,000 | ($1,879,000) |
Table: (1)
Working note:
Statement of retained earnings | Company P | Company S | Debit | Credit | Consolidated Balances | |
Retained earnings, 1/1 | ($400,000) | ($150,000) | (S) 150,000 | |||
Net income | ($100,000) | ($10,000) | ||||
Dividends declared | $60,000 | $0 | ||||
Retained earnings, 12/31 | ($440,000) | ($160,000) | ($427,000) |
Table: (2)
Computation of unrealized gross profit:
Particulars | Amount |
Rate of gross profit | 33.33% |
Inventory unsold at year end | $ 18,000 |
Unrealized gross profit | $ 6,000 |
Table: (3)
Computation of annual amortization:
Particulars | Amount |
Consideration paid | $ 560,000 |
Book value of Company S | $ 450,000 |
Excess fair value over book value | $ 110,000 |
Annual amortization of intangible asset (10 years) | $ 11,000 |
Table: (4)
Computation of gain on sale of equipment:
Particulars | Amount |
Carrying amount of equipment | $ 20,000 |
Book value of equipment | $ 12,000 |
Gain on sale | $ 10,000 |
Depreciation | $ 5,000 |
Accumulated depreciation | $ 5,000 |
Table: (5)
Worksheet adjustments:
Entry S | ||||
Date | Accounts Title and Explanation | Post Ref. | Debit | Credit |
Common stock | $100,000 | |||
Preferred stock | $200,000 | |||
Retained earnings on 01/01/2018 | $150,000 | |||
Investment in Company S | $ 450,000 | |||
(being stock of subsidiary eliminated) | ||||
Entry A | ||||
Date | Accounts Title and Explanation | Post Ref. | Debit | Credit |
Intangible asset | $110,000 | |||
Investment in Company S | $ 110,000 | |||
(being excess fair value transferred to intangible asset) | ||||
Entry E | ||||
Date | Accounts Title and Explanation | Post Ref. | Debit | Credit |
Amortization expense | $ 11,000 | |||
Intangible asset | $ 11,000 | |||
(being amortization on intangible asset recorded) | ||||
Entry P | ||||
Date | Accounts Title and Explanation | Post Ref. | Debit | Credit |
Accounts Payable | $ 28,000 | |||
Accounts Receivable | $ 28,000 | |||
(being intra-entity receivables and payables eliminated) | ||||
Entry TA | ||||
Date | Accounts Title and Explanation | Post Ref. | Debit | Credit |
Equipment | $ 10,000 | |||
Gain on sale of equipment | $ 8,000 | |||
Accumulated Depreciation | $ 18,000 | |||
(Being excess depreciation and gain eliminated) |
Table: (6)
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
The depreciation expense for the truth is 20X1
Direct materials price variance
$ 36,000
204,000
The Drysdale, Koufax, and Marichal partnership has the following balance sheet immediately prior to liquidation:
Cash
Noncash assets
Liabilities
Drysdale, loan
$ 50,000
10,000
Total assets
$ 240,000
Drysdale, capital (50%)
Koufax, capital (30%)
Marichal, capital (20%)
Total liabilities and capital
70,000
60,000
50,000
$ 240,000
Required:
a-1. Determine the maximum loss that can be absorbed in Step 1. Then, assuming that this loss has been incurred, determine the
next maximum loss that can be absorbed in Step 2.
a-2. Liquidation expenses are estimated to be $15,000. Prepare a predistribution schedule to guide the distribution of cash.
b. Assume that assets costing $74,000 are sold for $60,000. How is the available cash to be divided?
Complete this question by entering your answers in the tabs below.
Chapter 6 Solutions
Loose Leaf for Fundamentals of Advanced Accounting
Ch. 6 - Prob. 1QCh. 6 - Prob. 2QCh. 6 - Prob. 3QCh. 6 - Prob. 4QCh. 6 - Prob. 5QCh. 6 - Prob. 6QCh. 6 - Prob. 7QCh. 6 - Prob. 8QCh. 6 - Prob. 9QCh. 6 - Prob. 10Q
Ch. 6 - Prob. 11QCh. 6 - Prob. 12QCh. 6 - Prob. 13QCh. 6 - Prob. 14QCh. 6 - Prob. 15QCh. 6 - Prob. 16QCh. 6 - Prob. 17QCh. 6 - Prob. 1PCh. 6 - Prob. 2PCh. 6 - Prob. 3PCh. 6 - Prob. 4PCh. 6 - Prob. 5PCh. 6 - Prob. 6PCh. 6 - Prob. 7PCh. 6 - Prob. 8PCh. 6 - Prob. 9PCh. 6 - Prob. 10PCh. 6 - Prob. 11PCh. 6 - Prob. 12PCh. 6 - Prob. 13PCh. 6 - Prob. 14PCh. 6 - Prob. 15PCh. 6 - Prob. 16PCh. 6 - Prob. 17PCh. 6 - Prob. 18PCh. 6 - Prob. 19PCh. 6 - Prob. 20PCh. 6 - Prob. 21PCh. 6 - Prob. 22PCh. 6 - Prob. 23PCh. 6 - Prob. 24PCh. 6 - Prob. 25PCh. 6 - Prob. 26PCh. 6 - Prob. 27PCh. 6 - Prob. 28PCh. 6 - Prob. 29PCh. 6 - Prob. 30PCh. 6 - Prob. 31PCh. 6 - Prob. 32PCh. 6 - Prob. 33PCh. 6 - Prob. 34PCh. 6 - Prob. 35PCh. 6 - 36. Alford Company and its 80 percent–owned...Ch. 6 - Prob. 37PCh. 6 - Prob. 38PCh. 6 - Prob. 39PCh. 6 - Prob. 40PCh. 6 - Prob. 41PCh. 6 - Prob. 42PCh. 6 - Prob. 43PCh. 6 - Prob. 44PCh. 6 - Prob. 45PCh. 6 - Prob. 46PCh. 6 - Prob. 47PCh. 6 - Prob. 48PCh. 6 - Prob. 49PCh. 6 - Prob. 50PCh. 6 - Prob. 1DYSCh. 6 - Prob. 2DYSCh. 6 - Prob. 3DYS
Knowledge Booster
Similar questions
- Problem 19-13 (Algo) Shoney Video Concepts produces a line of video streaming servers that are linked to personal computers for storing movies. These devices have very fast access and large storage capacity. Shoney is trying to determine a production plan for the next 12 months. The main criterion for this plan is that the employment level is to be held constant over the period. Shoney is continuing in its R&D efforts to develop new applications and prefers not to cause any adverse feelings with the local workforce. For the same reason, all employees should put in full workweeks, even if that is not the lowest-cost alternative. The forecast for the next 12 months is MONTH FORECAST DEMAND January February March April 530 730 830 530 May June 330 230 July 130 August 130 September 230 October 630 730 800 November December Manufacturing cost is $210 per server, equally divided between materials and labor. Inventory storage cost is $4 per unit per month and is assigned based on the ending…arrow_forwardCompute 007s gross profit percentage and rate of inventory turnover for 2016arrow_forwardHeadland Company pays its office employee payroll weekly. Below is a partial list of employees and their payroll data for August. Because August is their vacation period, vacation pay is also listed. Earnings to Weekly Vacation Pay to Be Employee July 31 Pay Received in August Mark Hamill $5,180 $280 Karen Robbins 4,480 230 $460 Brent Kirk 3,680 190 380 Alec Guinness 8,380 330 Ken Sprouse 8,980 410 820 Assume that the federal income tax withheld is 10% of wages. Union dues withheld are 2% of wages. Vacations are taken the second and third weeks of August by Robbins, Kirk, and Sprouse. The state unemployment tax rate is 2.5% and the federal is 0.8%, both on a $7,000 maximum. The FICA rate is 7.65% on employee and employer on a maximum of $142,800 per employee. In addition, a 1.45% rate is charged both employer and employee for an employee's wages in excess of $142,800. Make the journal entries necessary for each of the four August payrolls. The entries for the payroll and for the…arrow_forward
- Subject. General accountingarrow_forwardCompute the assets turnover ratioarrow_forwardExercise 5-18 (Algo) Calculate receivables ratios (LO5-8) Below are amounts (in millions) from three companies' annual reports. WalCo TarMart Costbet Beginning Accounts Receivable $1,795 6,066 609 Ending Accounts Receivable $2,742 6,594 645 Net Sales $320,427 65,878 66,963 Required: 1. Calculate the receivables turnover ratio and the average collection period for WalCo, TarMart and CostGet 2. Which company appears most efficient in collecting cash from sales? Complete this question by entering your answers in the tabs below. Required 1 Required C Calculate the receivables turnover ratio and the average collection period for WalCo, TarMart and CostGet. (Enter your answers in millions rounded to 1 decimal place.) Receivables Turnover Ratio: WalCo S TarMart. S CostGet S Choose Numerator Choose Numerator "ValCo FarMart CostGet 320,427 $ 65.878 66,963 Choose Denominator Receivables turnover ratio 2,742.0 116.9 times 0 times 0 times Average Collection Period Choose Denominator Average…arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education


Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,

Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON

Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education