![Advanced Accounting - Standalone book](https://www.bartleby.com/isbn_cover_images/9780077862220/9780077862220_largeCoverImage.gif)
Concept explainers
a.
Identify the consolidation worksheet adjustments which would have been required as of January 1, 2013, to eliminate the subsidiary’s common and preferred stocks.
a.
![Check Mark](/static/check-mark.png)
Explanation of Solution
The consolidation worksheet adjustments which would have been required as of January 1, 2013, to eliminate the subsidiary’s common and preferred stocks:
Entry S and Entry A | ||||
Date | Accounts Title and Explanation | Post Ref. | Debit | Credit |
01/01/2013 | Common stock | $ 100,000 | ||
| $ 200,000 | |||
| $ 450,000 | |||
Franchises | $ 40,000 | |||
Non controlling interest in Company L | $ 552,800 | |||
Investment in Company L(Common Stock) | $ 65,000 | |||
Investment in Company L (Preferred Stock) | $ 172,200 | |||
(being stock of subsidiary eliminated and excess fair value on date of acquisition recorded)) |
Table: (1)
Working note:
Computation of excess of book value over fair value:
Particulars | Amount | |
Consideration transferred for common stock | $ 552,800 | |
Consideration transferred for preferred stock | $ 65,000 | |
Non-controlling interest in common stock | $ 138,200 | |
Non-controlling interest in preferred stock | $ 34,000 | |
Company L’s acquisition-date fair value | $ 790,000 | |
Book value of Company L | $ 750,000 | |
Excess assigned to franchises | $ 40,000 |
Table: (2)
b.
Identify the consolidation worksheet adjustments which would have been required as of December 31, 2013, to account for Company M’s purchase of Company L’s bonds.
b.
![Check Mark](/static/check-mark.png)
Explanation of Solution
The consolidation worksheet adjustments which would have been required as of December 31, 2013, to account for Company M’s purchase of Company L’s bonds:
Entry B | ||||
Date | Accounts Title and Explanation | Post Ref. | Debit | Credit |
12/31/2013 | Bond payable | $ 50,000 | ||
Loss on Retirement of Bonds | $ 9,135 | |||
Interest Income | $ 4,265 | |||
Investment in Bonds | $ 52,575 | |||
Interest expense | $ 6,185 | |||
Discount on Bonds Payable | $ 4,640 | |||
(being the intra-entity bonds recognized) |
Table: (3)
Working note:
Computation of Bonds Payable as on December 31, 2013 | |
Particulars | Amount |
Carrying amount of Bonds payable | $ 44,175 |
Amortization of premium: | |
Cash interest | $ 5,000 |
Interest income | $ 6,185 |
Bonds Payable as on December 31, 2013 | $ 45,360 |
Table: (4)
Computation of Investment in Bonds as on December 31, 2013 | |
Particulars | Amount |
Carrying amount | $ 53,310 |
Amortization of premium: | |
Cash interest | $ 5,000 |
Interest income | $ 4,265 |
Investment in Bonds as on December 31, 2013 | $ 52,575 |
Table: (5)
c.
Identify the consolidation worksheet adjustments which would have been required as of December 31, 2013, to account for the intra-entity sale of fixed assets.
c.
![Check Mark](/static/check-mark.png)
Explanation of Solution
The consolidation worksheet adjustments which would have been required as of December 31, 2013, to account for the intra-entity sale of fixed assets:
Entry TA | ||||
Date | Accounts Title and Explanation | Post Ref. | Debit | Credit |
12/31/2013 | Gain on transfer of fixed assets | $ 80,000 | ||
| $ 8,000 | |||
| $ 52,000 | |||
Fixed assets | $ 20,000 | |||
(Being excess depreciation eliminated) |
Table: (6)
d.
Calculate the consolidated balance for each of the following accounts:
- Franchises
- Fixed Assets
- Accumulated Depreciation
- Expenses
d.
![Check Mark](/static/check-mark.png)
Explanation of Solution
Computation of consolidated balance for franchises:
Particulars | Amount |
Original allocation to franchises (given) | $ 40,000 |
Amortization at $1,000/ per year (2013 and 2014) | $ (2,000) |
Consolidated franchises as on 12/31/14 | $ 38,000 |
Table: (7)
Computation of consolidated balance for fixed assets:
Particulars | Amount |
Fixed assets of Company M | $ 1,100,000 |
Fixed assets of Company L | $ 800,000 |
Reduction necessitated by intra-entity sale | $ (20,000) |
Consolidated fixed assets as on 12/31/14 | $ 1,880,000 |
Table: (8)
Computation of consolidated balance for Accumulated depreciation:
Particulars | Amount |
Accumulated Depreciation of Company M | $ 300,000 |
Accumulated Depreciation of Company L | $ 200,000 |
Increase due to intra-entity sale | $ 44,000 |
Consolidated Accumulated Depreciation as on 12/31/14 | $ 544,000 |
Table: (9)
Computation of consolidated balance for expenses:
Particulars | Amount |
Expenses of Company M | $ 220,000 |
Expenses of Company L | $ 120,000 |
Recognition of amortization | $ 1,000 |
Intra-entity interest expense eliminated | $ (6,350) |
Excess depreciation eliminated | $ (8,000) |
Consolidated Expenses as on 12/31/2014 | $ 326,650 |
Table: (10)
Want to see more full solutions like this?
Chapter 6 Solutions
Advanced Accounting - Standalone book
- Need a solutionarrow_forwardProvide answer accounting question with calculationarrow_forwardThe following data were taken from the records of Skysong Company for the fiscal year ended June 30, 2025. Raw Materials Inventory 7/1/24 $51,600 Accounts Receivable $35,400 Raw Materials Inventory 6/30/25 45,500 Factory Insurance 5,200 Finished Goods Inventory 7/1/24 Finished Goods Inventory 6/30/25 99,100 Factory Machinery Depreciation 17,900 22,300 Factory Utilities 31,100 Work in Process Inventory 7/1/24 29,600 Office Utilities Expense 9.450 Work in Process Inventory 6/30/25 28,100 Sales Revenue 557,100 Direct Labor 145,750 Sales Discounts 5,000 Indirect Labor 26,660 Factory Manager's Salary 65,300 Factory Property Taxes 9.710 Factory Repairs 2,200 Raw Materials Purchases 99,000 Cash 39.400arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education
![Text book image](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)