Adequate information: Year Unit Sales 1 73,000 2 79,000 3 84,000 4 82,000 5 68,000 Initial net working capital (NWC) = $1,500,000 Additional net working capital for Year 1 to Year 4 will be 15% of the projected sales increase in the following year. Total fixed costs = $3,400,000 Variable cost per unit = $145 Price per unit = $325 Cost of equipment (C) = $18,500,000 Market value = 20% of acquisition cost Tax rate = 23% or 0.23 Required rate of return , r = 18% or 0.18 To compute: The Net Present Value (NPV) and internal rate of return (IRR) of the project. Introduction: Internal rate of return (IRR) is defined as the discount rate at which the aggregate present value of net cash inflows is equal to the aggregate present value of net cash outflows of the project. Net present value (NPV) is defined as the summation of the present value of cash inflows in each period minus the summation of the present value of cash outflow .

Question

Want to see the full answer?

Answer 1

Question

Chapter 6, Problem 32QAP

Summary Introduction

Adequate information:

Year Unit Sales
1 73,000
2 79,000
3 84,000
4 82,000
5 68,000

Initial net working capital (NWC) = $1,500,000

Additional net working capital for Year 1 to Year 4 will be 15% of the projected sales increase in the following year.

Total fixed costs = $3,400,000

Variable cost per unit = $145

Price per unit = $325

Cost of equipment (C) = $18,500,000

Market value = 20% of acquisition cost

Tax rate = 23% or 0.23

Required rate of return, r = 18% or 0.18

To compute: The Net Present Value (NPV) and internal rate of return (IRR) of the project.

Introduction:

Internal rate of return (IRR) is defined as the discount rate at which the aggregate present value of net cash inflows is equal to the aggregate present value of net cash outflows of the project.

Net present value (NPV) is defined as the summation of the present value of cash inflows in each period minus the summation of the present value of cash outflow.

Expert Solution & Answer

Want to see the full answer?

Check out a sample textbook solution

See solution

Students have asked these similar questions

Problem 5-5 Calculating IRR A firm has a project with the following cash flows: Year Cash Flow 0 -$27,700 1 23 11,700 14,700 10,700 The appropriate discount rate is 18 percent. What is the IRR for this project? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) IRR %

Could you help to explain: How researchers can demonstrate Biblical ethics when conducting a literature review? How researchers can demonstrate Biblical ethics when communicating with a research team or university committee? How researchers can demonstrate Biblical ethics when recruiting participants. Provide Biblical and/or scholarly support for all assertions?

Could you please help explain what is the Biblical ethics in research? How do they establish a firm ethical foundation based on Biblical principles? What should they do to reduce the researcher bias as well as misrepresenting the literature and study findings? How Christians would like to ensure of being obedient to God in the research and study conduct?