Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 5, Problem 9P

To determine

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Expert Solution & Answer

Explanation of Solution

Horizontal analysis of financial statements: In horizontal analysis of financial statement, the amount of each item of the current period’s financial statement is compared with the previous period’s financial statement. The amount of each item increased or decreased in the current financial statement, and its respective percentage can be computed by taking the previous period statement as the base. This analysis is also known as trend analysis. The horizontal analysis percentage is calculated by using the given formula:

Horizontal analysis percentage}=Current year−Previous yearBase year ×100

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Company T
Comparative Income Statement
For the Year Ended December 31
Particulars	2017	2016
	Amount ($)	Amount ($)
Sales	(1) $2,900,000	(2) $3,900,000
Cost of goods sold	(3) ($980,000)	(4) ($2,310,000)
Gross profit	$1,920,000	$1,590,000
Operating expenses	(5) ($1,020,000)	(6) ($1,390,000)
Operating income	$900,000	$200,000
Other item:
Loss from obsolescence inventory	($150,000)	$0
Unusual loss	$0	($60,000)
Unusual gain		$250,000
Miscellaneous	(7) ($50,000)	(8) ($90,000)
Pretax income from continuing operation	$700,000	$300,000
Less: Income tax expense	($210,000)	($90,000)

Result from discontinuing operations:
Income (loss) from operations of discontinued division	(9) ($210,000)	(10) $210,000
Loss on write-down of held-for-sale backscratcher	(11) ($112,000)	$0
Net income	$168,000	$420,000

Table (1)

Working note (1):

Calculate the amount of sales for 2017:

Sales for 2017 = (Sales for 2017 in income statement−Sales in June operating results−Sales for December operating results)=$3,500,000−$400,000−$200,000=$2,900,000

Working note (2):

Calculate the amount of sales for 2016:

Sales for 2016 = (Sales for 2016 in income statement−Sales for 2016 in operating results)=$4,600,000−$700,000=$3,900,000

Working note (3):

Calculate the amount of cost of goods sold for 2017:

Cost of goods sold for 2017 = (Cost of goods sold for 2017 in income statement−Cost of goods sold in June operating results−Cost of goods sold for December operating results)=$1,600,000−$320,000−$300,000=$980,000

Working note (4):

Calculate the amount of cost of goods sold for 2016:

Cost of goods sold for 2016 = (Cost of goods sold for 2016 in income statement−Cost of goods sold for 2016 in operating results)=$2,600,000−$290,000=$2,310,000

Working note (5):

Calculate the amount of operating expenses for 2017:

Operating expenses for 2017 = (Operating expenses for 2017 in income statement−Operating expenses in June operating results−Operating expenses for December operating results)=$1,300,000−$180,000−$100,000=$1,020,000

Working note (6):

Calculate the amount of operating expenses for 2016:

Operating expenses for 2016=(Operating expenses for 2016 in income statement−Operating expenses for 2016 in operating results)=$1,500,000−$110,000=$1,390,000

Working note (7):

Calculate the amount of miscellaneous expenses for 2017:

Miscellaneous expenses for 2017 = Other item+Loss in 2017 =(−$200,000+$150,000)=($50,000)

Working note (8):

Calculate the amount of miscellaneous expenses for 2016:

Miscellaneous expenses for 2016 = [(Other item+Loss in 2016)−Gain in 2016]=[($100,000+$60,000)−$250,000]=($90,000)

Working note (9):

Calculate income/loss from operations of discontinued division for 2017:

Income/loss from operations of discontinued division for 2017}={[ (Sales in June operating results+ Sales for December operating results)−(Cost of goods sold in June operating results+Cost of goods sold for December operating results)−(Operating expenses in June operating results−Operating expenses for December operating results)]×70%}={[($400,000+$200,000)−($320,000+$300,000)−($180,000+$100,000)×70%]}={($600,000−$620,000−$280,000)×70%}=($210,000)

Working note (10):

Calculate income/loss from operations of discontinued division for 2016:

Income/loss fromoperations of discontinued division for 2016 }=[ (Sales for 2016 in operating results−Cost of goods sold for 2016 in operating results−Operating expenses for 2016 in operating results)×70%]=[($700,000−$290,000−$110,000)×70%]=$210,000

Working note (11):

Calculate loss on write-down of held-for-sale backscratcher:

Loss on write-down of held-for-sale backscratcher for 2017 }={[(Fair value of assets−Fair value of liabilities)−(Book value of assets−Book value of liabilities)]×70%}={[($620,000−$510,000)−($720,000−$450,000)]×70%}=[($110,000−$270,000)×70%]=($112,000)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

MCQ

In a brief essay format, explain the importance of a post-closing trial balance in the accounting process. Purpose: Explain why a post-closing trial balance is prepared and what specific purposes it serves in financial accounting. Timing: Describe when in the accounting cycle a post-closing trial balance is typically prepared and why this timing is essential. Content: Discuss the types of accounts that appear on a post-closing trial balance and why certain accounts are included while others are excluded. Comparison: Explain how a post-closing trial balance differs from a regular trial balance and what additional information it provides to a business.

Find out

Answer 2

Question

Chapter 5, Problem 9P

To determine

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Expert Solution & Answer

Explanation of Solution

Horizontal analysis of financial statements: In horizontal analysis of financial statement, the amount of each item of the current period’s financial statement is compared with the previous period’s financial statement. The amount of each item increased or decreased in the current financial statement, and its respective percentage can be computed by taking the previous period statement as the base. This analysis is also known as trend analysis. The horizontal analysis percentage is calculated by using the given formula:

Horizontal analysis percentage}=Current year−Previous yearBase year ×100

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Company T
Comparative Income Statement
For the Year Ended December 31
Particulars	2017	2016
	Amount ($)	Amount ($)
Sales	(1) $2,900,000	(2) $3,900,000
Cost of goods sold	(3) ($980,000)	(4) ($2,310,000)
Gross profit	$1,920,000	$1,590,000
Operating expenses	(5) ($1,020,000)	(6) ($1,390,000)
Operating income	$900,000	$200,000
Other item:
Loss from obsolescence inventory	($150,000)	$0
Unusual loss	$0	($60,000)
Unusual gain		$250,000
Miscellaneous	(7) ($50,000)	(8) ($90,000)
Pretax income from continuing operation	$700,000	$300,000
Less: Income tax expense	($210,000)	($90,000)

Result from discontinuing operations:
Income (loss) from operations of discontinued division	(9) ($210,000)	(10) $210,000
Loss on write-down of held-for-sale backscratcher	(11) ($112,000)	$0
Net income	$168,000	$420,000

Table (1)

Working note (1):

Calculate the amount of sales for 2017:

Sales for 2017 = (Sales for 2017 in income statement−Sales in June operating results−Sales for December operating results)=$3,500,000−$400,000−$200,000=$2,900,000

Working note (2):

Calculate the amount of sales for 2016:

Sales for 2016 = (Sales for 2016 in income statement−Sales for 2016 in operating results)=$4,600,000−$700,000=$3,900,000

Working note (3):

Calculate the amount of cost of goods sold for 2017:

Cost of goods sold for 2017 = (Cost of goods sold for 2017 in income statement−Cost of goods sold in June operating results−Cost of goods sold for December operating results)=$1,600,000−$320,000−$300,000=$980,000

Working note (4):

Calculate the amount of cost of goods sold for 2016:

Cost of goods sold for 2016 = (Cost of goods sold for 2016 in income statement−Cost of goods sold for 2016 in operating results)=$2,600,000−$290,000=$2,310,000

Working note (5):

Calculate the amount of operating expenses for 2017:

Operating expenses for 2017 = (Operating expenses for 2017 in income statement−Operating expenses in June operating results−Operating expenses for December operating results)=$1,300,000−$180,000−$100,000=$1,020,000

Working note (6):

Calculate the amount of operating expenses for 2016:

Operating expenses for 2016=(Operating expenses for 2016 in income statement−Operating expenses for 2016 in operating results)=$1,500,000−$110,000=$1,390,000

Working note (7):

Calculate the amount of miscellaneous expenses for 2017:

Miscellaneous expenses for 2017 = Other item+Loss in 2017 =(−$200,000+$150,000)=($50,000)

Working note (8):

Calculate the amount of miscellaneous expenses for 2016:

Miscellaneous expenses for 2016 = [(Other item+Loss in 2016)−Gain in 2016]=[($100,000+$60,000)−$250,000]=($90,000)

Working note (9):

Calculate income/loss from operations of discontinued division for 2017:

Income/loss from operations of discontinued division for 2017}={[ (Sales in June operating results+ Sales for December operating results)−(Cost of goods sold in June operating results+Cost of goods sold for December operating results)−(Operating expenses in June operating results−Operating expenses for December operating results)]×70%}={[($400,000+$200,000)−($320,000+$300,000)−($180,000+$100,000)×70%]}={($600,000−$620,000−$280,000)×70%}=($210,000)

Working note (10):

Calculate income/loss from operations of discontinued division for 2016:

Income/loss fromoperations of discontinued division for 2016 }=[ (Sales for 2016 in operating results−Cost of goods sold for 2016 in operating results−Operating expenses for 2016 in operating results)×70%]=[($700,000−$290,000−$110,000)×70%]=$210,000

Working note (11):

Calculate loss on write-down of held-for-sale backscratcher:

Loss on write-down of held-for-sale backscratcher for 2017 }={[(Fair value of assets−Fair value of liabilities)−(Book value of assets−Book value of liabilities)]×70%}={[($620,000−$510,000)−($720,000−$450,000)]×70%}=[($110,000−$270,000)×70%]=($112,000)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Chapter 5, Problem 9P

To determine

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Expert Solution & Answer

Explanation of Solution

Horizontal analysis of financial statements: In horizontal analysis of financial statement, the amount of each item of the current period’s financial statement is compared with the previous period’s financial statement. The amount of each item increased or decreased in the current financial statement, and its respective percentage can be computed by taking the previous period statement as the base. This analysis is also known as trend analysis. The horizontal analysis percentage is calculated by using the given formula:

Horizontal analysis percentage}=Current year−Previous yearBase year ×100

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Company T
Comparative Income Statement
For the Year Ended December 31
Particulars	2017	2016
	Amount ($)	Amount ($)
Sales	(1) $2,900,000	(2) $3,900,000
Cost of goods sold	(3) ($980,000)	(4) ($2,310,000)
Gross profit	$1,920,000	$1,590,000
Operating expenses	(5) ($1,020,000)	(6) ($1,390,000)
Operating income	$900,000	$200,000
Other item:
Loss from obsolescence inventory	($150,000)	$0
Unusual loss	$0	($60,000)
Unusual gain		$250,000
Miscellaneous	(7) ($50,000)	(8) ($90,000)
Pretax income from continuing operation	$700,000	$300,000
Less: Income tax expense	($210,000)	($90,000)

Result from discontinuing operations:
Income (loss) from operations of discontinued division	(9) ($210,000)	(10) $210,000
Loss on write-down of held-for-sale backscratcher	(11) ($112,000)	$0
Net income	$168,000	$420,000

Table (1)

Working note (1):

Calculate the amount of sales for 2017:

Sales for 2017 = (Sales for 2017 in income statement−Sales in June operating results−Sales for December operating results)=$3,500,000−$400,000−$200,000=$2,900,000

Working note (2):

Calculate the amount of sales for 2016:

Sales for 2016 = (Sales for 2016 in income statement−Sales for 2016 in operating results)=$4,600,000−$700,000=$3,900,000

Working note (3):

Calculate the amount of cost of goods sold for 2017:

Cost of goods sold for 2017 = (Cost of goods sold for 2017 in income statement−Cost of goods sold in June operating results−Cost of goods sold for December operating results)=$1,600,000−$320,000−$300,000=$980,000

Working note (4):

Calculate the amount of cost of goods sold for 2016:

Cost of goods sold for 2016 = (Cost of goods sold for 2016 in income statement−Cost of goods sold for 2016 in operating results)=$2,600,000−$290,000=$2,310,000

Working note (5):

Calculate the amount of operating expenses for 2017:

Operating expenses for 2017 = (Operating expenses for 2017 in income statement−Operating expenses in June operating results−Operating expenses for December operating results)=$1,300,000−$180,000−$100,000=$1,020,000

Working note (6):

Calculate the amount of operating expenses for 2016:

Operating expenses for 2016=(Operating expenses for 2016 in income statement−Operating expenses for 2016 in operating results)=$1,500,000−$110,000=$1,390,000

Working note (7):

Calculate the amount of miscellaneous expenses for 2017:

Miscellaneous expenses for 2017 = Other item+Loss in 2017 =(−$200,000+$150,000)=($50,000)

Working note (8):

Calculate the amount of miscellaneous expenses for 2016:

Miscellaneous expenses for 2016 = [(Other item+Loss in 2016)−Gain in 2016]=[($100,000+$60,000)−$250,000]=($90,000)

Working note (9):

Calculate income/loss from operations of discontinued division for 2017:

Income/loss from operations of discontinued division for 2017}={[ (Sales in June operating results+ Sales for December operating results)−(Cost of goods sold in June operating results+Cost of goods sold for December operating results)−(Operating expenses in June operating results−Operating expenses for December operating results)]×70%}={[($400,000+$200,000)−($320,000+$300,000)−($180,000+$100,000)×70%]}={($600,000−$620,000−$280,000)×70%}=($210,000)

Working note (10):

Calculate income/loss from operations of discontinued division for 2016:

Income/loss fromoperations of discontinued division for 2016 }=[ (Sales for 2016 in operating results−Cost of goods sold for 2016 in operating results−Operating expenses for 2016 in operating results)×70%]=[($700,000−$290,000−$110,000)×70%]=$210,000

Working note (11):

Calculate loss on write-down of held-for-sale backscratcher:

Loss on write-down of held-for-sale backscratcher for 2017 }={[(Fair value of assets−Fair value of liabilities)−(Book value of assets−Book value of liabilities)]×70%}={[($620,000−$510,000)−($720,000−$450,000)]×70%}=[($110,000−$270,000)×70%]=($112,000)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Chapter 5, Problem 9P

To determine

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Expert Solution & Answer

Explanation of Solution

Horizontal analysis of financial statements: In horizontal analysis of financial statement, the amount of each item of the current period’s financial statement is compared with the previous period’s financial statement. The amount of each item increased or decreased in the current financial statement, and its respective percentage can be computed by taking the previous period statement as the base. This analysis is also known as trend analysis. The horizontal analysis percentage is calculated by using the given formula:

Horizontal analysis percentage}=Current year−Previous yearBase year ×100

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Company T
Comparative Income Statement
For the Year Ended December 31
Particulars	2017	2016
	Amount ($)	Amount ($)
Sales	(1) $2,900,000	(2) $3,900,000
Cost of goods sold	(3) ($980,000)	(4) ($2,310,000)
Gross profit	$1,920,000	$1,590,000
Operating expenses	(5) ($1,020,000)	(6) ($1,390,000)
Operating income	$900,000	$200,000
Other item:
Loss from obsolescence inventory	($150,000)	$0
Unusual loss	$0	($60,000)
Unusual gain		$250,000
Miscellaneous	(7) ($50,000)	(8) ($90,000)
Pretax income from continuing operation	$700,000	$300,000
Less: Income tax expense	($210,000)	($90,000)

Result from discontinuing operations:
Income (loss) from operations of discontinued division	(9) ($210,000)	(10) $210,000
Loss on write-down of held-for-sale backscratcher	(11) ($112,000)	$0
Net income	$168,000	$420,000

Table (1)

Working note (1):

Calculate the amount of sales for 2017:

Sales for 2017 = (Sales for 2017 in income statement−Sales in June operating results−Sales for December operating results)=$3,500,000−$400,000−$200,000=$2,900,000

Working note (2):

Calculate the amount of sales for 2016:

Sales for 2016 = (Sales for 2016 in income statement−Sales for 2016 in operating results)=$4,600,000−$700,000=$3,900,000

Working note (3):

Calculate the amount of cost of goods sold for 2017:

Cost of goods sold for 2017 = (Cost of goods sold for 2017 in income statement−Cost of goods sold in June operating results−Cost of goods sold for December operating results)=$1,600,000−$320,000−$300,000=$980,000

Working note (4):

Calculate the amount of cost of goods sold for 2016:

Cost of goods sold for 2016 = (Cost of goods sold for 2016 in income statement−Cost of goods sold for 2016 in operating results)=$2,600,000−$290,000=$2,310,000

Working note (5):

Calculate the amount of operating expenses for 2017:

Operating expenses for 2017 = (Operating expenses for 2017 in income statement−Operating expenses in June operating results−Operating expenses for December operating results)=$1,300,000−$180,000−$100,000=$1,020,000

Working note (6):

Calculate the amount of operating expenses for 2016:

Operating expenses for 2016=(Operating expenses for 2016 in income statement−Operating expenses for 2016 in operating results)=$1,500,000−$110,000=$1,390,000

Working note (7):

Calculate the amount of miscellaneous expenses for 2017:

Miscellaneous expenses for 2017 = Other item+Loss in 2017 =(−$200,000+$150,000)=($50,000)

Working note (8):

Calculate the amount of miscellaneous expenses for 2016:

Miscellaneous expenses for 2016 = [(Other item+Loss in 2016)−Gain in 2016]=[($100,000+$60,000)−$250,000]=($90,000)

Working note (9):

Calculate income/loss from operations of discontinued division for 2017:

Income/loss from operations of discontinued division for 2017}={[ (Sales in June operating results+ Sales for December operating results)−(Cost of goods sold in June operating results+Cost of goods sold for December operating results)−(Operating expenses in June operating results−Operating expenses for December operating results)]×70%}={[($400,000+$200,000)−($320,000+$300,000)−($180,000+$100,000)×70%]}={($600,000−$620,000−$280,000)×70%}=($210,000)

Working note (10):

Calculate income/loss from operations of discontinued division for 2016:

Income/loss fromoperations of discontinued division for 2016 }=[ (Sales for 2016 in operating results−Cost of goods sold for 2016 in operating results−Operating expenses for 2016 in operating results)×70%]=[($700,000−$290,000−$110,000)×70%]=$210,000

Working note (11):

Calculate loss on write-down of held-for-sale backscratcher:

Loss on write-down of held-for-sale backscratcher for 2017 }={[(Fair value of assets−Fair value of liabilities)−(Book value of assets−Book value of liabilities)]×70%}={[($620,000−$510,000)−($720,000−$450,000)]×70%}=[($110,000−$270,000)×70%]=($112,000)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 5, Problem 9P

To determine

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Expert Solution & Answer

Explanation of Solution

Horizontal analysis of financial statements: In horizontal analysis of financial statement, the amount of each item of the current period’s financial statement is compared with the previous period’s financial statement. The amount of each item increased or decreased in the current financial statement, and its respective percentage can be computed by taking the previous period statement as the base. This analysis is also known as trend analysis. The horizontal analysis percentage is calculated by using the given formula:

Horizontal analysis percentage}=Current year−Previous yearBase year ×100

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Company T
Comparative Income Statement
For the Year Ended December 31
Particulars	2017	2016
	Amount ($)	Amount ($)
Sales	(1) $2,900,000	(2) $3,900,000
Cost of goods sold	(3) ($980,000)	(4) ($2,310,000)
Gross profit	$1,920,000	$1,590,000
Operating expenses	(5) ($1,020,000)	(6) ($1,390,000)
Operating income	$900,000	$200,000
Other item:
Loss from obsolescence inventory	($150,000)	$0
Unusual loss	$0	($60,000)
Unusual gain		$250,000
Miscellaneous	(7) ($50,000)	(8) ($90,000)
Pretax income from continuing operation	$700,000	$300,000
Less: Income tax expense	($210,000)	($90,000)

Result from discontinuing operations:
Income (loss) from operations of discontinued division	(9) ($210,000)	(10) $210,000
Loss on write-down of held-for-sale backscratcher	(11) ($112,000)	$0
Net income	$168,000	$420,000

Table (1)

Working note (1):

Calculate the amount of sales for 2017:

Sales for 2017 = (Sales for 2017 in income statement−Sales in June operating results−Sales for December operating results)=$3,500,000−$400,000−$200,000=$2,900,000

Working note (2):

Calculate the amount of sales for 2016:

Sales for 2016 = (Sales for 2016 in income statement−Sales for 2016 in operating results)=$4,600,000−$700,000=$3,900,000

Working note (3):

Calculate the amount of cost of goods sold for 2017:

Cost of goods sold for 2017 = (Cost of goods sold for 2017 in income statement−Cost of goods sold in June operating results−Cost of goods sold for December operating results)=$1,600,000−$320,000−$300,000=$980,000

Working note (4):

Calculate the amount of cost of goods sold for 2016:

Cost of goods sold for 2016 = (Cost of goods sold for 2016 in income statement−Cost of goods sold for 2016 in operating results)=$2,600,000−$290,000=$2,310,000

Working note (5):

Calculate the amount of operating expenses for 2017:

Operating expenses for 2017 = (Operating expenses for 2017 in income statement−Operating expenses in June operating results−Operating expenses for December operating results)=$1,300,000−$180,000−$100,000=$1,020,000

Working note (6):

Calculate the amount of operating expenses for 2016:

Operating expenses for 2016=(Operating expenses for 2016 in income statement−Operating expenses for 2016 in operating results)=$1,500,000−$110,000=$1,390,000

Working note (7):

Calculate the amount of miscellaneous expenses for 2017:

Miscellaneous expenses for 2017 = Other item+Loss in 2017 =(−$200,000+$150,000)=($50,000)

Working note (8):

Calculate the amount of miscellaneous expenses for 2016:

Miscellaneous expenses for 2016 = [(Other item+Loss in 2016)−Gain in 2016]=[($100,000+$60,000)−$250,000]=($90,000)

Working note (9):

Calculate income/loss from operations of discontinued division for 2017:

Income/loss from operations of discontinued division for 2017}={[ (Sales in June operating results+ Sales for December operating results)−(Cost of goods sold in June operating results+Cost of goods sold for December operating results)−(Operating expenses in June operating results−Operating expenses for December operating results)]×70%}={[($400,000+$200,000)−($320,000+$300,000)−($180,000+$100,000)×70%]}={($600,000−$620,000−$280,000)×70%}=($210,000)

Working note (10):

Calculate income/loss from operations of discontinued division for 2016:

Income/loss fromoperations of discontinued division for 2016 }=[ (Sales for 2016 in operating results−Cost of goods sold for 2016 in operating results−Operating expenses for 2016 in operating results)×70%]=[($700,000−$290,000−$110,000)×70%]=$210,000

Working note (11):

Calculate loss on write-down of held-for-sale backscratcher:

Loss on write-down of held-for-sale backscratcher for 2017 }={[(Fair value of assets−Fair value of liabilities)−(Book value of assets−Book value of liabilities)]×70%}={[($620,000−$510,000)−($720,000−$450,000)]×70%}=[($110,000−$270,000)×70%]=($112,000)

Answer 6

Chapter 5, Problem 9P

To determine

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Expert Solution & Answer

Explanation of Solution

Horizontal analysis of financial statements: In horizontal analysis of financial statement, the amount of each item of the current period’s financial statement is compared with the previous period’s financial statement. The amount of each item increased or decreased in the current financial statement, and its respective percentage can be computed by taking the previous period statement as the base. This analysis is also known as trend analysis. The horizontal analysis percentage is calculated by using the given formula:

Horizontal analysis percentage}=Current year−Previous yearBase year ×100

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Company T
Comparative Income Statement
For the Year Ended December 31
Particulars	2017	2016
	Amount ($)	Amount ($)
Sales	(1) $2,900,000	(2) $3,900,000
Cost of goods sold	(3) ($980,000)	(4) ($2,310,000)
Gross profit	$1,920,000	$1,590,000
Operating expenses	(5) ($1,020,000)	(6) ($1,390,000)
Operating income	$900,000	$200,000
Other item:
Loss from obsolescence inventory	($150,000)	$0
Unusual loss	$0	($60,000)
Unusual gain		$250,000
Miscellaneous	(7) ($50,000)	(8) ($90,000)
Pretax income from continuing operation	$700,000	$300,000
Less: Income tax expense	($210,000)	($90,000)

Result from discontinuing operations:
Income (loss) from operations of discontinued division	(9) ($210,000)	(10) $210,000
Loss on write-down of held-for-sale backscratcher	(11) ($112,000)	$0
Net income	$168,000	$420,000

Table (1)

Working note (1):

Calculate the amount of sales for 2017:

Sales for 2017 = (Sales for 2017 in income statement−Sales in June operating results−Sales for December operating results)=$3,500,000−$400,000−$200,000=$2,900,000

Working note (2):

Calculate the amount of sales for 2016:

Sales for 2016 = (Sales for 2016 in income statement−Sales for 2016 in operating results)=$4,600,000−$700,000=$3,900,000

Working note (3):

Calculate the amount of cost of goods sold for 2017:

Cost of goods sold for 2017 = (Cost of goods sold for 2017 in income statement−Cost of goods sold in June operating results−Cost of goods sold for December operating results)=$1,600,000−$320,000−$300,000=$980,000

Working note (4):

Calculate the amount of cost of goods sold for 2016:

Cost of goods sold for 2016 = (Cost of goods sold for 2016 in income statement−Cost of goods sold for 2016 in operating results)=$2,600,000−$290,000=$2,310,000

Working note (5):

Calculate the amount of operating expenses for 2017:

Operating expenses for 2017 = (Operating expenses for 2017 in income statement−Operating expenses in June operating results−Operating expenses for December operating results)=$1,300,000−$180,000−$100,000=$1,020,000

Working note (6):

Calculate the amount of operating expenses for 2016:

Operating expenses for 2016=(Operating expenses for 2016 in income statement−Operating expenses for 2016 in operating results)=$1,500,000−$110,000=$1,390,000

Working note (7):

Calculate the amount of miscellaneous expenses for 2017:

Miscellaneous expenses for 2017 = Other item+Loss in 2017 =(−$200,000+$150,000)=($50,000)

Working note (8):

Calculate the amount of miscellaneous expenses for 2016:

Miscellaneous expenses for 2016 = [(Other item+Loss in 2016)−Gain in 2016]=[($100,000+$60,000)−$250,000]=($90,000)

Working note (9):

Calculate income/loss from operations of discontinued division for 2017:

Income/loss from operations of discontinued division for 2017}={[ (Sales in June operating results+ Sales for December operating results)−(Cost of goods sold in June operating results+Cost of goods sold for December operating results)−(Operating expenses in June operating results−Operating expenses for December operating results)]×70%}={[($400,000+$200,000)−($320,000+$300,000)−($180,000+$100,000)×70%]}={($600,000−$620,000−$280,000)×70%}=($210,000)

Working note (10):

Calculate income/loss from operations of discontinued division for 2016:

Income/loss fromoperations of discontinued division for 2016 }=[ (Sales for 2016 in operating results−Cost of goods sold for 2016 in operating results−Operating expenses for 2016 in operating results)×70%]=[($700,000−$290,000−$110,000)×70%]=$210,000

Working note (11):

Calculate loss on write-down of held-for-sale backscratcher:

Loss on write-down of held-for-sale backscratcher for 2017 }={[(Fair value of assets−Fair value of liabilities)−(Book value of assets−Book value of liabilities)]×70%}={[($620,000−$510,000)−($720,000−$450,000)]×70%}=[($110,000−$270,000)×70%]=($112,000)

Answer 7

Chapter 5, Problem 9P

To determine

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Answer 8

Expert Solution & Answer

Explanation of Solution

Horizontal analysis of financial statements: In horizontal analysis of financial statement, the amount of each item of the current period’s financial statement is compared with the previous period’s financial statement. The amount of each item increased or decreased in the current financial statement, and its respective percentage can be computed by taking the previous period statement as the base. This analysis is also known as trend analysis. The horizontal analysis percentage is calculated by using the given formula:

Horizontal analysis percentage}=Current year−Previous yearBase year ×100

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Company T
Comparative Income Statement
For the Year Ended December 31
Particulars	2017	2016
	Amount ($)	Amount ($)
Sales	(1) $2,900,000	(2) $3,900,000
Cost of goods sold	(3) ($980,000)	(4) ($2,310,000)
Gross profit	$1,920,000	$1,590,000
Operating expenses	(5) ($1,020,000)	(6) ($1,390,000)
Operating income	$900,000	$200,000
Other item:
Loss from obsolescence inventory	($150,000)	$0
Unusual loss	$0	($60,000)
Unusual gain		$250,000
Miscellaneous	(7) ($50,000)	(8) ($90,000)
Pretax income from continuing operation	$700,000	$300,000
Less: Income tax expense	($210,000)	($90,000)

Result from discontinuing operations:
Income (loss) from operations of discontinued division	(9) ($210,000)	(10) $210,000
Loss on write-down of held-for-sale backscratcher	(11) ($112,000)	$0
Net income	$168,000	$420,000

Table (1)

Working note (1):

Calculate the amount of sales for 2017:

Sales for 2017 = (Sales for 2017 in income statement−Sales in June operating results−Sales for December operating results)=$3,500,000−$400,000−$200,000=$2,900,000

Working note (2):

Calculate the amount of sales for 2016:

Sales for 2016 = (Sales for 2016 in income statement−Sales for 2016 in operating results)=$4,600,000−$700,000=$3,900,000

Working note (3):

Calculate the amount of cost of goods sold for 2017:

Cost of goods sold for 2017 = (Cost of goods sold for 2017 in income statement−Cost of goods sold in June operating results−Cost of goods sold for December operating results)=$1,600,000−$320,000−$300,000=$980,000

Working note (4):

Calculate the amount of cost of goods sold for 2016:

Cost of goods sold for 2016 = (Cost of goods sold for 2016 in income statement−Cost of goods sold for 2016 in operating results)=$2,600,000−$290,000=$2,310,000

Working note (5):

Calculate the amount of operating expenses for 2017:

Operating expenses for 2017 = (Operating expenses for 2017 in income statement−Operating expenses in June operating results−Operating expenses for December operating results)=$1,300,000−$180,000−$100,000=$1,020,000

Working note (6):

Calculate the amount of operating expenses for 2016:

Operating expenses for 2016=(Operating expenses for 2016 in income statement−Operating expenses for 2016 in operating results)=$1,500,000−$110,000=$1,390,000

Working note (7):

Calculate the amount of miscellaneous expenses for 2017:

Miscellaneous expenses for 2017 = Other item+Loss in 2017 =(−$200,000+$150,000)=($50,000)

Working note (8):

Calculate the amount of miscellaneous expenses for 2016:

Miscellaneous expenses for 2016 = [(Other item+Loss in 2016)−Gain in 2016]=[($100,000+$60,000)−$250,000]=($90,000)

Working note (9):

Calculate income/loss from operations of discontinued division for 2017:

Income/loss from operations of discontinued division for 2017}={[ (Sales in June operating results+ Sales for December operating results)−(Cost of goods sold in June operating results+Cost of goods sold for December operating results)−(Operating expenses in June operating results−Operating expenses for December operating results)]×70%}={[($400,000+$200,000)−($320,000+$300,000)−($180,000+$100,000)×70%]}={($600,000−$620,000−$280,000)×70%}=($210,000)

Working note (10):

Calculate income/loss from operations of discontinued division for 2016:

Income/loss fromoperations of discontinued division for 2016 }=[ (Sales for 2016 in operating results−Cost of goods sold for 2016 in operating results−Operating expenses for 2016 in operating results)×70%]=[($700,000−$290,000−$110,000)×70%]=$210,000

Working note (11):

Calculate loss on write-down of held-for-sale backscratcher:

Loss on write-down of held-for-sale backscratcher for 2017 }={[(Fair value of assets−Fair value of liabilities)−(Book value of assets−Book value of liabilities)]×70%}={[($620,000−$510,000)−($720,000−$450,000)]×70%}=[($110,000−$270,000)×70%]=($112,000)

Answer 9

Expert Solution & Answer

Answer 10

Expert Solution & Answer

Answer 11

Ch. 5 - In general, how does the income statement help...Ch. 5 - Prob. 2GI Ch. 5 - Define income under the capital maintenance...Ch. 5 - Prob. 4GI Ch. 5 - What is net income?Ch. 5 - What three things must a company determine to...Ch. 5 - Prob. 7GI Ch. 5 - Prob. 8GI Ch. 5 - Prob. 9GI Ch. 5 - Give an example and explanation for each of the...

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Videos

Prepare a corrected comparative income statement for the years 2017 and 2016 of Company T.

Explanation of Solution

Want to see more full solutions like this?

Chapter 5 Solutions