When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation. The consolidation entries needed to prepare consolidation balance sheet .

Question

Want to see more full solutions like this?

Answer 1

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 5, Problem 5.29P

a

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidation entries needed to prepare consolidation balance sheet.

a

Expert Solution

Explanation of Solution

Consolidation entries

Particulars	Debit $	Credit $
Investment in S Corporation	102,200
Cash		102,200
(Recorded initial investment in S Corp)

Elimination entries:
Common stock	40,000
Retained earnings	85,000
Investment in S Corporation		87,500
Non-controlling interest in net assets of S		37,500
(Elimination of beginning investment in S by reversal)

Inventory	6,000
Buildings & equipment	15,000
Investment in S Corporation		14,700
Non-controlling interest in net assets of S		6,300
(Reclassification of differential in assets)

Accounts payable	12,500
Accounts receivable		12,500
(Intercompany receivable and payable eliminated)

Accumulated depreciation	80,000
Building and equipment		80,000
(Depreciation on building and equipment recorded)

Initial investment recognized by debit entry in investment account
Beginning investment in S Eliminated by reversal

Investment in S Corporation: $87,500 = ($40,000 + $85,000) × .70

Non controlling interest in net assets of S : $37,500 = ($40,000 + $85,000) × .30

Excess differential reclassification

Inventory: $6,000 = $81,000 − $75,000

Buildings and equipment: $15,000 = ($185,000 − ($250,000 − $80,000)

Intercompany receivable and payable eliminated by setoff
Accumulated depreciation recognized

b

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidated worksheet for December 31, 20X4.

b

Expert Solution

Answer to Problem 5.29P

Net assets and liability/equity as per worksheet $938,800

Explanation of Solution

P and S

Consolidated balance sheet worksheet

December 31, 20X4

			Elimination
	P $	S $	Debit $	Credit $	Consolidation $
Cash	50,300	21,000			71,300
Accounts receivable	90,000	44,000		12,500	121,500
Inventory	130,000	75,000	6,000		211,000
Land	60,000	30,000			90,000
Buildings and equipment	410,000	250,000	15,000	80,000	595,000
Less: Accumulated depreciation	(150,000)	(80,000)	80,000		(150,000)
Investment in S Corp	102,200			87,500
				14,700
Total Assets	692,500	340,000	101,000	194,700	938,800

Accounts payable	152,500	35,000	12,500		175,000
Mortgage payable	250,000	180,000			430,000
Common stock	80,000	40,000	40,000		80,000
Retained earnings	210,000	85,000	85,000		210,000
Non-controlling in net assets S				37,500
				6,300	43,800
Total Liabilities & Equity	692,500	340,000	101,000	194,700	938,800

c

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidated balance sheet for December 31, 20X4

c

Expert Solution

Answer to Problem 5.29P

Net assets and liability/equity as per worksheet $938,800

Explanation of Solution

P and S

Consolidated balance sheet

December 31, 20X4

	$	$
Cash		71,300
Accounts receivable		121,500
Inventory		211,000
Land		90,000
Buildings and equipment	595,000
Less: Accumulated depreciation	(150,000)
		445,000
Total Assets		938,800

Accounts payable		175,000
Mortgage payable		430,000
Stockholders’ equity:
Common stock	80,000
Retained earnings	210,000
Total controlling interest	290,000
Non-controlling in net assets S	43,800
Total stockholders’ equity		333,800
Total Liabilities & Equity		938,800

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

Sp25 ACCT X CengageNOWv2 | Online teaching X exhibit 6.4.jpg 71x399) x + bw.com/ilrn/takeAssignment/takeAssignmentMain.do?inprogress=true FIFO perpetual inventory The beginning inventory at Dunne Co. and data on purchases and sales for a three-month period ending June 30 are Number Date Transaction of Units Per Unit Total Apr. 3 Inventory 25 $1,200 $30,000 8 Purchase 75 1,240 93,000 11 Sale 40 2,000 80,000 30 Sale 30 2,000 60,000 May 8 Purchase 60 1,260 75,600 10 Sale 50 2,000 100,000 19 Sale 20 2,000 40,000 < 28 Purchase 80 1,260 100,800 June 5 Sale 40 2,250 90,000 16 Sale 25 2,250 56,250 21 Purchase 35 1,264 44,240 28 Sale 44 2,250 99,000 Required: 1. Record the inventory, purchases, and cost of goods sold data in a perpetual inventory record similar to the one illust first-in, first-out method. Under FIFO, if units are in inventory at two different costs, enter the units with the LOWER un Check My Work 3 more Check My Work uses remaining Q Search hp

PLEASE HELP! NOTICE. THERE ARE FIVE CELLS ON THE LEFT SIDE TO FILL. THE DROPDOWN SHOWS THE OPTIONS FOR THESE CELLS.

Calm Ltd has the following data relating tò two investment projects, only one of which mayb e s e l e c t e d :The cost of capital is 10 per cent, and depreciation is calculated using straight line method.a . Calculate for each of the project:i. Average annual accounting rate of return on average capital investedi i . Net Present Valuei l l . I n t e r n a l R a t e o f Returnb. Discuss the relative merits of the methods of evaluation mentioned above in (a).Q.4a . In the context of process costing, discuss the following concepts briefly, i . Equivalent unitsNormal lossill. Abnormal lossi v. Joint productsV . By productsb . Discuss the different types of standard costing and objectives of standard costing.

Answer 2

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 5, Problem 5.29P

a

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidation entries needed to prepare consolidation balance sheet.

a

Expert Solution

Explanation of Solution

Consolidation entries

Particulars	Debit $	Credit $
Investment in S Corporation	102,200
Cash		102,200
(Recorded initial investment in S Corp)

Elimination entries:
Common stock	40,000
Retained earnings	85,000
Investment in S Corporation		87,500
Non-controlling interest in net assets of S		37,500
(Elimination of beginning investment in S by reversal)

Inventory	6,000
Buildings & equipment	15,000
Investment in S Corporation		14,700
Non-controlling interest in net assets of S		6,300
(Reclassification of differential in assets)

Accounts payable	12,500
Accounts receivable		12,500
(Intercompany receivable and payable eliminated)

Accumulated depreciation	80,000
Building and equipment		80,000
(Depreciation on building and equipment recorded)

Initial investment recognized by debit entry in investment account
Beginning investment in S Eliminated by reversal

Investment in S Corporation: $87,500 = ($40,000 + $85,000) × .70

Non controlling interest in net assets of S : $37,500 = ($40,000 + $85,000) × .30

Excess differential reclassification

Inventory: $6,000 = $81,000 − $75,000

Buildings and equipment: $15,000 = ($185,000 − ($250,000 − $80,000)

Intercompany receivable and payable eliminated by setoff
Accumulated depreciation recognized

b

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidated worksheet for December 31, 20X4.

b

Expert Solution

Answer to Problem 5.29P

Net assets and liability/equity as per worksheet $938,800

Explanation of Solution

P and S

Consolidated balance sheet worksheet

December 31, 20X4

			Elimination
	P $	S $	Debit $	Credit $	Consolidation $
Cash	50,300	21,000			71,300
Accounts receivable	90,000	44,000		12,500	121,500
Inventory	130,000	75,000	6,000		211,000
Land	60,000	30,000			90,000
Buildings and equipment	410,000	250,000	15,000	80,000	595,000
Less: Accumulated depreciation	(150,000)	(80,000)	80,000		(150,000)
Investment in S Corp	102,200			87,500
				14,700
Total Assets	692,500	340,000	101,000	194,700	938,800

Accounts payable	152,500	35,000	12,500		175,000
Mortgage payable	250,000	180,000			430,000
Common stock	80,000	40,000	40,000		80,000
Retained earnings	210,000	85,000	85,000		210,000
Non-controlling in net assets S				37,500
				6,300	43,800
Total Liabilities & Equity	692,500	340,000	101,000	194,700	938,800

c

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidated balance sheet for December 31, 20X4

c

Expert Solution

Answer to Problem 5.29P

Net assets and liability/equity as per worksheet $938,800

Explanation of Solution

P and S

Consolidated balance sheet

December 31, 20X4

	$	$
Cash		71,300
Accounts receivable		121,500
Inventory		211,000
Land		90,000
Buildings and equipment	595,000
Less: Accumulated depreciation	(150,000)
		445,000
Total Assets		938,800

Accounts payable		175,000
Mortgage payable		430,000
Stockholders’ equity:
Common stock	80,000
Retained earnings	210,000
Total controlling interest	290,000
Non-controlling in net assets S	43,800
Total stockholders’ equity		333,800
Total Liabilities & Equity		938,800

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 5, Problem 5.29P

a

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidation entries needed to prepare consolidation balance sheet.

a

Expert Solution

Explanation of Solution

Consolidation entries

Particulars	Debit $	Credit $
Investment in S Corporation	102,200
Cash		102,200
(Recorded initial investment in S Corp)

Elimination entries:
Common stock	40,000
Retained earnings	85,000
Investment in S Corporation		87,500
Non-controlling interest in net assets of S		37,500
(Elimination of beginning investment in S by reversal)

Inventory	6,000
Buildings & equipment	15,000
Investment in S Corporation		14,700
Non-controlling interest in net assets of S		6,300
(Reclassification of differential in assets)

Accounts payable	12,500
Accounts receivable		12,500
(Intercompany receivable and payable eliminated)

Accumulated depreciation	80,000
Building and equipment		80,000
(Depreciation on building and equipment recorded)

Initial investment recognized by debit entry in investment account
Beginning investment in S Eliminated by reversal

Investment in S Corporation: $87,500 = ($40,000 + $85,000) × .70

Non controlling interest in net assets of S : $37,500 = ($40,000 + $85,000) × .30

Excess differential reclassification

Inventory: $6,000 = $81,000 − $75,000

Buildings and equipment: $15,000 = ($185,000 − ($250,000 − $80,000)

Intercompany receivable and payable eliminated by setoff
Accumulated depreciation recognized

b

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidated worksheet for December 31, 20X4.

b

Expert Solution

Answer to Problem 5.29P

Net assets and liability/equity as per worksheet $938,800

Explanation of Solution

P and S

Consolidated balance sheet worksheet

December 31, 20X4

			Elimination
	P $	S $	Debit $	Credit $	Consolidation $
Cash	50,300	21,000			71,300
Accounts receivable	90,000	44,000		12,500	121,500
Inventory	130,000	75,000	6,000		211,000
Land	60,000	30,000			90,000
Buildings and equipment	410,000	250,000	15,000	80,000	595,000
Less: Accumulated depreciation	(150,000)	(80,000)	80,000		(150,000)
Investment in S Corp	102,200			87,500
				14,700
Total Assets	692,500	340,000	101,000	194,700	938,800

Accounts payable	152,500	35,000	12,500		175,000
Mortgage payable	250,000	180,000			430,000
Common stock	80,000	40,000	40,000		80,000
Retained earnings	210,000	85,000	85,000		210,000
Non-controlling in net assets S				37,500
				6,300	43,800
Total Liabilities & Equity	692,500	340,000	101,000	194,700	938,800

c

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidated balance sheet for December 31, 20X4

c

Expert Solution

Answer to Problem 5.29P

Net assets and liability/equity as per worksheet $938,800

Explanation of Solution

P and S

Consolidated balance sheet

December 31, 20X4

	$	$
Cash		71,300
Accounts receivable		121,500
Inventory		211,000
Land		90,000
Buildings and equipment	595,000
Less: Accumulated depreciation	(150,000)
		445,000
Total Assets		938,800

Accounts payable		175,000
Mortgage payable		430,000
Stockholders’ equity:
Common stock	80,000
Retained earnings	210,000
Total controlling interest	290,000
Non-controlling in net assets S	43,800
Total stockholders’ equity		333,800
Total Liabilities & Equity		938,800

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Definition Definition Financial statement that provides a snapshot of an organization's financial position at a specific point in time. It summarizes a company's assets, liabilities, and shareholder's equity, detailing what the company owns, what it owes, and what is left over for its owners. The balance sheet serves as a crucial tool to assess the financial health and stability of a company, as well as to help management make informed decisions about its future investments and financial obligations.

Chapter 5, Problem 5.29P

a

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidation entries needed to prepare consolidation balance sheet.

a

Expert Solution

Explanation of Solution

Consolidation entries

Particulars	Debit $	Credit $
Investment in S Corporation	102,200
Cash		102,200
(Recorded initial investment in S Corp)

Elimination entries:
Common stock	40,000
Retained earnings	85,000
Investment in S Corporation		87,500
Non-controlling interest in net assets of S		37,500
(Elimination of beginning investment in S by reversal)

Inventory	6,000
Buildings & equipment	15,000
Investment in S Corporation		14,700
Non-controlling interest in net assets of S		6,300
(Reclassification of differential in assets)

Accounts payable	12,500
Accounts receivable		12,500
(Intercompany receivable and payable eliminated)

Accumulated depreciation	80,000
Building and equipment		80,000
(Depreciation on building and equipment recorded)

Initial investment recognized by debit entry in investment account
Beginning investment in S Eliminated by reversal

Investment in S Corporation: $87,500 = ($40,000 + $85,000) × .70

Non controlling interest in net assets of S : $37,500 = ($40,000 + $85,000) × .30

Excess differential reclassification

Inventory: $6,000 = $81,000 − $75,000

Buildings and equipment: $15,000 = ($185,000 − ($250,000 − $80,000)

Intercompany receivable and payable eliminated by setoff
Accumulated depreciation recognized

b

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidated worksheet for December 31, 20X4.

b

Expert Solution

Answer to Problem 5.29P

Net assets and liability/equity as per worksheet $938,800

Explanation of Solution

P and S

Consolidated balance sheet worksheet

December 31, 20X4

			Elimination
	P $	S $	Debit $	Credit $	Consolidation $
Cash	50,300	21,000			71,300
Accounts receivable	90,000	44,000		12,500	121,500
Inventory	130,000	75,000	6,000		211,000
Land	60,000	30,000			90,000
Buildings and equipment	410,000	250,000	15,000	80,000	595,000
Less: Accumulated depreciation	(150,000)	(80,000)	80,000		(150,000)
Investment in S Corp	102,200			87,500
				14,700
Total Assets	692,500	340,000	101,000	194,700	938,800

Accounts payable	152,500	35,000	12,500		175,000
Mortgage payable	250,000	180,000			430,000
Common stock	80,000	40,000	40,000		80,000
Retained earnings	210,000	85,000	85,000		210,000
Non-controlling in net assets S				37,500
				6,300	43,800
Total Liabilities & Equity	692,500	340,000	101,000	194,700	938,800

c

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidated balance sheet for December 31, 20X4

c

Expert Solution

Answer to Problem 5.29P

Net assets and liability/equity as per worksheet $938,800

Explanation of Solution

P and S

Consolidated balance sheet

December 31, 20X4

	$	$
Cash		71,300
Accounts receivable		121,500
Inventory		211,000
Land		90,000
Buildings and equipment	595,000
Less: Accumulated depreciation	(150,000)
		445,000
Total Assets		938,800

Accounts payable		175,000
Mortgage payable		430,000
Stockholders’ equity:
Common stock	80,000
Retained earnings	210,000
Total controlling interest	290,000
Non-controlling in net assets S	43,800
Total stockholders’ equity		333,800
Total Liabilities & Equity		938,800

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 5, Problem 5.29P

a

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidation entries needed to prepare consolidation balance sheet.

a

Expert Solution

Explanation of Solution

Consolidation entries

Particulars	Debit $	Credit $
Investment in S Corporation	102,200
Cash		102,200
(Recorded initial investment in S Corp)

Elimination entries:
Common stock	40,000
Retained earnings	85,000
Investment in S Corporation		87,500
Non-controlling interest in net assets of S		37,500
(Elimination of beginning investment in S by reversal)

Inventory	6,000
Buildings & equipment	15,000
Investment in S Corporation		14,700
Non-controlling interest in net assets of S		6,300
(Reclassification of differential in assets)

Accounts payable	12,500
Accounts receivable		12,500
(Intercompany receivable and payable eliminated)

Accumulated depreciation	80,000
Building and equipment		80,000
(Depreciation on building and equipment recorded)

Initial investment recognized by debit entry in investment account
Beginning investment in S Eliminated by reversal

Investment in S Corporation: $87,500 = ($40,000 + $85,000) × .70

Non controlling interest in net assets of S : $37,500 = ($40,000 + $85,000) × .30

Excess differential reclassification

Inventory: $6,000 = $81,000 − $75,000

Buildings and equipment: $15,000 = ($185,000 − ($250,000 − $80,000)

Intercompany receivable and payable eliminated by setoff
Accumulated depreciation recognized

b

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidated worksheet for December 31, 20X4.

b

Expert Solution

Answer to Problem 5.29P

Net assets and liability/equity as per worksheet $938,800

Explanation of Solution

P and S

Consolidated balance sheet worksheet

December 31, 20X4

			Elimination
	P $	S $	Debit $	Credit $	Consolidation $
Cash	50,300	21,000			71,300
Accounts receivable	90,000	44,000		12,500	121,500
Inventory	130,000	75,000	6,000		211,000
Land	60,000	30,000			90,000
Buildings and equipment	410,000	250,000	15,000	80,000	595,000
Less: Accumulated depreciation	(150,000)	(80,000)	80,000		(150,000)
Investment in S Corp	102,200			87,500
				14,700
Total Assets	692,500	340,000	101,000	194,700	938,800

Accounts payable	152,500	35,000	12,500		175,000
Mortgage payable	250,000	180,000			430,000
Common stock	80,000	40,000	40,000		80,000
Retained earnings	210,000	85,000	85,000		210,000
Non-controlling in net assets S				37,500
				6,300	43,800
Total Liabilities & Equity	692,500	340,000	101,000	194,700	938,800

c

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidated balance sheet for December 31, 20X4

c

Expert Solution

Answer to Problem 5.29P

Net assets and liability/equity as per worksheet $938,800

Explanation of Solution

P and S

Consolidated balance sheet

December 31, 20X4

	$	$
Cash		71,300
Accounts receivable		121,500
Inventory		211,000
Land		90,000
Buildings and equipment	595,000
Less: Accumulated depreciation	(150,000)
		445,000
Total Assets		938,800

Accounts payable		175,000
Mortgage payable		430,000
Stockholders’ equity:
Common stock	80,000
Retained earnings	210,000
Total controlling interest	290,000
Non-controlling in net assets S	43,800
Total stockholders’ equity		333,800
Total Liabilities & Equity		938,800

Answer 6

Chapter 5, Problem 5.29P

a

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidation entries needed to prepare consolidation balance sheet.

a

Expert Solution

Explanation of Solution

Consolidation entries

Particulars	Debit $	Credit $
Investment in S Corporation	102,200
Cash		102,200
(Recorded initial investment in S Corp)

Elimination entries:
Common stock	40,000
Retained earnings	85,000
Investment in S Corporation		87,500
Non-controlling interest in net assets of S		37,500
(Elimination of beginning investment in S by reversal)

Inventory	6,000
Buildings & equipment	15,000
Investment in S Corporation		14,700
Non-controlling interest in net assets of S		6,300
(Reclassification of differential in assets)

Accounts payable	12,500
Accounts receivable		12,500
(Intercompany receivable and payable eliminated)

Accumulated depreciation	80,000
Building and equipment		80,000
(Depreciation on building and equipment recorded)

Initial investment recognized by debit entry in investment account
Beginning investment in S Eliminated by reversal

Investment in S Corporation: $87,500 = ($40,000 + $85,000) × .70

Non controlling interest in net assets of S : $37,500 = ($40,000 + $85,000) × .30

Excess differential reclassification

Inventory: $6,000 = $81,000 − $75,000

Buildings and equipment: $15,000 = ($185,000 − ($250,000 − $80,000)

Intercompany receivable and payable eliminated by setoff
Accumulated depreciation recognized

Answer 7

Chapter 5, Problem 5.29P

a

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidation entries needed to prepare consolidation balance sheet.

Answer 8

a

Expert Solution

Explanation of Solution

Consolidation entries

Particulars	Debit $	Credit $
Investment in S Corporation	102,200
Cash		102,200
(Recorded initial investment in S Corp)

Elimination entries:
Common stock	40,000
Retained earnings	85,000
Investment in S Corporation		87,500
Non-controlling interest in net assets of S		37,500
(Elimination of beginning investment in S by reversal)

Inventory	6,000
Buildings & equipment	15,000
Investment in S Corporation		14,700
Non-controlling interest in net assets of S		6,300
(Reclassification of differential in assets)

Accounts payable	12,500
Accounts receivable		12,500
(Intercompany receivable and payable eliminated)

Accumulated depreciation	80,000
Building and equipment		80,000
(Depreciation on building and equipment recorded)

Initial investment recognized by debit entry in investment account
Beginning investment in S Eliminated by reversal

Investment in S Corporation: $87,500 = ($40,000 + $85,000) × .70

Non controlling interest in net assets of S : $37,500 = ($40,000 + $85,000) × .30

Excess differential reclassification

Inventory: $6,000 = $81,000 − $75,000

Buildings and equipment: $15,000 = ($185,000 − ($250,000 − $80,000)

Intercompany receivable and payable eliminated by setoff
Accumulated depreciation recognized

Answer 9

a

Expert Solution

Answer 10

a

Expert Solution

Answer 11

Expert Solution

Answer 12

b

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidated worksheet for December 31, 20X4.

b

Expert Solution

Answer to Problem 5.29P

Net assets and liability/equity as per worksheet $938,800

Explanation of Solution

P and S

Consolidated balance sheet worksheet

December 31, 20X4

			Elimination
	P $	S $	Debit $	Credit $	Consolidation $
Cash	50,300	21,000			71,300
Accounts receivable	90,000	44,000		12,500	121,500
Inventory	130,000	75,000	6,000		211,000
Land	60,000	30,000			90,000
Buildings and equipment	410,000	250,000	15,000	80,000	595,000
Less: Accumulated depreciation	(150,000)	(80,000)	80,000		(150,000)
Investment in S Corp	102,200			87,500
				14,700
Total Assets	692,500	340,000	101,000	194,700	938,800

Accounts payable	152,500	35,000	12,500		175,000
Mortgage payable	250,000	180,000			430,000
Common stock	80,000	40,000	40,000		80,000
Retained earnings	210,000	85,000	85,000		210,000
Non-controlling in net assets S				37,500
				6,300	43,800
Total Liabilities & Equity	692,500	340,000	101,000	194,700	938,800

Answer 13

b

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidated worksheet for December 31, 20X4.

Answer 14

b

Expert Solution

Answer to Problem 5.29P

Net assets and liability/equity as per worksheet $938,800

Answer 15

b

Expert Solution

Answer 16

b

Expert Solution

Answer 17

Expert Solution

Answer 18

Explanation of Solution

P and S

Consolidated balance sheet worksheet

December 31, 20X4

			Elimination
	P $	S $	Debit $	Credit $	Consolidation $
Cash	50,300	21,000			71,300
Accounts receivable	90,000	44,000		12,500	121,500
Inventory	130,000	75,000	6,000		211,000
Land	60,000	30,000			90,000
Buildings and equipment	410,000	250,000	15,000	80,000	595,000
Less: Accumulated depreciation	(150,000)	(80,000)	80,000		(150,000)
Investment in S Corp	102,200			87,500
				14,700
Total Assets	692,500	340,000	101,000	194,700	938,800

Accounts payable	152,500	35,000	12,500		175,000
Mortgage payable	250,000	180,000			430,000
Common stock	80,000	40,000	40,000		80,000
Retained earnings	210,000	85,000	85,000		210,000
Non-controlling in net assets S				37,500
				6,300	43,800
Total Liabilities & Equity	692,500	340,000	101,000	194,700	938,800

Answer 19

c

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidated balance sheet for December 31, 20X4

c

Expert Solution

Answer to Problem 5.29P

Net assets and liability/equity as per worksheet $938,800

Explanation of Solution

P and S

Consolidated balance sheet

December 31, 20X4

	$	$
Cash		71,300
Accounts receivable		121,500
Inventory		211,000
Land		90,000
Buildings and equipment	595,000
Less: Accumulated depreciation	(150,000)
		445,000
Total Assets		938,800

Accounts payable		175,000
Mortgage payable		430,000
Stockholders’ equity:
Common stock	80,000
Retained earnings	210,000
Total controlling interest	290,000
Non-controlling in net assets S	43,800
Total stockholders’ equity		333,800
Total Liabilities & Equity		938,800

Answer 20

c

To determine

Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.

The consolidated balance sheet for December 31, 20X4

Answer 21

c

Expert Solution

Answer to Problem 5.29P

Net assets and liability/equity as per worksheet $938,800

Answer 22

c

Expert Solution

Answer 23

c

Expert Solution

Answer 24

Expert Solution

Answer 25

Explanation of Solution

P and S

Consolidated balance sheet

December 31, 20X4

	$	$
Cash		71,300
Accounts receivable		121,500
Inventory		211,000
Land		90,000
Buildings and equipment	595,000
Less: Accumulated depreciation	(150,000)
		445,000
Total Assets		938,800

Accounts payable		175,000
Mortgage payable		430,000
Stockholders’ equity:
Common stock	80,000
Retained earnings	210,000
Total controlling interest	290,000
Non-controlling in net assets S	43,800
Total stockholders’ equity		333,800
Total Liabilities & Equity		938,800