[This is a variation of E 5–25 focusing on journal entries.]
On July 1, 2018, the Foster Company sold inventory to the Slate Corporation for $300,000. Terms of the sale called for a down payment of $75,000 and three annual installments of $75,000 due on each July 1, beginning July 1, 2019. Each installment also will include interest on the unpaid balance applying an appropriate interest rate. The inventory cost Foster $120,000. The company uses the perpetual inventory system.
Required:
1. Prepare the necessary journal entries for 2018 and 2019 assuming revenue recognition upon delivery. Ignore interest charges.
2. Repeat requirement 1 applying the installment sales method.
3. Repeat requirement 1 applying the cost recovery method.
Requirement – 1
The revenue recognition principle
The revenue recognition principle refers to the revenue that should be recognized in the time period, when the performance obligation (sales or services) of the company is completed.
Installment sales method:
Under the installment sales, the revenue and costs are recognized only when the payment of cash is received from customer. Two composed components are involved in the each payment of cash, and components of sales are as follows:
- Partial recovery of the cost from sales
- Component of gross profit
These components are determined by the percentage of gross profit.
Cost recovery method:
Under the cost recovery method, gross profit is recognized when the cost of the sales is recovered. Where there is an extremely high degree of uncertainty in the installment sales, this method can be used.
Rules of Debit and Credit:
Following rules are followed for debiting and crediting different accounts while they occur in business transactions:
- Debit, all increase in assets, expenses and dividends, all decrease in liabilities, revenues and stockholders’ equities.
- Credit, all increase in liabilities, revenues, and stockholders’ equities, all decrease in assets, expenses.
To prepare: The journal entries for 2018 and 2019 assuming revenue recognition upon delivery.
Explanation of Solution
In the year 2018 (Revenue recognition upon delivery)
Date | Account Title and Explanation | Post Ref. | Debit | Credit |
Installment receivables | $300,000 | |||
Sales revenue | $300,000 | |||
(To record installment sales) |
Table (1)
- Installment receivable is a liability. There is a decrease in asset value. Therefore, it is debited.
- Inventory and deferred gross profits are assets. There is a decrease in assets value. Therefore, it is credited.
Date | Account Title and Explanation | Post Ref. | Debit | Credit |
Cost of goods sold | $120,000 | |||
Inventory | $120,000 | |||
(To record cost of installment sales) |
Table (2)
- Cost of goods sold is an expense. There is a decrease in liability value. Therefore, it is debited.
- Inventory is an asset. There is a decrease in assets value. Therefore, it is credited.
Date | Account Title and Explanation | Post Ref. | Debit | Credit |
Cash | $75,000 | |||
Installment receivables | $75,000 | |||
(To record cash collections from installment sales) |
Table (3)
- Cash is an asset. There is an increase in asset value. Therefore, it is debited.
- Installment receivable is a liability. There is an increase in liability value. Therefore, it is credited.
In the year 2019 (Revenue recognition upon delivery)
Date | Account Title and Explanation | Post Ref. | Debit | Credit |
Cash | $75,000 | |||
Installment receivables | $75,000 | |||
(To record cash collections from installment sales) |
Table (4)
- Cash is an asset. There is an increase in asset value. Therefore, it is debited.
- Installment receivable is a liability. There is an increase in liability value. Therefore, it is credited.
Requirement – 2
To prepare: The journal entries for 2018 and 2019 assuming revenue recognized under installment sales method.
Explanation of Solution
In the year 2018 (Installment sales method)
Date | Account Title and Explanation | Post Ref. | Debit | Credit |
Installment receivables | $300,000 | |||
Inventory | $120,000 | |||
Deferred gross profit | $180,000 | |||
(To record installment sales) |
Table (5)
- Installment receivable is a liability. There is a decrease in asset value. Therefore, it is debited.
- Inventory and deferred gross profits are assets. There is a decrease in assets value. Therefore, it is credited.
Date | Account Title and Explanation | Post Ref. | Debit | Credit |
Cash | $75,000 | |||
Installment receivables | $75,000 | |||
(To record cash collections from installment sales) |
Table (6)
- Cash is an asset. There is an increase in asset value. Therefore, it is debited.
- Installment receivable is a liability. There is an increase in liability value. Therefore, it is credited.
Date | Account Title and Explanation | Post Ref. | Debit | Credit |
Deferred gross profit | $45,000 | |||
Realized gross profit | $45,000 | |||
(To record gross profit recognize from installment sales) |
Table (7)
- Deferred gross profits are assets. There is an increase in assets value. Therefore, it is debited.
- Realized gross profit is a liability. There is an increase in liability value. Therefore, it is credited.
In the year 2019 (Installment sales method)
Date | Account Title and Explanation | Post Ref. | Debit | Credit |
Cash | $75,000 | |||
Installment receivables | $75,000 | |||
(To record cash collections from installment sales) |
Table (8)
- Cash is an asset. There is an increase in asset value. Therefore, it is debited.
- Installment receivable is a liability. There is an increase in liability value. Therefore, it is credited.
Date | Account Title and Explanation | Post Ref. | Debit | Credit |
Deferred gross profit | $45,000 | |||
Realized gross profit | $45,000 | |||
(To record gross profit recognize from installment sales) |
Table (9)
- Deferred gross profits are assets. There is an increase in assets value. Therefore, it is debited.
- Realized gross profit is a liability. There is an increase in liability value. Therefore, it is credited.
Requirement – 3
To prepare: The journal entries for 2018 and 2019 assuming revenue recognized under cost recovery method.
Explanation of Solution
In the year 2018 (Cost recovery method)
Date | Account Title and Explanation | Post Ref. | Debit | Credit |
Installment receivables | $300,000 | |||
Inventory | $120,000 | |||
Deferred gross profit | $180,000 | |||
(To record installment sales) |
Table (10)
- Installment receivable is a liability. There is a decrease in asset value. Therefore, it is debited.
- Inventory and deferred gross profits are assets. There is a decrease in assets value. Therefore, it is credited.
Date | Account Title and Explanation | Post Ref. | Debit | Credit |
Cash | $75,000 | |||
Installment receivables | $75,000 | |||
(To record cash collections from installment sales) |
Table (11)
- Cash is an asset. There is an increase in asset value. Therefore, it is debited.
- Installment receivable is a liability. There is an increase in liability value. Therefore, it is credited.
In the year 2019 (Cost recovery method)
Date | Account Title and Explanation | Post Ref. | Debit | Credit |
Cash | $75,000 | |||
Installment receivables | $75,000 | |||
(To record cash collections from installment sales) |
Table (12)
- Cash is an asset. There is an increase in asset value. Therefore, it is debited.
- Installment receivable is a liability. There is an increase in liability value. Therefore, it is credited.
Date | Account Title and Explanation | Post Ref. | Debit | Credit |
Deferred gross profit | $30,000 | |||
Realized gross profit | $30,000 | |||
(To record gross profit recognize from installment sales) |
Table (13)
- Deferred gross profits are assets. There is an increase in assets value. Therefore, it is debited.
- Realized gross profit is a liability. There is an increase in liability value. Therefore, it is credited.
Want to see more full solutions like this?
Chapter 5 Solutions
INTERMEDIATE ACCOUNTING (LL) W/CONNECT
- Spath Company borrows 75,000 by issuing a 4-year, noninterest-bearing note to a customer on January 1, 2019. In addition, Spath agrees to sell inventory to the customer at reduced prices over a 5-year period. Spaths incremental borrowing rate is 12%. The customer agrees to purchase an equal amount of inventory each year over the 5-year period so that a straight-line method of revenue recognition is appropriate. Required: Prepare the journal entries on Spaths books for 2019 and 2020. (Round answers to 2 decimal places.)arrow_forwardOn January 1, 2019, Park Company accepted a 36,000, non-interest-bearing, 3-year note from a major customer in exchange for used equipment. The equipment had originally cost Park 200,000 and had a book value of 20,000 on the date of the sale. At the 12% imputed interest rate for this type of loan, the present value of the note is 25,500 on January 1, 2019. Park uses the effective interest rate. What is the carrying value of the note receivable on Parks December 31, 2019, balance sheet? a. 28,560 b. 29,000 c. 32,500 d. 36,000arrow_forwardOn January 1, 2019, Boater Company issues a 20,000 non-interest-bearing, 5-year note for equipment. Neither the fair value of the note nor the equipment is determinable. Boaters incremental borrowing rate is 9%. The asset has a useful life of 7 years. Prepare the journal entry for Boater to record the issuance of the note on January 1.arrow_forward
- Hamlet Corporation purchases computer equipment at a price of 100,000 on January 1, 2019, paying 40,000 down and agreeing to pay the balance in three 20.000 annual instalments beginning December 31, 2019. It is not possible to value either the equipment or the 60,000 note directly; how-ever, Hamlet's incremental borrowing rate is 12%. Required: 1. Prepare a schedule to compute the interest expense and discount amortization on the note. 2. Prepare all the journal entries for Hamlet to record the issuance of the note, each annual interest expense, and the three annual installment payments.arrow_forwardNotes Receivable On January 1, 2019, Lisa Company sold machinery with a book value of 118,000 to Mark Company. Mark signed a 180,000 non-interest-bearing note, payable in three 60,000 annual installments on December 31, 2019, 2020, and 2021. The fair value of the machinery was 149,211.12 on the date of sale. The machinery had been purchased by Lisa at a cost of 160,000. Required: 1. Prepare all the journal entries on Lisas books for January 1, 2019, through December 31, 2021. 2. Prepare the notes receivable portion of Lisas balance sheet on December 31, 2019 and 2020.arrow_forwardOn January 1, 2019, Northfield Corporation becomes delinquent on a 100,000, 14% note to First National Bank, on which 16,651 of interest has accrued. On January 2, 2019, the bank agrees to restructure the note. It forgives the accrued interest, extends the repayment date to December 31, 2021, and reduces the interest rate to 10%. Required: Prepare a schedule for Northfield to compute the annual interest expense in regard to the preceding note for each year of the restructuring agreement.arrow_forward
- On January 1, 2018, King Inc. borrowed $150,000 and signed a 5-year, note payable with a 10% interest rate. Each annual payment is in the amount of $39,569 and payment is due each Dec. 31. What is the journal entry on Jan. 1 to record the cash received and on Dec. 31 to record the annual payment? (You will need to prepare the first row in the amortization table to determine the amounts.)arrow_forwardOn December 31, 2015, Malton Company acquired a computer from Hamilton Corporation by issuing a $600,000 zero-interest-bearing note, payable in full on December 31, 2019. Malton Company’s credit rating permits it to borrow funds from its several lines of credit at 10%. The computer is expected to have a 5-year life and a $70,000 residual value. Prepare the journal entry for the purchase on December 31, 2015 and any necessary adjusting entries relative to depreciation (use straight-line) and amortization on December 31, 2016.arrow_forwardSabonis Cosmetics Co. purchased machinery on December 31, 2019, paying $50,000 down and agreeing to pay the balance in four equal installments of $40,000 payable each December 31. An assumed interest of 8% is implicit in the purchase price. Instructions Prepare the journal entries that would be recorded for the purchase and for the payments and interest on the following dates. (Round answers to the nearest cent.) a. December 31, 2019. b. December 31, 2020. c. December 31, 2021. d. December 31, 2022. e. December 31, 2023.arrow_forward
- Marin Cosmetics Co. purchased machinery on December 31, 2019, paying $47,300 down and agreeing to pay the balance in four equal installments of $46,400 payable each December 31. An assumed interest of 8% is implicit in the purchase price. Prepare the journal entries that would be recorded for the purchase and for (1) the payments and (2) interest on the following dates. (Round answers to O decimal places, e.g. 38,548. If no entry is required, select "No Entry" for the account titles and enter O for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.) (a) December 31, 2019. (b) December 31, 2020. (c) December 31, 2021. (d) December 31, 2022. (e) December 31, 2023.arrow_forwardPlease show work with explanationsarrow_forwardStraight Industries purchased a large piece of equipment from Curvy Company on January 1, 2019. Straight Industries signed a note, agreeing to pay Curvy Company $370,000 for the equipment on December 31, 2019. The market rate of interest for similar notes was 10%. The present value of $370.000 discounted at 10% for four years was $252,715. On January 1, 2019, Straight Industries recorded the purchase with a debit to equipment for $252,715 and a credit to notes payable for $252,715. On Straight Industries' balance sheet for the year ended December 31, 2019, the book value of the liability for notes payable, including accrued interest would be closest to: Multiple Cholce $277,987. $289.715. $285,208. $287.408.arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningPrinciples of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax College