Fundamentals of Advanced Accounting
7th Edition
ISBN: 9781259722639
Author: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik
Publisher: McGraw-Hill Education
expand_more
expand_more
format_list_bulleted
Concept explainers
Question
Chapter 5, Problem 32P
a.
To determine
Prepare a schedule that calculates the Equity in Earnings of Company S account balance.
a.
Expert Solution
Explanation of Solution
The schedule that calculates the Equity in Earnings of Company S account balance is as follows:
Particulars | Amount |
Reported income of subsidiary | $ 230,000 |
Add: Unrealized profit of 2017 (1) | $ 35,000 |
Less: Unrealized profit of 2018 (2) | $ (40,000) |
Less: Amortization expense of 2018 | $ (70,000) |
Net income of subsidiary | $ 155,000 |
Percentage ownership of controlling interest | 80% |
Equity in earnings of Company S in 2018 | $ 124,000 |
Table: (1)
Working note:
Computation of unrealized gross profit:
2017:
2018:
b.
To determine
Prepare a worksheet to arrive at consolidated figures for external reporting purposes.
b.
Expert Solution
Explanation of Solution
The worksheet to arrive at consolidated figures for external reporting purposes:
Income statement | Company P | Company S | Debit | Credit | Non-controlling interest | Consolidated Balances |
Revenues | $ (1,740,000) | $ (950,000) | $ 300,000 | $ (2,390,000) | ||
Cost of goods sold | $ 820,000 | $ 500,000 | $ 40,000 | $ 35,000 | $ 1,025,000 | |
$ 300,000 | ||||||
| $ 104,000 | $ 85,000 | $ 189,000 | |||
Amortization expense | $ 220,000 | $ 120,000 | $ 70,000 | $ 410,000 | ||
Interest expense | $ 20,000 | $ 15,000 | $ 35,000 | |||
Equity in income of Company S | $ (124,000) | $ 124,000 | $ - | |||
Net income | $ (700,000) | $ (230,000) | ||||
Consolidated net income | $ (731,000) | |||||
Share of non-controlling interest in net income | $ (31,000) | $ 31,000 | ||||
Share of controlling interest in net income | $ (700,000) | |||||
Balance Sheet | ||||||
Cash | $ 535,000 | $ 115,000 | $ 650,000 | |||
| $ 575,000 | $ 215,000 | $ 790,000 | |||
Inventory | $ 990,000 | $ 800,000 | $ 40,000 | $ 1,750,000 | ||
Investment in Company S | $ 1,420,000 | $ - | $ 20,000 | $ 40,000 | $ - | |
$ 968,000 | ||||||
$ 348,000 | ||||||
$ 124,000 | ||||||
Building and equipment | $ 1,025,000 | $ 863,000 | $ 1,888,000 | |||
Patents | $ 950,000 | $ 107,000 | $ 210,000 | $ 70,000 | $ 1,197,000 | |
| $ - | $ 225,000 | $ 225,000 | |||
Total assets | $ 5,495,000 | $ 2,100,000 | $ 6,500,000 | |||
Accounts payable | $ (450,000) | $ (200,000) | $ (650,000) | |||
Notes payable | $ (545,000) | $ (450,000) | $ (995,000) | |||
Common stock | $ (900,000) | $ (800,000) | $ 800,000 | $ (900,000) | ||
Additional paid-in Capital | $ (300,000) | $ (100,000) | $ 100,000 | $ (300,000) | ||
| $ (3,300,000) | $ (550,000) | $ (3,300,000) | |||
Non-controlling interest in Company S | $ 242,000 | |||||
$ 87,000 | $(355,000) | $ (355,000) | ||||
Total liabilities and equity | $ (5,495,000) | $ (2,100,000) | $ (6,500,000) |
Table: (2)
Working note:
Statement of retained earnings | Company P | Company S | Debit | Credit | Non-controlling interest | Consolidated Balances |
Retained earnings on 01/01 | $ (2,800,000) | $ (345,000) | $ 310,000 | $ (2,800,000) | ||
$ 35,000 | ||||||
Net Income | $ (700,000) | $ (230,000) | $ (700,000) | |||
Dividends declared | $ 200,000 | $ 25,000 | D 20,000 | D 5,000 | $ 200,000 | |
Retained earnings on 31/12 | $ (3,300,000) | $ (550,000) | $ (3,300,000) |
Table: (3)
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
I need help with accounting question is correct answer
What was Sophia's gain realized on the sale of the land ?
???
Chapter 5 Solutions
Fundamentals of Advanced Accounting
Ch. 5 - Prob. 1QCh. 5 - Prob. 2QCh. 5 - Prob. 3QCh. 5 - Prob. 4QCh. 5 - Prob. 5QCh. 5 - Prob. 6QCh. 5 - Prob. 7QCh. 5 - Prob. 8QCh. 5 - Prob. 9QCh. 5 - Prob. 10Q
Ch. 5 - Prob. 11QCh. 5 - 12. Why does an intra-entity sale of a depreciable...Ch. 5 - Prob. 13QCh. 5 - Prob. 1PCh. 5 - Prob. 2PCh. 5 - Prob. 3PCh. 5 - Prob. 4PCh. 5 - Prob. 5PCh. 5 - 6. Use the same information as in problem (5)...Ch. 5 - Prob. 7PCh. 5 - Prob. 8PCh. 5 - Prob. 9PCh. 5 - Prob. 10PCh. 5 - Prob. 11PCh. 5 - Prob. 12PCh. 5 - Prob. 13PCh. 5 - Prob. 14PCh. 5 - Prob. 15PCh. 5 - Prob. 16PCh. 5 - Prob. 17PCh. 5 - Prob. 18PCh. 5 - Prob. 19PCh. 5 - Prob. 20PCh. 5 - Prob. 21PCh. 5 - Prob. 22PCh. 5 - Prob. 23PCh. 5 - Prob. 24PCh. 5 - Prob. 25PCh. 5 - Prob. 26PCh. 5 - Prob. 27PCh. 5 - Prob. 28PCh. 5 - Prob. 29PCh. 5 - Prob. 30PCh. 5 - Prob. 31PCh. 5 - Prob. 32PCh. 5 - Prob. 33PCh. 5 - Prob. 34PCh. 5 - Prob. 35PCh. 5 - Prob. 36PCh. 5 - Prob. 1DYSCh. 5 - Prob. 2DYS
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Similar questions
- Accurate answerarrow_forwardI want the correct answer accountingarrow_forwardYami Enterprises began the accounting period with $75,000 of merchandise, and the net cost of purchases was $265,000. A physical inventory showed $85,000 of merchandise unsold at the end of the period. The cost of goods sold by York Enterprises for the period is ____.solve this?arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education