Fundamentals of Advanced Accounting
Fundamentals of Advanced Accounting
6th Edition
ISBN: 9780077862237
Author: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik
Publisher: McGraw-Hill Education
Question
Book Icon
Chapter 5, Problem 20P

a.

To determine

Determine balances for the following items that would appear on consolidated financial statements for 2015:

  • Cost of Goods Sold
  • Inventory
  • Net Income Attributable to Non-controlling Interest

a.

Expert Solution
Check Mark

Explanation of Solution

Computation of the consolidated balance of cost of goods sold:

ParticularsAmount
Balance of Company P $             410,000
Add: Balance of Cost of goods sold of Company S $             317,000
Less: Intra-entity transfer $            (134,000)
Less: Defer unrealized gross profit of 2014$            (19,500)
Add: Defer unrealized gross profit of 2015$           24,750
Consolidated balance of cost of goods sold $           598,250

Table: (1)

Thus, the consolidated balance of cost of goods sold in 2015 is $598,250.

Computation of the consolidated total for inventory at December 31:

ParticularsAmount
Balance of Company P $             370,000
Add: Balance of inventory of Company S $             144,000
Add: Defer unrealized gross profit of 2015$            (24,750)
Consolidated balance of inventory $           489,250

Table: (2)

Thus, the consolidated total for inventory at December 31 is $489,250.

Computation of Net Income Attributable to Non-controlling Interest:

ParticularsAmount
Sales $       600,000
Less: Cost of goods sold $     (317,000)
Less: Operating expenses $     (129,000)
Net income $       154,000
Percent of ownership of non-controlling interest20%
Net income attributable to non-controlling interest $         30,800

Table: (3)

Working note:

Computation of unrealized gross profit:

ParticularsAmount
Intra-entity gross profit percentage (60%1.60)37.5%
Inventory unsold at year end$ 66,000
Unrealized gross profit of 2015 $   24,750

Table: (4)

b.

To determine

Determine balances for the following items that would appear on consolidated financial statements for 2015:

  • Cost of Goods Sold
  • Inventory
  • Net Income Attributable to Non-controlling Interest

b.

Expert Solution
Check Mark

Explanation of Solution

Computation of the consolidated balance of cost of goods sold:

ParticularsAmount
Balance of Company P $             410,000
Add: Balance of Cost of goods sold of Company S $             317,000
Less: Intra-entity transfer $            (104,000)
Less: Defer unrealized gross profit of 2014$            (16,875)
Add: Defer unrealized gross profit of 2015$           22,125
Consolidated balance of cost of goods sold $           628,250

Table: (5)

Thus, the consolidated balance of cost of goods sold in 2015 is $628,250.

Computation of the consolidated total for inventory at December 31:

ParticularsAmount
Balance of Company P $             370,000
Add: Balance of inventory of Company S $             144,000
Add: Defer unrealized gross profit of 2015$            (22,125)
Consolidated balance of inventory $           491,875

Table: (6)

Thus, the consolidated total for inventory at December 31 is $491,875.

Computation of Net Income Attributable to Non-controlling Interest:

ParticularsAmount
Sales $       600,000
Less: Cost of goods sold $     (317,000)
Less: Operating expenses $     (129,000)
Net income $       154,000
Add: Unrealized gross profit of 2014 $         16,875
Less: Unrealized gross profit of 2015 $       (22,125)
Income to subsidiary to be consolidated $       148,750
Percent of ownership of non-controlling interest20%
Net income attributable to non-controlling interest $         29,750

Table: (7)

Working note:

Computation of unrealized gross profit:

ParticularsAmount
Intra-entity gross profit percentage (60%1.60)37.5%
Inventory unsold at year end$ 59,000
Unrealized gross profit of 2015 $   22,125

Table: (8)

c.

To determine

Determine balances for the following items that would appear on consolidated financial statements for 2015:

  • Buildings (net)
  • Operating expenses
  • Net Income Attributable to Non-controlling Interest

c.

Expert Solution
Check Mark

Explanation of Solution

Computation of the consolidated balance of building:

ParticularsAmount
Balance of Company P $             382,000
Add: Balance of building of Company S $             181,000
Less: Intra-entity transfer $            (54,000)
Add: Excess depreciation in 2014$            (10,800)
Add: Excess depreciation in 2015$           10,800
Consolidated balance of building $           530,600

Table: (9)

Thus, the consolidated balance of building in 2015 is $530,600.

Computation of the consolidated total for operating expenses at December 31:

ParticularsAmount
Balance of Company P $             174,000
Add: Balance of inventory of Company S $             129,000
Add: Excess depreciation$            (10,800)
Consolidated balance of operating expenses $           292,200

Table: (10)

Thus, the consolidated total for operating expenses at December 31 is $292,200.

Computation of Net Income Attributable to Non-controlling Interest:

ParticularsAmount
Sales $       600,000
Less: Cost of goods sold $     (317,000)
Less: Operating expenses $     (129,000)
Net income $       154,000
Percent of ownership of non-controlling interest20%
Net income attributable to non-controlling interest $         30,800

Table: (11)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Please give me true answer this financial accounting question
What is the value of the total assets
In a certain standard costing system, the following results occurred last period: total labor variance, 3200 F; labor efficiency variance, 4,300 F; and the actual labor rate was $0.35 more per hour than the standard labor rate. The number of direct labor hours used last period was __.
Knowledge Booster
Background pattern image
Recommended textbooks for you
Text book image
FINANCIAL ACCOUNTING
Accounting
ISBN:9781259964947
Author:Libby
Publisher:MCG
Text book image
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Text book image
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Text book image
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Text book image
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Text book image
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education