
EXERCISE 5-12 Multiproduct Break-Even Analysis LO5-9
Olongapo Sports Corporation distributes two premium golf balls—Flight Dynamic and Sure Shot. Monthly sales and the contribution margin ratios for the two products follow:
Fixed expenses total $183,750 per month.
Required:
- Prepare a contribution format income statement for the company as a whole. Carry computations to one decimal place.
- What is the company's break-even point in dollar sales based on the current sales mix?
- If sales increase by $100,000 a month, by how much would you expect the monthly net operating income to increase? What are your assumptions?

Break-even analysis: It is an analysis of sales revenue or unit where a company is neither earning profits nor incurring any loss.
The preparation of contribution format income statement and break-even analysis.
Answer to Problem 12E
Solution:
1) Contribution formal income statement for the company as a whole. Carry computations to one decimal place is shown below:-
Product | |||
Fight Dynamic | Sure Shot | Total | |
Sales | $150,000 | $250,000 | $400,000 |
CM ratio | 80% | 36% | 52.5% |
Olongapo Sports Corporation’s Contribution format income statement | |
Total | |
Sales | $400,000 |
Variable expenses | $190,000 |
Contribution Margin | $210,000 |
Fixed expenses | $183,750 |
Net operating income | $26,250 |
2) The Break-even point in dollar sales based on the current sales mix is $ 350,000
3) The contribution format income statement with increase in sales by $ 100,000 is shown below:-
Olongapo Sports Corporation’s Contribution format income statement | |
Total | |
Sales | $500,000 |
Variable expenses | $237,500 |
Contribution Margin | $262,500 |
Fixed expenses | $183,750 |
Net operating income | $78,750 |
It is assume that when sales increase by $100,000, the variable expense increase by 25% and the net operating income increases by 200%.
Explanation of Solution
Given:
Product | |||
Fight Dynamic | Sure Shot | Total | |
Sales | $150,000 | $250,000 | $400,000 |
CM ratio | 80% | 36% | ? |
Fixed expenses total $183,750 per month.
Hence it is concluded that the Mauro Products will neither earn profit nor incur loss at $350,000sales revenue. But if the company earns beyond this point, it will make profit and if it falls below the point, the company will suffer loss. A break-even point is technique used the companies to predict the outcome of a decision based on the analysis. It shows the exact point where a company will neither make profit nor suffer loss.
Want to see more full solutions like this?
Chapter 5 Solutions
MANGERIAL ACC.(LOOSE)W/CONNECT CUST.>IC
- Which is not an objective of internal controls?A. Safeguard assetsB. Improve profitsC. Ensure accurate recordsD. Promote operational efficiency no aiarrow_forwardPlease provide the accurate answer to this financial accounting problem using appropriate methods.arrow_forwardI am searching for the accurate solution to this financial accounting problem with the right approach.arrow_forward
- 20 Nelson and Murdock, a law firm, sells $8,000,000 of four-year, 8% bonds priced to yield 6.6%. The bonds are dated January 1, 2026, but due to some regulatory hurdles are not issued until March 1, 2026. Interest is payable on January 1 and July 1 each year. The bonds sell for $8,388,175 plus accrued interest. In mid-June, Nelson and Murdock earns an unusually large fee of $11,000,000 for one of its cases. They use part of the proceeds to buy back the bonds in the open market on July 1, 2026 after the interest payment has been made. Nelson and Murdock pays a total of $8,456,234 to reacquire the bonds and retires them. Required1. The issuance of the bonds—assume that Nelson and Murdock has adopted a policy of crediting interest expense for the accrued interest on the date of sale.2. Payment of interest and related amortization on July 1, 2026.3. Reacquisition and retirement of the bonds.arrow_forward13 Which of the following is correct about the difference between basic earnings per share (EPS) and diluted earnings per share? Question 13 options: Basic EPS uses comprehensive income in its calculation, whereas diluted EPS does not. Basic EPS is not a required disclosure, whereas diluted EPS is required disclosure. Basic EPS uses total common shares outstanding, whereas diluted EPS uses the weighted-average number of common shares. Basic EPS is not adjusted for the potential dilutive effects of complex financial structures, whereas diluted EPS is adjusted.arrow_forwardPlease explain the solution to this general accounting problem with accurate explanations.arrow_forward
- I need guidance with this financial accounting problem using the right financial principles.arrow_forwardGeneral Accounting Question Solutionarrow_forwardWhich is not an objective of internal controls?A. Safeguard assetsB. Improve profitsC. Ensure accurate recordsD. Promote operational efficiencyarrow_forward
- Principles of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax College