Fundamentals of Advanced Accounting
Fundamentals of Advanced Accounting
6th Edition
ISBN: 9780077862237
Author: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik
Publisher: McGraw-Hill Education
Question
Book Icon
Chapter 4, Problem 26P

a.

To determine

Identify the figures which would appear in a consolidated income statement for this year.

a.

Expert Solution
Check Mark

Explanation of Solution

Figures which would appear in a consolidated income statement for this year:

ParticularsAmount
Consolidated revenues $  1,500,000  (1)
Consolidated expenses $(1,031,000) (2)
Consolidated net income $     469,000  (3)
Balance of non-controlling interest in Company S $     (50,700) (4)
Balance of Controlling interest in Company S $     418,300  (5)

Table: (1)

Working note:

Computation of consolidated revenues:

Consolidatedrevenues=$900,000+$600,000=$1,500,000 (1)

Computation of consolidated expenses:

Consolidatedexpenses=$600,000+$400,000+Amortizationofbuilding+Amortizationofpatent=$1,000,000+$330,000$300,00010+$140,0005=$1,031,000 (2)

Computation of consolidated net income:

Consolidatednetincome=$1,500,000$1,031,000=$469,000 (3)

Computation of amount of net income of Company S allocated to non-controlling interest:

Netincomefornon-controllinginterest=(RevenueofCompanySExpensesofCompanySAmortizationexpenses)=($600,000$400,000$31,000)×30%=$50,700 (4)

Computation of amount of net income of allocated to controlling interest:

Netincomeforcontrollinginterest=$469,000$50,700=$418,300 (5)

b.

To determine

Identify the amounts which would appear in a consolidated income statement for this year.

b.

Expert Solution
Check Mark

Explanation of Solution

Amounts which would appear in a consolidated income statement for this year:

ParticularsAmount
Consolidated revenues $  1,350,000  (6)
Consolidated expenses $   (923,250) (7)
Consolidated net income $     426,750  (8)
Balance of non-controlling interest in Company S $     (38,025) (9)
Balance of Controlling interest in Company S $     388,725  (10)

Table: (1)

Working note:

Computation of consolidated revenues:

Consolidatedrevenues=$900,000+$600,00012×9=$1,350,000 (6)

Computation of consolidated expenses:

Consolidatedexpenses=$600,000+$400,00012×9+(Amortizationofbuilding12×9)+(Amortizationofpatent12×9)=$900,000+($330,000$300,00010×12×9)+($140,0005×12×9)=$923,250 (7)

Computation of consolidated net income:

Consolidatednetincome=$1,350,000$923,250=$426,750 (8)

Computation of amount of net income of Company S allocated to non-controlling interest:

Netincomefornon-controllinginterest=(RevenueofCompanySExpensesofCompanySAmortizationexpenses)=($450,000$300,000$23,250)×30%=$38,025 (9)

Computation of amount of net income of allocated to controlling interest:

Netincomeforcontrollinginterest=$426,750$38,025=$388,725 (10)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Woolco, Inc., purchased all the outstanding stock of Paint, Inc., for $980,000. Woolco also paid $10,000 in direct acquisition costs. Just before the investment, the two companies had the following balance sheets: Assets                                             Woolco, Inc.            Paint, Inc. Accounts receivable . . . . . . . . . . . . . . . $ 900,000                   $ 500,000 Inventory . . . . . . . . . . . . . . . . . . . . . . . .      600,000                      200,000 Depreciable fixed assets (net) . . . . . . . . 1,500,000                   600,000 Total assets. . . . . . . . . . . . . . . . . . . . .         $3,000,000             $1,300,000 Liabilities and Equity Current liabilities . . . . . . . . . . . . . . . . . .      $ 950,000              $ 400,000 Bonds payable . . . . . . . . . . . . . . . . . . .           500,000                 200,000 Common stock ($10 par). . . . . . . . . . . .        400,000                300,000 Paid-in capital in excess of par . .…
Quail Company purchases 80% of the common stock of Commo Company for $800,000. At the time of the purchase, Commo has the following balance sheet: (see attachment)The fair values of assets are as follows: Cash equivalents . . . . . . . . . . . . . . . . . . $120,000 Inventory . . . . . . . . . . . . . . . . . . . . . . . . 250,000 Land. . . . . . . . . . . . . . . . . . . . . . . . . . . . 200,000 Building . . . . . . . . . . . . . . . . . . . . . . . . . 650,000 Equipment . . . . . . . . . . . . . . . . . . . . . . . 200,000 1. Prepare the value analysis schedule and the determination and distribution of excess schedule under three alternatives for valuing the NCI: a. The value of the NCI is implied by the price paid by the parent for the controlling interest. b. The market value of the shares held by the NCI is $45 per share. c. The international accounting option, which does not allow goodwill to be recorded as part of the NCI, is used. 2. Prepare the elimination entries that would…
1. S acquired 100 percent of F for P275,000. At the date of acquisition, F had the following book and market values: (see image below) What is the amount of the "Investment in F" account on S's financial records at the acquisition date? * Book Value Market Value P30,000 Cash and Receivables P30,000 100,000 210,000 Inventory Plant Assets (net) Current Liabilities 120,000 300,000 (45,000) (115,000) (45,000) (115,000) (10,000) (170,000) Long-term Debf Common Stock Retained Earnings
Knowledge Booster
Background pattern image
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
Text book image
FINANCIAL ACCOUNTING
Accounting
ISBN:9781259964947
Author:Libby
Publisher:MCG
Text book image
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Text book image
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Text book image
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Text book image
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Text book image
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education