1.
Introduction: Absorption costing is a technique for calculating cost of product by taking indirect expense and direct cost into consideration.
To check: Worksheet and complete the calculation
1.

Answer to Problem 1AE
Complete worksheet is given below
Explanation of Solution
Data | Amount $ | `Amount $ |
Selling price per unit | 50 | |
Variable per unit product | ||
Direct material | 11 | |
Direct labor | 6 | |
Variable manufacturing | 3 | |
Fixed manufacturing overhead per year | 120000 | |
Selling and administrative expenses | ||
Variable per unit sold | 4 | |
Fixed per year | 70000 | |
Year 1 | Year 2 | |
Units in beginning inventory | 0 | |
Units produced during the year | 10000 | 6000 |
Units sold during the year | 8000 | 8000 |
Contrasting variable and absorption costing | ||
Ending inventory | ||
Units beginning inventory | 0 | 2000 |
Units product during the year | 10000 | 6000 |
Unit sold during the year | 8000 | 8000 |
Units in ending inventory | 2000 | 0 |
The absorption costing units product cost | ||
Direct material | 11 | 11 |
Direct labor | 6 | 6 |
Variable manufacturing overhead | 3 | 3 |
Fixed manufacturing overhead | 12 | 20 |
Absorption costing per unit product cost | 32 | 40 |
The absorption costing income statement | ||
Sales | 400000 | 400000 |
Cost of goods | 256000 | 304000 |
Gross margin | 144000 | 96000 |
Selling and administrative expense | 102000 | 102000 |
Net operating income | 42000 | (6000) |
The variable costing unit products cost | ||
Direct materials | 11 | 11 |
Direct labor | 6 | 6 |
Variable manufacturing overhead | 3 | 3 |
Variable costing units production cost | 20 | 20 |
Data | Year 1 | Year 2 | ||
Amount $ | Amount $ | Amount $ | Amount $ | |
Variable costing income statement. | 400000 | 400000 | ||
Sales | ||||
Variable expense | ||||
Variable cost of goods sold | 160000 | 160000 | ||
Variable selling and administrative expense | 32000 | 192000 | 32000 | 192000 |
Contribution margin | 208000 | 208000 | ||
Fixed expense | ||||
Fixed manufacturing overhead | 120000 | 120000 | ||
Fixed selling and administrative expense | 70000 | 190000 | 70000 | 190000 |
Net operating income | 18000 | 18000 |
Net operating income of the company:
Data | Amount $ | `Amount $ |
Selling price per unit | 50 | |
Manufacturing cost | ||
Variable per unit product | ||
Direct material | 11 | |
Direct labor | 6 | |
Variable manufacturing overhead | 3 | |
Fixed manufacturing overhead per year | 120,000 | |
Selling and administrative expenses | ||
Variable per unit sold | 4 | |
Fixed per year | 70,000 | |
Year 1 | Year 2 | |
Units in beginning inventory | 0 | |
Units produced during the year | 10000 | 6,000 |
Units sold during the year | 8000 | 6,000 |
Contrasting variable and absorption costing | ||
Ending inventory | ||
Units beginning inventory | 0 | 2,000 |
Units product during the year | 10,000 | 6,000 |
Unit sold during the year | 8,000 | 6,000 |
Units in ending inventory | 2,000 | 2,000 |
The absorption costing units product cost | ||
Direct material | 11 | 11 |
Direct labor | 6 | 6 |
Variable manufacturing overhead | 3 | 3 |
Fixed manufacturing overhead | 12 | 20 |
Absorption costing per unit product cost | 32 | 40 |
The absorption costing income statement | ||
Sales | 400,000 | 300,000 |
Cost of goods | 256,000 | 240,000 |
Gross margin | 144,000 | 60,000 |
Selling and administrative expense | 102,000 | 94,000 |
Net operating income | 42,000 | (34,000) |
The variable costing unit products cost | ||
Direct materials | 11 | 11 |
Direct labor | 6 | 6 |
Variable manufacturing overhead | 3 | 3 |
Variable costing units production cost | 20 | 20 |
Data | Year 1 | Year 2 | ||
Amount $ | Amount $ | Amount $ | Amount $ | |
Variable costing income statement. | 400,000 | 300,000 | ||
Sales | ||||
Variable expense | ||||
Variable cost of goods sold | 160,000 | 120000 | ||
Variable selling and administrative expense | 32,000 | 192,000 | 24,000 | 144,000 |
Contribution margin | 208,000 | 156,000 | ||
Fixed expense | ||||
Fixed manufacturing overhead | 120,000 | 120,000 | ||
Fixed selling and administrative expense | 70,000 | 190,000 | 70,000 | 190,000 |
Net operating income | 18,000 | (34,000) |
2.
Introduction: Absorption costing is a technique for calculating cost of product by taking indirect expense and direct cost into consideration.
To prepare: Traditional format income statement and Contribution format income statement
2.

Answer to Problem 1AE
Traditional format income statement and Contribution format income statement is given below:
Explanation of Solution
Data | Amount $ | `Amount $ |
Selling price per unit | 75 | |
Manufacturing cost | ||
Variable per unit product | ||
Direct material | 12 | |
Direct labor | 5 | |
Variable manufacturing overhead | 7 | |
Fixed manufacturing overhead per year | 150000 | |
Selling and administrative expenses | ||
Variable per unit sold | 1 | |
Fixed per year | 60000 | |
Year 1 | Year 2 | |
Units in beginning inventory | 0 | |
Units produced during the year | 15000 | 10000 |
Units sold during the year | 12000 | 12000 |
Contrasting variable and absorption costing | ||
Ending inventory | ||
Units beginning inventory | 0 | 3000 |
Units product during the year | 15000 | 10000 |
Unit sold during the year | 12000 | 12000 |
Units in ending inventory | 3000 | 1000 |
The absorption costing units product cost | ||
Direct material | 12 | 12 |
Direct labor | 5 | 5 |
Variable manufacturing overhead | 7 | 7 |
Fixed manufacturing overhead | 10 | 24 |
Absorption costing per unit product cost | 24 | 24 |
The absorption costing income statement | ||
Sales | 900,000 | 900,000 |
Cost of goods | 408,000 | 458,000 |
Gross margin | 492,000 | 442,000 |
Selling and administrative expense | 72,000 | 72,000 |
Net operating income | 420,000 | (37,000) |
The variable costing unit products cost | ||
Direct materials | 12 | 12 |
Direct labor | 5 | 5 |
Variable manufacturing overhead | 7 | 7 |
Variable costing units production cost | 24 | 24 |
Data | Year 1 | Year 2 | ||
Amount $ | Amount $ | Amount $ | Amount $ | |
Variable costing income statement. | 900,000 | 900,000 | ||
Sales | ||||
Variable expense | ||||
Variable cost of goods sold | 288,000 | 2,880,000 | ||
Variable selling and administrative expense | 12,000 | 300,000 | 12,000 | 300,000 |
Contribution margin | 600,000 | 600,000 | ||
Fixed expense | ||||
Fixed manufacturing overhead | 150,000 | 120,000 | ||
Fixed selling and administrative expense | 60,000 | 210,000 | 70,000 | 120,000 |
Net operating income | 390,000 | (390,000) |
3.
Introduction: Absorption costing is a technique for calculating cost of product by taking indirect expense and direct cost into consideration.
To prepare: Traditional format income statement and Contribution format income statement
3.

Answer to Problem 1AE
Income statement and Contribution format income statement is given below:
Explanation of Solution
Data | Amount $ | `Amount $ |
Selling price per unit | 75 | |
Manufacturing cost | ||
Variable per unit product | ||
Direct material | 12 | |
Direct labor | 5 | |
Variable manufacturing overhead | 7 | |
Fixed manufacturing overhead per year | 150,000 | |
Selling and administrative expenses | ||
Variable per unit sold | 1 | |
Fixed per year | 60,000 | |
Year 1 | Year 2 | |
Units in beginning inventory | 0 | |
Units produced during the year | 15,000 | 50,000 |
Units sold during the year | 12,000 | 12,000 |
Contrasting variable and absorption costing | ||
Ending inventory | ||
Units beginning inventory | 0 | 3,000 |
Units product during the year | 15,000 | 50,000 |
Unit sold during the year | 12,000 | 12,000 |
Units in ending inventory | 3,000 | 41,000 |
The absorption costing units product cost | ||
Direct material | 12 | 12 |
Direct labor | 5 | 5 |
Variable manufacturing overhead | 7 | 7 |
Fixed manufacturing overhead | 10 | 3 |
Absorption costing per unit product cost | 34 | 27 |
The absorption costing income statement | ||
Sales | 900,000 | 900,000 |
Cost of goods | 408,000 | 324,000 |
Gross margin | 492,000 | 576,000 |
Selling and administrative expense | 72,000 | 72,000 |
Net operating income | 420,000 | (504,000) |
The variable costing unit products cost | ||
Direct materials | 12 | 12 |
Direct labor | 5 | 5 |
Variable manufacturing overhead | 7 | 7 |
Variable costing units production cost | 24 | 24 |
Data | Year 1 | Year 2 | ||
Amount $ | Amount $ | Amount $ | Amount $ | |
Variable costing income statement. | 900,000 | 900,000 | ||
Sales | ||||
Variable expense | ||||
Variable cost of goods sold | 288000 | 2880,000 | ||
Variable selling and administrative expense | 12000 | 300,000 | 12,000 | 300,000 |
Contribution margin | 600,000 | 600,000 | ||
Fixed expense | ||||
Fixed manufacturing overhead | 150000 | 150,000 | ||
Fixed selling and administrative expense | 60000 | 210,000 | 60,000 | 210,000 |
Net operating income | 390,000 | 390,000 |
Want to see more full solutions like this?
Chapter 4 Solutions
MANAGERIAL ACCOUNTING W/ACCESS
- Based on the screenshot, what is the maximim flow?arrow_forwardStar Company incurred and paid the following costs for research and development activities: Material used from inventory $ 60,000 Wages and salaries 85,000 Allocation of general and administrative costs 25,000 Depreciation on building housing multiple research and development activities 30,000 Machine purchased for research and development project that has no future alternative uses 35,000 Total $235,000 If Star includes all these costs in research and development expense, including the entire cost of the machine with no alternative future uses, which of the following would be included in the journal entry?arrow_forwardForeign currency translation—Comprehensive income A U.S.-based parent company acquired a European Union–based subsidiary many years ago. The subsidiary is in the service sector, and earns revenues and incurs expenses evenly throughout the year. The following preclosing trial balance includes the subsidiary’s original Euros-based accounting information for the year ended December 31, 2022, immediately prior to closing the company’s nominal accounts into the corresponding balance sheet accounts. It also includes the information converted into $US based on the indicated exchange rates: $US Conversion Weighted- Debits (Credits) Euros Current Average Historical Monetary Assets € 120,000.00 $144,000 $147,600 $156,000 Nonmonetary assets 480,000 576,000 590,400 624,000 Monetary Liabilities (60,000) (72,000) (73,800) (78,000) Nonmonetary liabilities (300,000) (360,000) (369,000) (390,000) Contributed capital (144,000) (172,800) (177,120) (201,600) Retained…arrow_forward
- Tommys so books on leo July 21 year-end. The company does make eerless crue for Inverses ancage de ke year-end. On June 30, 2007, the Recall cours kolonce à 304,400 Now Reclude she folowing Dute Maker Face Value Tar Maturity Data R Apt C 85,000 90 day July 20 May 15 ya 7,000 July24 Car 10,000 December During Julhe following recom July Modes of $4,300 on Toorak edece 165700 un Vrede cord. The cred card recharge la 26. 20 Recall 24 (a) Journalize the July wonde July designery for ccrued in recevable coming 250 days for exams.com of goods sold edit account titles are automatically indented when amo Account Titles and Explanation Date Debit Credit Textbook and Media List of Accountaarrow_forwardBased on the screenshot, what is the shortest path and duration?arrow_forwardBased on the screenshot, what is the maximim flow?arrow_forward
- I want question answer financial accountingarrow_forwardForeign currency remeasurement—Total assets A U.S.-based parent company acquired a European Union–based subsidiary many years ago. The subsidiary is in the service sector, and earns revenues and incurs expenses evenly throughout the year. The following preclosing trial balance includes the subsidiary’s original Euros-based accounting information for the year ended December 31, 2022, immediately prior to closing the company’s nominal accounts into the corresponding balance sheet accounts. It also includes the information converted into $US based on the indicated exchange rates: $US Conversion Weighted- Debits (Credits) Euros Current Average Historical Monetary Assets € 180,000.00 $216,000 $221,400 $234,000 Nonmonetary assets 720,000 864,000 885,600 936,000 Monetary Liabilities (90,000) (108,000) (110,700) (117,000) Nonmonetary liabilities (450,000) (540,000) (553,500) (585,000) Contributed capital (216,000) (259,200) (265,680) (302,400) Retained earnings…arrow_forwardForeign currency remeasurement—Stockholders’ equity A U.S.-based parent company acquired a European Union–based subsidiary many years ago. The subsidiary is in the service sector, and earns revenues and incurs expenses evenly throughout the year. The following preclosing trial balance includes the subsidiary’s original Euros-based accounting information for the year ended December 31, 2022, immediately prior to closing the company’s nominal accounts into the corresponding balance sheet accounts. It also includes the information converted into $US based on the indicated exchange rates: $US Conversion Weighted- Debits (Credits) Euros Current Average Historical Monetary Assets € 160,000.00 $192,000 $196,800 $208,000 Nonmonetary assets 640,000 768,000 787,200 832,000 Monetary Liabilities (80,000) (96,000) (98,400) (104,000) Nonmonetary liabilities (400,000) (480,000) (492,000) (520,000) Contributed capital (192,000) (230,400) (236,160) (268,800) Retained…arrow_forward
- ? ? Financial accounting questionarrow_forwardThe income statement of a merchandising company includes Cost of Goods Sold (COGS) and gross profit, which are not found on a service company’s income statement. This is because merchandising companies sell physical products, while service companies provide intangible services. Service company income statements are simpler, usually showing revenue from services minus operating expenses like salaries, rent, and supplies. In short, the main difference is that merchandising firms track product costs and gross profit, while service companies do not. Respond to this post. agree or disagreearrow_forwardPlease give me true answer this financial accounting questionarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





