Concept explainers
Equity method:
The equity method basically keeps the record of the parent’s ownership interest that is multiplied by the reported net income of the subsidiary. This income will be added to parent’s investment account and the deduction in this method will be of the parent’s ownership interest multiplied by the reported losses of the subsidiary and parent’s ownership interest multiplied by the declared dividends of the subsidiary. All together equals the equity-adjusted balance.
Cost method:
The cost method basically retains the original cost of acquisition balance in the subsidiary account. As the income is earned by the subsidiary, no adjustments would be made.
To prepare: The consolidation worksheet with the notes of determination and distribution of excess schedule with the help of information provided.
![Check Mark](/static/check-mark.png)
Explanation of Solution
The B Company purchased
Through all the information given in the question, prepare determination and distribution of excess schedule.
Fair value of net assets excluding
Step
Value Analysis Schedule | Company Implied Fair Value | Parent Price | Non Controlling Interest |
Fair value of subsidiary | |||
Fair value of net assets excluding Goodwill | |||
Goodwill |
Step
Particulars | Company implied fair value | Parent price | Non Controlling Interest | |
Fair value of subsidiary (a) | ||||
Book value of interest acquired: | ||||
Common stock | ||||
Paid in capital in excess of par | ||||
Retained Earning | ||||
Total Equity | ||||
Interest Acquired | ||||
Book Value(b) | ||||
Excess of fair value over book value | ||||
Adjustment of identifiable accounts | Adjustment | Life | Amortization per year | |
Land | - | - | A | |
Equipment | A | |||
Building | A | |||
Goodwill (refer to equation (2)) | - | - | ||
Total |
This represent non-controlling interest portion of excess of fair value over book.
Step
Account adjustment | Life | Annual amount | Current year | Prior year | Total |
Equipment | |||||
Building | |||||
Step
Solar Company income distribution
Particular | Amount |
Internally generated net loss | |
Adjusted income before tax | |
Non Controlling interest profit share in subsidiary | |
Controlling interest share |
Baker Company income distribution
Particular | Amount |
Internally generated net income | |
Adjusted loss of K | |
Controlling interest share |
Step
Particulars | Financial Statement | Elimination & Adjustments | Non- Controlling Interest | Consolidated | ||
Fast Cool | Fast Air | Debit | Credit | |||
Income Statement | ||||||
Net Sales | - | - | - | |||
Cost of Goods Sold | - | - | - | |||
Operating Expenses | - | - | ||||
Depreciation | ||||||
Subsidiary Income | - | - | - | - | ||
Net Income | - | - | - | - | ||
Consolidated Income | - | - | - | - | - | |
NCI (see income distribution schedule) | - | - | - | - | - | |
Controlling Interest (see income distribution schedule) | - | - | - | - | - | |
Retained Earnings Statements: | - | - | - | - | - | - |
Balance, January 1,2016- Baker | - | - | - | |||
Balance, January 1,2016- Kohlenberg | - | |||||
- | - | - | - | - | ||
Net Income (from Above) | - | |||||
Dividend Declared | - | - | - | - | ||
Balance, December 31, 2016 | - | - | - | - | ||
NCI in retained earning December 31,2016 | ||||||
Consolidated Balance Sheet: | ||||||
Inventory, December 2016 | - | - | - | |||
Cash | - | - | - | |||
Investment in K | - | - | - | |||
- | - | - | - | |||
Land | - | |||||
Buildings and Equipment | - | |||||
Goodwill | - | - | - | - | ||
Current Liabilities | - | - | - | |||
Bond Payable | - | - | - | - | ||
Common Stock-Baker | - | - | - | - | ||
Common Stock- K | - | - | - | |||
Paid in capital in excess of Par- K | - | - | - | |||
Retained Earnings-December 31,2016- | - | - | - | - | ||
Retained EarningNon Controlling Interest, December 31, 2016 | - | - | - | - | - | |
Retained Earning Controlling Interest, December 31, 2016 | - | - | - | - | - | |
Total NCI | - | - | - | - | ||
Totals |
Conclusion:
K Company has fair value of
Want to see more full solutions like this?
Chapter 3 Solutions
ADVANCED ACCOUNTING
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education
![Text book image](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)