![Loose Leaf for Fundamentals of Advanced Accounting](https://www.bartleby.com/isbn_cover_images/9781260151879/9781260151879_largeCoverImage.gif)
Loose Leaf for Fundamentals of Advanced Accounting
7th Edition
ISBN: 9781260151879
Author: Hoyle, Joe Ben; Schaefer, Thomas; Doupnik, Timothy
Publisher: McGraw-Hill Education
expand_more
expand_more
format_list_bulleted
Question
Chapter 3, Problem 25P
a.
To determine
Determine December 31, 2018, Investment in Company M balance.
a.
Expert Solution
![Check Mark](/static/check-mark.png)
Explanation of Solution
Investment in Company M balance:
Particulars | Amount | |
Consideration transferred | $ 5,875,000 | |
Equity in Company M | ||
2017 | $ 150,000 | |
2018 | $ 630,000 | |
Post-acquisition earnings | $ 780,000 | |
Dividends of Company M | $ (75,000) | |
Investment balance on 31/12/2018 | $ 6,580,000 | |
Excess acquisition fair value: | ||
Unpatented technology | $ 100,000 | |
Patents | $ 250,000 | |
Long term debt | $ (20,000) | |
Annual amortization | $ 330,000 |
Table: (1)
b.
To determine
Prepare a worksheet to determine the consolidated values to be reported on Company A’s financial statements.
b.
Expert Solution
![Check Mark](/static/check-mark.png)
Explanation of Solution
Worksheet to determine the consolidated values to be reported on Company A’s financial statements:
Income statement | Company A | Company M | Debit($) | Credit($) | Consolidated Balances |
Revenues | $ (6,400,000) | $ (3,900,000) | $ (10,300,000) | ||
Cost of goods sold | $ 4,500,000 | $ 2,500,000 | $ 7,000,000 | ||
$ 875,000 | $ 277,000 | $ 1,152,000 | |||
Amortization expense | $ 430,000 | $ 103,000 | E 350,000 | $ 883,000 | |
Interest expense | $ 55,000 | $ 60,000 | E 20,000 | $ 95,000 | |
Equity earnings from Company M | $ (630,000) | I 630,000 | $ - | ||
Net income | $ (1,170,000) | $ (960,000) | $ (1,170,000) | ||
Current assets | $ 75,000 | $ 143,000 | $ 218,000 | ||
$ 950,000 | $ 225,000 | $ 1,175,000 | |||
Inventories | $ 1,700,000 | $ 785,000 | $ 2,485,000 | ||
Investment in Company M | $ 6,580,000 | $ - | D 50,000 | $ 2,455,000 | |
A 3,545,000 | $ - | ||||
I 630,000 | |||||
Equipment | $ 3,700,000 | $ 2,052,000 | $ 5,752,000 | ||
Patents | $ 95,000 | A 2,250,000 | E 250,000 | $ 2,095,000 | |
Unpatented technology | $ 2,125,000 | $ 1,450,000 | A 700,000 | E 100,000 | $ 4,175,000 |
$ 425,000 | $ - | A 675,000 | $ 1,100,000 | ||
Total assets | $ 15,650,000 | $ 4,655,000 | $ 17,000,000 | ||
Accounts payable | $ (500,000) | $ (90,000) | $ (590,000) | ||
Long term debt | $ (1,000,000) | $ (1,200,000) | E 20,000 | A 80,000 | $ (2,260,000) |
Common stock | $ (8,200,000) | $ (500,000) | $ 500,000 | $ (8,200,000) | |
$ (5,950,000) | $ (2,865,000) | $ (5,950,000) | |||
Total liabilities and equity | $ (15,650,000) | $ (4,655,000) | $7,130,000 | $ 7,130,000 | $ (17,000,000) |
Table: (2)
Working note:
Statement of retained earnings | Company A | Company M | Debit | Credit | Consolidated Balances |
Retained earnings on 01/01 | $ (5,340,000) | $ 1,955,000 | $1,955,000 | $ (5,340,000) | |
Net Income | $ (1,170,000) | $ (960,000) | $ (1,170,000) | ||
Dividends declared | $ 560,000 | $ 50,000 | D 50.000 | $ 560,000 | |
Retained earnings on 31/12 | $ (5,950,000) | $ (2,865,000) | $ (5,950,000) |
Table: (3)
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
can you please this
Margin % this year investment opportunity?
I want to correct answer general accounting question
Chapter 3 Solutions
Loose Leaf for Fundamentals of Advanced Accounting
Ch. 3 - Prob. 1QCh. 3 - Prob. 2QCh. 3 - Prob. 3QCh. 3 - Prob. 4QCh. 3 - Prob. 5QCh. 3 - Prob. 6QCh. 3 - 7. Benns adopts the equity method for its 100...Ch. 3 - Prob. 8QCh. 3 - Prob. 9QCh. 3 - 10. Reimers Company acquires Rollins Corporation...
Ch. 3 - 1. A company acquires a subsidiary and will...Ch. 3 - Prob. 2PCh. 3 - Prob. 3PCh. 3 - Prob. 4PCh. 3 - Prob. 5PCh. 3 - Prob. 6PCh. 3 - Prob. 7PCh. 3 - Prob. 8PCh. 3 - Prob. 9PCh. 3 - Prob. 10PCh. 3 - 11. What is Phoenix’s consolidated retained...Ch. 3 - Prob. 12PCh. 3 - Prob. 13PCh. 3 - Prob. 14PCh. 3 - Prob. 15PCh. 3 - Prob. 16PCh. 3 - Prob. 17PCh. 3 - Prob. 18PCh. 3 - Prob. 19PCh. 3 - Prob. 20PCh. 3 - Prob. 21PCh. 3 - 22. Adams, Inc., acquires Clay Corporation on...Ch. 3 - 23. Following are selected account balances from...Ch. 3 - Prob. 24PCh. 3 - Prob. 25PCh. 3 - Prob. 26PCh. 3 - Prob. 27PCh. 3 - Prob. 28PCh. 3 - Prob. 29PCh. 3 - Prob. 30PCh. 3 - Prob. 31PCh. 3 - Prob. 32PCh. 3 - Prob. 33PCh. 3 - Prob. 34PCh. 3 - Prob. 35PCh. 3 - Prob. 36PCh. 3 - Prob. 37PCh. 3 - Prob. 38PCh. 3 - Prob. 39APCh. 3 - Prob. 40APCh. 3 - Prob. 1DYSCh. 3 - FASB ASC AND IASB RESEARCH CASE
A vice president...Ch. 3 - Prob. 4DYSCh. 3 - Prob. 5DYS
Knowledge Booster
Similar questions
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education
![Text book image](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
![Text book image](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
![Text book image](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
![Text book image](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education