Free cash flow of Company Q in the year 2019.

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 3, Problem 24QP

a)

Summary Introduction

To discuss: Free cash flow of Company Q in the year 2019.

a)

Expert Solution

Explanation of Solution

Generally free cash flow involves three elements they are as follows,

Interest paid to the debt holders of the company.
Cash available to the shareholders of the company.
Finally, subtract cash necessary to pay for new investments.

Net working capital = Net current assets−Net current liabilities=(Accounts payables in 2018- Accounts payables in 2019)−(Receivables in 2019−Receivables in 2018)−(Inventories in 2019−inventories in 2018)−(Other current assets in 2019−Other current assets in 2018)=($3,403−$3,143)−($1,375−$1,335)−($122−$117)−($1,089−$616)=−$258

Hence, net working capital is -$258.

Cash flow from operations = Net income+Interest+Depreciation−Additions to net working capital=$5,465+$517+$1,402−$258=$7,126

Here, capital expenditure is $3,049. Therefore,

Free cash flow= Cash flow from operations−Capital expenditure=$7,126−$3,049=$4,077

Hence, free cash flow is $4,077.

b)

Summary Introduction

To determine: Tax to be paid by Company Q if it is entirely financed by equity.

b)

Expert Solution

Explanation of Solution

From the income statement it is observed that, interest expense amounting to $517 has paid to debt fund holders. If company has entirely financed by equity there is no need of payment of interest. So that amount is also treated as income. On that income, Company has to pay 21% corporate tax to the government.

Tax= $517×0.21=$108.57

Therefore the amount of $108.57 has been additionally paid by company to government.

c)

Summary Introduction

To determine: Company’s free cash flow if the type of funding is through equity only.

c)

Expert Solution

Explanation of Solution

Free cash flow is calculated by deducting capital expenditures from the cash flow from operations.

Net working capital = Net current assets−Net current liabilities=($3,403−$3,143)−($1,375−$1,335)−($122−$117)−($1,089−$616)=−$258

Cash flow from operations = Net income+Interest+Depreciation−Additions to net working capital=$5,465+0+$1,402−$258=$6,945

The amount of net income is given in the question as $5,465.

Here, capital expenditure is $3,049. Therefore,

Free cash flow= Cash flow from operations−Capital expenditure=$6,945−$3,049=$3,896

$3,896 is the free cash flow of company if it was funded totally by equity.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

A. What is the amount of the annuity purchase required if you wish to receive a fixed payment of $200,000 for 20 years? Assume that the annuity will earn 10 percent per year.B. Calculate the annual cash flows (annuity payments) from a fixed-payment annuity if the present value of the 20-year annuity is $1 million and the annuity earns a guaranteed annual return of 10 percent. The payments are to begin at the end of the current year.C. Calculate the annual cash flows (annuity payments) from a fixed-payment annuity if the present value of the 20-year annuity is $1 million and the annuity earns a guaranteed annual return of 10 percent. The payments are to begin at the end of five years. I need help solving question C on a financial calculator.

John wants to buy a property for $105,000 and wants an 80 percent loan for $84,000. A lenderindicates that a fully amortizing loan can be obtained for 30 years (360 months) at 6 percentinterest; however, a loan fee of $3,500 will also be necessary for John to obtain the loan.a. How much will the lender actually disburse?b. What is the APR for the borrower, assuming that the mortgage is paid off after 30 years (fullterm)?c. If John pays off the loan after five years, what is the effective interest rate? Why is it differ-ent from the effective interest rate in (b)?d. Assume the lender also imposes a prepayment penalty of 2 percent of the outstanding loanbalance if the loan is repaid within eight years of closing. If John repays the loan after fiveyears with the prepayment penalty, what is the effective interest rate?

It is now January 1. You plan to make a total of 5 deposits of $500 each, one every 6 months, with the first payment being made today. The bank pays a nominal interest rate of 14% but uses semiannual compounding. You plan to leave the money in the bank for 10 years. Round your answers to the nearest cent. 1. How much will be in your account after 10 years? 2. You must make a payment of $1,280.02 in 10 years. To get the money for this payment, you will make five equal deposits, beginning today and for the following 4 quarters, in a bank that pays a nominal interest rate of 14% with quarterly compounding. How large must each of the five payments be?

Answer 2

Question

Chapter 3, Problem 24QP

a)

Summary Introduction

To discuss: Free cash flow of Company Q in the year 2019.

a)

Expert Solution

Explanation of Solution

Generally free cash flow involves three elements they are as follows,

Interest paid to the debt holders of the company.
Cash available to the shareholders of the company.
Finally, subtract cash necessary to pay for new investments.

Net working capital = Net current assets−Net current liabilities=(Accounts payables in 2018- Accounts payables in 2019)−(Receivables in 2019−Receivables in 2018)−(Inventories in 2019−inventories in 2018)−(Other current assets in 2019−Other current assets in 2018)=($3,403−$3,143)−($1,375−$1,335)−($122−$117)−($1,089−$616)=−$258

Hence, net working capital is -$258.

Cash flow from operations = Net income+Interest+Depreciation−Additions to net working capital=$5,465+$517+$1,402−$258=$7,126

Here, capital expenditure is $3,049. Therefore,

Free cash flow= Cash flow from operations−Capital expenditure=$7,126−$3,049=$4,077

Hence, free cash flow is $4,077.

b)

Summary Introduction

To determine: Tax to be paid by Company Q if it is entirely financed by equity.

b)

Expert Solution

Explanation of Solution

From the income statement it is observed that, interest expense amounting to $517 has paid to debt fund holders. If company has entirely financed by equity there is no need of payment of interest. So that amount is also treated as income. On that income, Company has to pay 21% corporate tax to the government.

Tax= $517×0.21=$108.57

Therefore the amount of $108.57 has been additionally paid by company to government.

c)

Summary Introduction

To determine: Company’s free cash flow if the type of funding is through equity only.

c)

Expert Solution

Explanation of Solution

Free cash flow is calculated by deducting capital expenditures from the cash flow from operations.

Net working capital = Net current assets−Net current liabilities=($3,403−$3,143)−($1,375−$1,335)−($122−$117)−($1,089−$616)=−$258

Cash flow from operations = Net income+Interest+Depreciation−Additions to net working capital=$5,465+0+$1,402−$258=$6,945

The amount of net income is given in the question as $5,465.

Here, capital expenditure is $3,049. Therefore,

Free cash flow= Cash flow from operations−Capital expenditure=$6,945−$3,049=$3,896

$3,896 is the free cash flow of company if it was funded totally by equity.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Chapter 3, Problem 24QP

a)

Summary Introduction

To discuss: Free cash flow of Company Q in the year 2019.

a)

Expert Solution

Explanation of Solution

Generally free cash flow involves three elements they are as follows,

Interest paid to the debt holders of the company.
Cash available to the shareholders of the company.
Finally, subtract cash necessary to pay for new investments.

Net working capital = Net current assets−Net current liabilities=(Accounts payables in 2018- Accounts payables in 2019)−(Receivables in 2019−Receivables in 2018)−(Inventories in 2019−inventories in 2018)−(Other current assets in 2019−Other current assets in 2018)=($3,403−$3,143)−($1,375−$1,335)−($122−$117)−($1,089−$616)=−$258

Hence, net working capital is -$258.

Cash flow from operations = Net income+Interest+Depreciation−Additions to net working capital=$5,465+$517+$1,402−$258=$7,126

Here, capital expenditure is $3,049. Therefore,

Free cash flow= Cash flow from operations−Capital expenditure=$7,126−$3,049=$4,077

Hence, free cash flow is $4,077.

b)

Summary Introduction

To determine: Tax to be paid by Company Q if it is entirely financed by equity.

b)

Expert Solution

Explanation of Solution

From the income statement it is observed that, interest expense amounting to $517 has paid to debt fund holders. If company has entirely financed by equity there is no need of payment of interest. So that amount is also treated as income. On that income, Company has to pay 21% corporate tax to the government.

Tax= $517×0.21=$108.57

Therefore the amount of $108.57 has been additionally paid by company to government.

c)

Summary Introduction

To determine: Company’s free cash flow if the type of funding is through equity only.

c)

Expert Solution

Explanation of Solution

Free cash flow is calculated by deducting capital expenditures from the cash flow from operations.

Net working capital = Net current assets−Net current liabilities=($3,403−$3,143)−($1,375−$1,335)−($122−$117)−($1,089−$616)=−$258

Cash flow from operations = Net income+Interest+Depreciation−Additions to net working capital=$5,465+0+$1,402−$258=$6,945

The amount of net income is given in the question as $5,465.

Here, capital expenditure is $3,049. Therefore,

Free cash flow= Cash flow from operations−Capital expenditure=$6,945−$3,049=$3,896

$3,896 is the free cash flow of company if it was funded totally by equity.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Chapter 3, Problem 24QP

a)

Summary Introduction

To discuss: Free cash flow of Company Q in the year 2019.

a)

Expert Solution

Explanation of Solution

Generally free cash flow involves three elements they are as follows,

Interest paid to the debt holders of the company.
Cash available to the shareholders of the company.
Finally, subtract cash necessary to pay for new investments.

Net working capital = Net current assets−Net current liabilities=(Accounts payables in 2018- Accounts payables in 2019)−(Receivables in 2019−Receivables in 2018)−(Inventories in 2019−inventories in 2018)−(Other current assets in 2019−Other current assets in 2018)=($3,403−$3,143)−($1,375−$1,335)−($122−$117)−($1,089−$616)=−$258

Hence, net working capital is -$258.

Cash flow from operations = Net income+Interest+Depreciation−Additions to net working capital=$5,465+$517+$1,402−$258=$7,126

Here, capital expenditure is $3,049. Therefore,

Free cash flow= Cash flow from operations−Capital expenditure=$7,126−$3,049=$4,077

Hence, free cash flow is $4,077.

b)

Summary Introduction

To determine: Tax to be paid by Company Q if it is entirely financed by equity.

b)

Expert Solution

Explanation of Solution

From the income statement it is observed that, interest expense amounting to $517 has paid to debt fund holders. If company has entirely financed by equity there is no need of payment of interest. So that amount is also treated as income. On that income, Company has to pay 21% corporate tax to the government.

Tax= $517×0.21=$108.57

Therefore the amount of $108.57 has been additionally paid by company to government.

c)

Summary Introduction

To determine: Company’s free cash flow if the type of funding is through equity only.

c)

Expert Solution

Explanation of Solution

Free cash flow is calculated by deducting capital expenditures from the cash flow from operations.

Net working capital = Net current assets−Net current liabilities=($3,403−$3,143)−($1,375−$1,335)−($122−$117)−($1,089−$616)=−$258

Cash flow from operations = Net income+Interest+Depreciation−Additions to net working capital=$5,465+0+$1,402−$258=$6,945

The amount of net income is given in the question as $5,465.

Here, capital expenditure is $3,049. Therefore,

Free cash flow= Cash flow from operations−Capital expenditure=$6,945−$3,049=$3,896

$3,896 is the free cash flow of company if it was funded totally by equity.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 3, Problem 24QP

a)

Summary Introduction

To discuss: Free cash flow of Company Q in the year 2019.

a)

Expert Solution

Explanation of Solution

Generally free cash flow involves three elements they are as follows,

Interest paid to the debt holders of the company.
Cash available to the shareholders of the company.
Finally, subtract cash necessary to pay for new investments.

Net working capital = Net current assets−Net current liabilities=(Accounts payables in 2018- Accounts payables in 2019)−(Receivables in 2019−Receivables in 2018)−(Inventories in 2019−inventories in 2018)−(Other current assets in 2019−Other current assets in 2018)=($3,403−$3,143)−($1,375−$1,335)−($122−$117)−($1,089−$616)=−$258

Hence, net working capital is -$258.

Cash flow from operations = Net income+Interest+Depreciation−Additions to net working capital=$5,465+$517+$1,402−$258=$7,126

Here, capital expenditure is $3,049. Therefore,

Free cash flow= Cash flow from operations−Capital expenditure=$7,126−$3,049=$4,077

Hence, free cash flow is $4,077.

b)

Summary Introduction

To determine: Tax to be paid by Company Q if it is entirely financed by equity.

b)

Expert Solution

Explanation of Solution

From the income statement it is observed that, interest expense amounting to $517 has paid to debt fund holders. If company has entirely financed by equity there is no need of payment of interest. So that amount is also treated as income. On that income, Company has to pay 21% corporate tax to the government.

Tax= $517×0.21=$108.57

Therefore the amount of $108.57 has been additionally paid by company to government.

c)

Summary Introduction

To determine: Company’s free cash flow if the type of funding is through equity only.

c)

Expert Solution

Explanation of Solution

Free cash flow is calculated by deducting capital expenditures from the cash flow from operations.

Net working capital = Net current assets−Net current liabilities=($3,403−$3,143)−($1,375−$1,335)−($122−$117)−($1,089−$616)=−$258

Cash flow from operations = Net income+Interest+Depreciation−Additions to net working capital=$5,465+0+$1,402−$258=$6,945

The amount of net income is given in the question as $5,465.

Here, capital expenditure is $3,049. Therefore,

Free cash flow= Cash flow from operations−Capital expenditure=$6,945−$3,049=$3,896

$3,896 is the free cash flow of company if it was funded totally by equity.

Answer 6

Chapter 3, Problem 24QP

a)

Summary Introduction

To discuss: Free cash flow of Company Q in the year 2019.

a)

Expert Solution

Explanation of Solution

Generally free cash flow involves three elements they are as follows,

Interest paid to the debt holders of the company.
Cash available to the shareholders of the company.
Finally, subtract cash necessary to pay for new investments.

Net working capital = Net current assets−Net current liabilities=(Accounts payables in 2018- Accounts payables in 2019)−(Receivables in 2019−Receivables in 2018)−(Inventories in 2019−inventories in 2018)−(Other current assets in 2019−Other current assets in 2018)=($3,403−$3,143)−($1,375−$1,335)−($122−$117)−($1,089−$616)=−$258

Hence, net working capital is -$258.

Cash flow from operations = Net income+Interest+Depreciation−Additions to net working capital=$5,465+$517+$1,402−$258=$7,126

Here, capital expenditure is $3,049. Therefore,

Free cash flow= Cash flow from operations−Capital expenditure=$7,126−$3,049=$4,077

Hence, free cash flow is $4,077.

Answer 7

Chapter 3, Problem 24QP

a)

Summary Introduction

To discuss: Free cash flow of Company Q in the year 2019.

Answer 8

a)

Expert Solution

Explanation of Solution

Generally free cash flow involves three elements they are as follows,

Interest paid to the debt holders of the company.
Cash available to the shareholders of the company.
Finally, subtract cash necessary to pay for new investments.

Net working capital = Net current assets−Net current liabilities=(Accounts payables in 2018- Accounts payables in 2019)−(Receivables in 2019−Receivables in 2018)−(Inventories in 2019−inventories in 2018)−(Other current assets in 2019−Other current assets in 2018)=($3,403−$3,143)−($1,375−$1,335)−($122−$117)−($1,089−$616)=−$258

Hence, net working capital is -$258.

Cash flow from operations = Net income+Interest+Depreciation−Additions to net working capital=$5,465+$517+$1,402−$258=$7,126

Here, capital expenditure is $3,049. Therefore,

Free cash flow= Cash flow from operations−Capital expenditure=$7,126−$3,049=$4,077

Hence, free cash flow is $4,077.

Answer 9

a)

Expert Solution

Answer 10

a)

Expert Solution

Answer 11

Expert Solution

Answer 12

b)

Summary Introduction

To determine: Tax to be paid by Company Q if it is entirely financed by equity.

b)

Expert Solution

Explanation of Solution

From the income statement it is observed that, interest expense amounting to $517 has paid to debt fund holders. If company has entirely financed by equity there is no need of payment of interest. So that amount is also treated as income. On that income, Company has to pay 21% corporate tax to the government.

Tax= $517×0.21=$108.57

Therefore the amount of $108.57 has been additionally paid by company to government.

Answer 13

b)

Summary Introduction

To determine: Tax to be paid by Company Q if it is entirely financed by equity.

Answer 14

b)

Expert Solution

Explanation of Solution

From the income statement it is observed that, interest expense amounting to $517 has paid to debt fund holders. If company has entirely financed by equity there is no need of payment of interest. So that amount is also treated as income. On that income, Company has to pay 21% corporate tax to the government.

Tax= $517×0.21=$108.57

Therefore the amount of $108.57 has been additionally paid by company to government.

Answer 15

b)

Expert Solution

Answer 16

b)

Expert Solution

Answer 17

Expert Solution

Answer 18

c)

Summary Introduction

To determine: Company’s free cash flow if the type of funding is through equity only.

c)

Expert Solution

Explanation of Solution

Free cash flow is calculated by deducting capital expenditures from the cash flow from operations.

Net working capital = Net current assets−Net current liabilities=($3,403−$3,143)−($1,375−$1,335)−($122−$117)−($1,089−$616)=−$258

Cash flow from operations = Net income+Interest+Depreciation−Additions to net working capital=$5,465+0+$1,402−$258=$6,945

The amount of net income is given in the question as $5,465.

Here, capital expenditure is $3,049. Therefore,

Free cash flow= Cash flow from operations−Capital expenditure=$6,945−$3,049=$3,896

$3,896 is the free cash flow of company if it was funded totally by equity.

Answer 19

c)

Summary Introduction

To determine: Company’s free cash flow if the type of funding is through equity only.

Answer 20

c)

Expert Solution

Explanation of Solution

Free cash flow is calculated by deducting capital expenditures from the cash flow from operations.

Net working capital = Net current assets−Net current liabilities=($3,403−$3,143)−($1,375−$1,335)−($122−$117)−($1,089−$616)=−$258

Cash flow from operations = Net income+Interest+Depreciation−Additions to net working capital=$5,465+0+$1,402−$258=$6,945

The amount of net income is given in the question as $5,465.

Here, capital expenditure is $3,049. Therefore,

Free cash flow= Cash flow from operations−Capital expenditure=$6,945−$3,049=$3,896

$3,896 is the free cash flow of company if it was funded totally by equity.

Answer 21

c)

Expert Solution

Answer 22

c)

Expert Solution

Answer 23

Expert Solution

Answer 24

Ch. 3 - Prob. 1QP Ch. 3 - Prob. 2QP Ch. 3 - Balance Sheet. Construct a balance sheet for...Ch. 3 - Income Statement. A firm’s income statement...Ch. 3 - Balance Sheet/Income Statement. The year-end 2018...Ch. 3 - Prob. 6QP Ch. 3 - Prob. 8QP Ch. 3 - Prob. 9QP Ch. 3 - Prob. 10QP Ch. 3 - Prob. 11QP

Free cash flow of Company Q in the year 2019.

To discuss: Free cash flow of Company Q in the year 2019.

Explanation of Solution

To determine: Tax to be paid by Company Q if it is entirely financed by equity.

Explanation of Solution

To determine: Company’s free cash flow if the type of funding is through equity only.

Explanation of Solution

Want to see more full solutions like this?

Chapter 3 Solutions